Silverfin false false 30/09/2025 01/10/2024 30/09/2025 Mr N Bryant 08/09/2015 13 May 2026 The principal activity of the Company is that of interior furnishers. 09767732 2025-09-30 09767732 bus:Director1 2025-09-30 09767732 2024-09-30 09767732 core:CurrentFinancialInstruments 2025-09-30 09767732 core:CurrentFinancialInstruments 2024-09-30 09767732 core:Non-currentFinancialInstruments 2025-09-30 09767732 core:Non-currentFinancialInstruments 2024-09-30 09767732 core:ShareCapital 2025-09-30 09767732 core:ShareCapital 2024-09-30 09767732 core:RetainedEarningsAccumulatedLosses 2025-09-30 09767732 core:RetainedEarningsAccumulatedLosses 2024-09-30 09767732 core:PlantMachinery 2024-09-30 09767732 core:Vehicles 2024-09-30 09767732 core:OfficeEquipment 2024-09-30 09767732 core:PlantMachinery 2025-09-30 09767732 core:Vehicles 2025-09-30 09767732 core:OfficeEquipment 2025-09-30 09767732 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2025-09-30 09767732 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-09-30 09767732 bus:OrdinaryShareClass1 2025-09-30 09767732 2024-10-01 2025-09-30 09767732 bus:FilletedAccounts 2024-10-01 2025-09-30 09767732 bus:SmallEntities 2024-10-01 2025-09-30 09767732 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 09767732 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 09767732 bus:Director1 2024-10-01 2025-09-30 09767732 core:PlantMachinery 2024-10-01 2025-09-30 09767732 core:Vehicles 2024-10-01 2025-09-30 09767732 core:OfficeEquipment 2024-10-01 2025-09-30 09767732 2023-10-01 2024-09-30 09767732 core:Non-currentFinancialInstruments 2024-10-01 2025-09-30 09767732 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 09767732 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09767732 (England and Wales)

BRYANT INTERIORS (PLYMOUTH) LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2025
Pages for filing with the registrar

BRYANT INTERIORS (PLYMOUTH) LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2025

Contents

BRYANT INTERIORS (PLYMOUTH) LIMITED

BALANCE SHEET

As at 30 September 2025
BRYANT INTERIORS (PLYMOUTH) LIMITED

BALANCE SHEET (continued)

As at 30 September 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 11,454 8,417
11,454 8,417
Current assets
Stocks 13,000 16,500
Debtors 4 214,456 568,367
Cash at bank and in hand 129,815 116,069
357,271 700,936
Creditors: amounts falling due within one year 5 ( 104,681) ( 432,418)
Net current assets 252,590 268,518
Total assets less current liabilities 264,044 276,935
Creditors: amounts falling due after more than one year 6 0 ( 7,137)
Provision for liabilities ( 2,864) ( 2,104)
Net assets 261,180 267,694
Capital and reserves
Called-up share capital 7 2 2
Profit and loss account 261,178 267,692
Total shareholders' funds 261,180 267,694

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Bryant Interiors (Plymouth) Limited (registered number: 09767732) were approved and authorised for issue by the Director on 13 May 2026. They were signed on its behalf by:

Mr N Bryant
Director
BRYANT INTERIORS (PLYMOUTH) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
BRYANT INTERIORS (PLYMOUTH) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Bryant Interiors (Plymouth) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Francis Clark Llp Melville Building East, Royal William Yard, Plymouth, PL1 3RP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 20 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 3 4

3. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 October 2024 4,684 8,500 15,637 28,821
Additions 0 0 5,336 5,336
At 30 September 2025 4,684 8,500 20,973 34,157
Accumulated depreciation
At 01 October 2024 3,864 6,272 10,268 20,404
Charge for the financial year 205 445 1,649 2,299
At 30 September 2025 4,069 6,717 11,917 22,703
Net book value
At 30 September 2025 615 1,783 9,056 11,454
At 30 September 2024 820 2,228 5,369 8,417

4. Debtors

2025 2024
£ £
Trade debtors 21,470 23,403
Amounts owed by connected companies 26,154 24,746
Other debtors 166,832 520,218
214,456 568,367

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 7,388 9,667
Trade creditors 37,759 128,238
Taxation and social security 56,527 201,300
Other creditors 3,007 93,213
104,681 432,418

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 7,137

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

8. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating leases 14,996 14,196

9. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Director's loan 60,767 52,864

During the year, the company advanced £86,339 to a director, of which £79,650 was repaid. Interest totalling £1,214 has been charged on the balance at the actual official rate set out by HMRC. The total amount due to the company at the year end is £60,767 (2024: £52,864) and is repayable on demand.