Company registration number 10198518 (England and Wales)
ROSEBANK SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
ROSEBANK SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
ROSEBANK SERVICES LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
25
25
Tangible assets
5
283
-
0
Investment property
6
188,500
183,000
188,808
183,025
Current assets
Debtors
7
12,466
6,301
Cash at bank and in hand
23,613
41,937
36,079
48,238
Creditors: amounts falling due within one year
8
(89,678)
(92,330)
Net current liabilities
(53,599)
(44,092)
Total assets less current liabilities
135,209
138,933
Creditors: amounts falling due after more than one year
9
(130,979)
(133,927)
Provisions for liabilities
(3,175)
(3,323)
Net assets
1,055
1,683
Capital and reserves
Called up share capital
100
100
Revaluation reserve
47,468
41,968
Profit and loss reserves
(46,513)
(40,385)
Total equity
1,055
1,683
ROSEBANK SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
R Francis
Director
Company registration number 10198518 (England and Wales)
ROSEBANK SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 June 2023
100
33,968
(33,057)
1,011
Year ended 31 May 2024:
Loss and total comprehensive income
-
-
(7,328)
(7,328)
Other movements
-
8,000
-
8,000
Balance at 31 May 2024
100
41,968
(40,385)
1,683
Year ended 31 May 2025:
Loss and total comprehensive income
-
-
(6,128)
(6,128)
Other movements
-
5,500
-
5,500
Balance at 31 May 2025
100
47,468
(46,513)
1,055
ROSEBANK SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
1
Accounting policies
Company information

Rosebank Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Newstead House, Pelham Road, Nottingham, NG5 1AP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

ROSEBANK SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Shares in group undertaking
No amortisation
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Financial instruments
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ROSEBANK SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases
As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

ROSEBANK SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Intangible fixed assets
Shares in group undertaking
£
Cost
At 1 June 2024 and 31 May 2025
25
Amortisation and impairment
At 1 June 2024 and 31 May 2025
-
0
Carrying amount
At 31 May 2025
25
At 31 May 2024
25
ROSEBANK SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2024
-
0
Additions
377
At 31 May 2025
377
Depreciation and impairment
At 1 June 2024
-
0
Depreciation charged in the year
94
At 31 May 2025
94
Carrying amount
At 31 May 2025
283
At 31 May 2024
-
0
6
Investment property
2025
£
Fair value
At 1 June 2024
183,000
Revaluations
5,500
At 31 May 2025
188,500

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 May 2025, by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
12,466
6,301
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
12,992
5,131
Other creditors
76,686
87,199
89,678
92,330
ROSEBANK SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
130,979
133,927
10
Directors' transactions

Included within current liabilities creditors: falling due within one year at 31 May 2025 are loans from directors totalling £74,376. These loans are interest free and repayable on demand. the period

2025-05-312024-06-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityR FrancisS Francis101985182024-06-012025-05-31101985182025-05-31101985182024-05-3110198518core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-05-3110198518core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-3110198518core:OtherPropertyPlantEquipment2025-05-3110198518core:OtherPropertyPlantEquipment2024-05-3110198518core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3110198518core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3110198518core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3110198518core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3110198518core:CurrentFinancialInstruments2025-05-3110198518core:CurrentFinancialInstruments2024-05-3110198518core:ShareCapital2025-05-3110198518core:ShareCapital2024-05-3110198518core:RevaluationReserve2025-05-3110198518core:RevaluationReserve2024-05-3110198518core:RetainedEarningsAccumulatedLosses2025-05-3110198518core:RetainedEarningsAccumulatedLosses2024-05-3110198518core:ShareCapital2023-05-3110198518core:RevaluationReserve2023-05-3110198518core:RetainedEarningsAccumulatedLosses2023-05-3110198518bus:Director12024-06-012025-05-3110198518core:RetainedEarningsAccumulatedLosses2023-06-012024-05-31101985182023-06-012024-05-3110198518core:RetainedEarningsAccumulatedLosses2024-06-012025-05-3110198518core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3110198518core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-012025-05-3110198518core:PlantMachinery2024-06-012025-05-3110198518core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-3110198518core:OtherPropertyPlantEquipment2024-05-3110198518core:OtherPropertyPlantEquipment2024-06-012025-05-31101985182024-05-3110198518core:Non-currentFinancialInstruments2025-05-3110198518core:Non-currentFinancialInstruments2024-05-3110198518bus:PrivateLimitedCompanyLtd2024-06-012025-05-3110198518bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3110198518bus:FRS1022024-06-012025-05-3110198518bus:AuditExemptWithAccountantsReport2024-06-012025-05-3110198518bus:Director22024-06-012025-05-3110198518bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP