1 September 2024 false No description of principal activity Taxfiler 2024.6 9740116business:PrivateLimitedCompanyLtd2024-09-012025-08-31 97401162024-08-31 97401162024-09-012025-08-31 9740116business:AuditExemptWithAccountantsReport2024-09-012025-08-31 9740116business:FilletedAccounts2024-09-012025-08-31 97401162025-08-31 9740116business:Director12024-09-012025-08-31 9740116business:RegisteredOffice2024-09-012025-08-31 97401162024-08-31 9740116core:WithinOneYear2025-08-31 9740116core:WithinOneYear2024-08-31 9740116core:AfterOneYear2025-08-31 9740116core:AfterOneYear2024-08-31 9740116core:ShareCapitalcore:PreviouslyStatedAmount2025-08-31 9740116core:ShareCapitalcore:PreviouslyStatedAmount2024-08-31 9740116core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-08-31 9740116core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-08-31 9740116core:PreviouslyStatedAmount2025-08-31 9740116core:PreviouslyStatedAmount2024-08-31 9740116business:SmallEntities2024-09-012025-08-31 9740116countries:EnglandWales2024-09-012025-08-31 9740116core:PlantMachinery2024-09-012025-08-31 9740116core:Goodwill2024-08-31 9740116core:Goodwill2025-08-31 9740116core:Goodwill2024-09-012025-08-31 9740116core:LandBuildings2024-08-31 9740116core:PlantMachinery2024-08-31 9740116core:LandBuildings2024-09-012025-08-31 9740116core:LandBuildings2025-08-31 9740116core:PlantMachinery2025-08-31 97401162023-09-012024-08-31 iso4217:GBP xbrli:pure
Company Registration No. 9740116 (England and Wales)
Prehybrid Ltd Unaudited accounts for the year ended 31 August 2025
Prehybrid Ltd Unaudited accounts Contents
Page
- 2 -
Prehybrid Ltd Company Information for the year ended 31 August 2025
Director
Premakanth Uthayakumaran
Company Number
9740116 (England and Wales)
Registered Office
Broxbourne Service Station 74-76 High Road Wormley EN10 6DU United Kingdom
Accountants
Daniel Consultancy Morritt House 54-60 Station Approach South Ruislip Ruislip HA4 6SA
- 3 -
Prehybrid Ltd Statement of financial position as at 31 August 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
102,667 
116,667 
Tangible assets
281,797 
230,845 
384,464 
347,512 
Current assets
Inventories
457,800 
316,514 
Debtors
982,406 
667,285 
Cash at bank and in hand
120,421 
(12,875)
1,560,627 
970,924 
Creditors: amounts falling due within one year
(1,545,174)
(881,829)
Net current assets
15,453 
89,095 
Total assets less current liabilities
399,917 
436,607 
Creditors: amounts falling due after more than one year
(204,478)
(238,254)
Provisions for liabilities
Deferred tax
(5,837)
(5,837)
Net assets
189,602 
192,516 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
189,502 
192,416 
Shareholders' funds
189,602 
192,516 
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 17 December 2025 and were signed on its behalf by
Premakanth Uthayakumaran Director Company Registration No. 9740116
- 4 -
Prehybrid Ltd Notes to the Accounts for the year ended 31 August 2025
1
Statutory information
Prehybrid Ltd is a private company, limited by shares, registered in England and Wales, registration number 9740116. The registered office is Broxbourne Service Station 74-76, High Road, Wormley, EN10 6DU, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
Depreciated at 25% SL
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Prehybrid Ltd Notes to the Accounts for the year ended 31 August 2025
Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 September 2024
140,000 
At 31 August 2025
140,000 
Amortisation
At 1 September 2024
23,333 
Charge for the year
14,000 
At 31 August 2025
37,333 
Net book value
At 31 August 2025
102,667 
At 31 August 2024
116,667 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 September 2024
150,000 
139,845 
289,845 
Additions
- 
73,360 
73,360 
At 31 August 2025
150,000 
213,205 
363,205 
Depreciation
At 1 September 2024
- 
59,000 
59,000 
Charge for the year
- 
22,408 
22,408 
At 31 August 2025
- 
81,408 
81,408 
Net book value
At 31 August 2025
150,000 
131,797 
281,797 
At 31 August 2024
150,000 
80,845 
230,845 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
97,623 
69,293 
Accrued income and prepayments
13,102 
14,910 
Other debtors
49,545 
49,545 
160,270 
133,748 
Amounts falling due after more than one year
Amounts due from group undertakings etc.
822,136 
533,537 
- 6 -
Prehybrid Ltd Notes to the Accounts for the year ended 31 August 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
109,760 
49,763 
Trade creditors
724,880 
301,468 
Taxes and social security
81,705 
54,883 
Other creditors
72,301 
117,748 
Loans from directors
542,533 
355,487 
Accruals
13,995 
2,480 
1,545,174 
881,829 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
204,478 
238,254 
9
Transactions with related parties
At the end of the period Prehybrid Holding Ltd owes the company £822,136 (2024 - £533,537)
10
Average number of employees
During the year the average number of employees was 37 (2024: 14).
- 7 -