Silverfin false false 30/09/2025 01/10/2024 30/09/2025 Mr K Richards 29/11/2016 31 May 2026 The principal activity of the Company during the financial year was the sale of building supplies. 10502261 2025-09-30 10502261 bus:Director1 2025-09-30 10502261 2024-09-30 10502261 core:CurrentFinancialInstruments 2025-09-30 10502261 core:CurrentFinancialInstruments 2024-09-30 10502261 core:Non-currentFinancialInstruments 2025-09-30 10502261 core:Non-currentFinancialInstruments 2024-09-30 10502261 core:ShareCapital 2025-09-30 10502261 core:ShareCapital 2024-09-30 10502261 core:RevaluationReserve 2025-09-30 10502261 core:RevaluationReserve 2024-09-30 10502261 core:RetainedEarningsAccumulatedLosses 2025-09-30 10502261 core:RetainedEarningsAccumulatedLosses 2024-09-30 10502261 core:Goodwill 2024-09-30 10502261 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-09-30 10502261 core:Goodwill 2025-09-30 10502261 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-09-30 10502261 core:LandBuildings 2024-09-30 10502261 core:PlantMachinery 2024-09-30 10502261 core:FurnitureFittings 2024-09-30 10502261 core:LandBuildings 2025-09-30 10502261 core:PlantMachinery 2025-09-30 10502261 core:FurnitureFittings 2025-09-30 10502261 core:CostValuation 2024-09-30 10502261 core:CostValuation 2025-09-30 10502261 core:CurrentFinancialInstruments core:Secured 2025-09-30 10502261 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2025-09-30 10502261 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2024-09-30 10502261 bus:OrdinaryShareClass1 2025-09-30 10502261 2024-10-01 2025-09-30 10502261 bus:FilletedAccounts 2024-10-01 2025-09-30 10502261 bus:SmallEntities 2024-10-01 2025-09-30 10502261 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 10502261 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 10502261 bus:Director1 2024-10-01 2025-09-30 10502261 core:Goodwill core:TopRangeValue 2024-10-01 2025-09-30 10502261 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 10502261 core:LandBuildings core:TopRangeValue 2024-10-01 2025-09-30 10502261 core:PlantMachinery 2024-10-01 2025-09-30 10502261 core:FurnitureFittings 2024-10-01 2025-09-30 10502261 2023-10-01 2024-09-30 10502261 core:Goodwill 2024-10-01 2025-09-30 10502261 core:LandBuildings 2024-10-01 2025-09-30 10502261 core:MoreThanFiveYears 2024-10-01 2025-09-30 10502261 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 10502261 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10502261 (England and Wales)

RICHARDS BUILDERS MERCHANTS LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2025
Pages for filing with the registrar

RICHARDS BUILDERS MERCHANTS LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2025

Contents

RICHARDS BUILDERS MERCHANTS LIMITED

BALANCE SHEET

As at 30 September 2025
RICHARDS BUILDERS MERCHANTS LIMITED

BALANCE SHEET (continued)

As at 30 September 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 25,297 36,200
Tangible assets 4 1,441,660 1,508,217
Investments 5 100 100
1,467,057 1,544,517
Current assets
Stocks 341,883 315,395
Debtors 6 167,537 167,001
Cash at bank and in hand 103,266 132,541
612,686 614,937
Creditors: amounts falling due within one year 7 ( 277,050) ( 250,325)
Net current assets 335,636 364,612
Total assets less current liabilities 1,802,693 1,909,129
Creditors: amounts falling due after more than one year 8 ( 703,887) ( 760,160)
Provision for liabilities ( 34,123) ( 50,389)
Net assets 1,064,683 1,098,580
Capital and reserves
Called-up share capital 9 1 1
Revaluation reserve 33,399 34,283
Profit and loss account 1,031,283 1,064,296
Total shareholder's funds 1,064,683 1,098,580

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Richards Builders Merchants Limited (registered number: 10502261) were approved and authorised for issue by the Director on 31 May 2026. They were signed on its behalf by:

Mr K Richards
Director
RICHARDS BUILDERS MERCHANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
RICHARDS BUILDERS MERCHANTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Richards Builders Merchants Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Francis Clark LLP, Melville Building East, Royal William Yard, Plymouth, PL1 3RP, United Kingdom. The principal place of business is The Stores, Doublebois, Liskeard, Cornwall, PL14 6LD.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Website costs 25 % reducing balance
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as detailed below. Land is not depreciated.

Land and buildings 50 years straight line
Plant and machinery 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 19 20

3. Intangible assets

Goodwill Website costs Total
£ £ £
Cost
At 01 October 2024 127,776 0 127,776
Additions 0 2,500 2,500
At 30 September 2025 127,776 2,500 130,276
Accumulated amortisation
At 01 October 2024 91,576 0 91,576
Charge for the financial year 12,778 625 13,403
At 30 September 2025 104,354 625 104,979
Net book value
At 30 September 2025 23,422 1,875 25,297
At 30 September 2024 36,200 0 36,200

4. Tangible assets

Land and buildings Plant and machinery Fixtures and fittings Total
£ £ £ £
Cost
At 01 October 2024 1,346,622 394,560 77,190 1,818,372
Additions 0 11,319 1,003 12,322
At 30 September 2025 1,346,622 405,879 78,193 1,830,694
Accumulated depreciation
At 01 October 2024 46,791 229,105 34,259 310,155
Charge for the financial year 23,713 44,184 10,982 78,879
At 30 September 2025 70,504 273,289 45,241 389,034
Net book value
At 30 September 2025 1,276,118 132,590 32,952 1,441,660
At 30 September 2024 1,299,831 165,455 42,931 1,508,217

5. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 October 2024 100 100
At 30 September 2025 100 100
Carrying value at 30 September 2025 100 100
Carrying value at 30 September 2024 100 100

6. Debtors

2025 2024
£ £
Trade debtors 163,297 138,339
Prepayments 4,240 10,222
Corporation tax 0 18,440
167,537 167,001

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 39,300 43,200
Trade creditors 159,305 108,235
Amounts owed to director 5,000 3,575
Taxation and social security 59,247 48,298
Obligations under finance leases and hire purchase contracts (secured) 9,111 18,029
Other creditors 5,087 28,988
277,050 250,325

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 484,317 524,496
Obligations under finance leases and hire purchase contracts (secured) 26,553 35,664
Other creditors 193,017 200,000
703,887 760,160

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Bank loans (secured / repayable by instalments) 327,117 351,696

Bank loans are secured by way of fixed and floating charges inclusive of a negative pledge, held over property and undertaking of the company.

Hire purchase liabilities are secured against the assets to which they relate.

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1