Caseware UK (AP4) 2025.0.111 2025.0.111 2025-05-312025-05-312026-05-302024-06-01falseThe principal of activty was that of dispensing medicines24truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08512653 2024-06-01 2025-05-31 08512653 2023-06-01 2024-05-31 08512653 2025-05-31 08512653 2024-05-31 08512653 c:Director2 2024-06-01 2025-05-31 08512653 d:FurnitureFittings 2024-06-01 2025-05-31 08512653 d:FurnitureFittings 2025-05-31 08512653 d:FurnitureFittings 2024-05-31 08512653 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 08512653 d:OfficeEquipment 2024-06-01 2025-05-31 08512653 d:OfficeEquipment 2025-05-31 08512653 d:OfficeEquipment 2024-05-31 08512653 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 08512653 d:ComputerEquipment 2024-06-01 2025-05-31 08512653 d:ComputerEquipment 2025-05-31 08512653 d:ComputerEquipment 2024-05-31 08512653 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 08512653 d:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 08512653 d:OtherPropertyPlantEquipment 2025-05-31 08512653 d:OtherPropertyPlantEquipment 2024-05-31 08512653 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 08512653 d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 08512653 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-05-31 08512653 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-31 08512653 d:CurrentFinancialInstruments 2025-05-31 08512653 d:CurrentFinancialInstruments 2024-05-31 08512653 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 08512653 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 08512653 d:ShareCapital 2025-05-31 08512653 d:ShareCapital 2024-05-31 08512653 d:RetainedEarningsAccumulatedLosses 2025-05-31 08512653 d:RetainedEarningsAccumulatedLosses 2024-05-31 08512653 c:OrdinaryShareClass1 2024-06-01 2025-05-31 08512653 c:OrdinaryShareClass1 2025-05-31 08512653 c:OrdinaryShareClass1 2024-05-31 08512653 c:FRS102 2024-06-01 2025-05-31 08512653 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 08512653 c:FullAccounts 2024-06-01 2025-05-31 08512653 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 08512653 2 2024-06-01 2025-05-31 08512653 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-06-01 2025-05-31 08512653 e:PoundSterling 2024-06-01 2025-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 08512653










LYNAM PHARMA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

 
LYNAM PHARMA LIMITED
REGISTERED NUMBER: 08512653

BALANCE SHEET
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,137
1,300

Tangible assets
 5 
41,010
2,105

  
42,147
3,405

Current assets
  

Stocks
  
4,399
15,630

Debtors
 6 
379,387
20,631

Cash at bank and in hand
 7 
5,772
98,820

  
389,558
135,081

Creditors: amounts falling due within one year
 8 
(1,037,381)
(413,830)

Net current liabilities
  
 
 
(647,823)
 
 
(278,749)

Total assets less current liabilities
  
(605,676)
(275,344)

  

Net liabilities
  
(605,676)
(275,344)


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
(605,776)
(275,444)

  
(605,676)
(275,344)


Page 1

 
LYNAM PHARMA LIMITED
REGISTERED NUMBER: 08512653
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr Shailesh Patel
Director

Date: 30 May 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

Lynam Pharma Limited is a private company limited by shares, incorporated in the United Kingdom and registered in England and Wales. The principal place of business is Bessemer Cres, Rabans Lane Industrial Area, Aylesbury, HP19 8TF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis which assumes the company will continue for the foreseeable future. The company is supported by the director.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Interest income

Interest income is recognised in profit or loss in the year in which it was received.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
Office equipment
-
33%
Computer equipment
-
33%
Other fixed assets
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 4).


4.


Intangible assets




Development expenditure

£



Cost


At 1 June 2024
1,625



At 31 May 2025

1,625



Amortisation


At 1 June 2024
325


Charge for the year on owned assets
163



At 31 May 2025

488



Net book value



At 31 May 2025
1,137



At 31 May 2024
1,300



Page 7

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

5.


Tangible fixed assets


Fixtures and fittings
Office equipment
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 June 2024
-
4,087
4,159
5,417
13,663


Additions
44,299
252
-
-
44,551



At 31 May 2025

44,299
4,339
4,159
5,417
58,214



Depreciation


At 1 June 2024
-
2,297
5,198
4,063
11,558


Charge for the year on owned assets
4,430
902
(1,040)
1,354
5,646



At 31 May 2025

4,430
3,199
4,158
5,417
17,204



Net book value



At 31 May 2025
39,869
1,140
1
-
41,010



At 31 May 2024
-
1,790
(1,039)
1,354
2,105


6.


Debtors

2025
2024
£
£



Trade debtors
316,383
19,946

Amounts owed by group undertakings
63,004
-

Other debtors
-
685

379,387
20,631


Page 8

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
5,772
98,820

Less: bank overdrafts
(1,211)
-

4,561
98,820



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
1,211
-

Bank loans
-
8,835

Other loans
842,252
150,000

Trade creditors
60,082
64,758

Amounts owed to group undertakings
-
44,009

Other taxation and social security
18,548
13,008

Other creditors
115,288
133,220

1,037,381
413,830



9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares shares of £1.00 each
100
100



10.


Pension commitments

The company contributes to a defined contribution pension scheme. The assets of the scheme are held
separately from those of the company in an independantly administered fund. The pension cost charge
represents contributions payable by the Company to the fund and amounted to £1,915 (2024 - £1,632).
Contributions totalling £Nil (2024 - £186) were payable to the fund at the balance sheet date.


11.


Related party transactions

At the year end the company had an amount owing from Pharmaspace (Aylesbury) Limited, of £63,004 (2024 - owing to £44,008). £549,752 was also due to Grow Limited at the year end, a company of which Mr B Langley is also a director. 

Page 9

 
LYNAM PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

12.


Controlling party

During the year the company was controlled by Laitwood Capital Limited. 

 
Page 10