Chiltern Estates Limited

	Page
Statement of Financial Position	1—2
Notes to the Financial Statements	3—4

Registered number: 11117090

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		1,656,752		1,656,752

			1,656,752		1,656,752
CURRENT ASSETS
Debtors	5	1,092,782		863,141
Cash at bank and in hand		145,404		375,057

		1,238,186		1,238,198
Creditors: Amounts Falling Due Within One Year	6	(2,874,556 )		(2,867,793 )

NET CURRENT ASSETS (LIABILITIES)			(1,636,370 )		(1,629,595 )

TOTAL ASSETS LESS CURRENT LIABILITIES			20,382		27,157

NET ASSETS			20,382		27,157

CAPITAL AND RESERVES
Called up share capital	7		100		100
Income Statement			20,282		27,057

SHAREHOLDERS' FUNDS			20,382		27,157

Page 1

Page 2

Chiltern Estates Limited

Statement of Financial Position (continued)

As At 31 December 2025

For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.

On behalf of the board

Mr Rajinder Kumar

Director

27/05/2026

The notes on pages 3 to 4 form part of these financial statements.

1. General Information

Chiltern Estates Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11117090 . The registered office is Maplefield Grange,, Maplefield Lane,Chalfont St. Giles,, England,, HP8 4TY.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold

Nil

2.4. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: NIL (2024: 2)

Page 3

Page 4

Chiltern Estates Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

4. Tangible Assets

	Land & Property
	Leasehold
	£
Cost
As at 1 January 2025	1,656,752

As at 31 December 2025	1,656,752

Net Book Value
As at 31 December 2025	1,656,752

As at 1 January 2025	1,656,752

5. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	-	60,000
Other debtors	1,092,782	803,141

	1,092,782	863,141

6. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	2,088	-
Amounts owed to group undertakings	101,108	101,108
Other creditors	2,771,360	2,759,400
Taxation and social security	-	7,285

	2,874,556	2,867,793

7. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	100	100

8. Related Party Transactions

As at year end, the Directors Loan Account balance of Mr R Kumar is £14,000.00 which is a current liability, is interest free and repayable on demand.

As at year end, Vestrow Business Limited a company related via common control and directorship owed the company £68,407.66 in the form of a loan, which is a current asset, is interest free and repayable on demand.

As at year end, Chanlon Property Limited a company related via common control and directorship owed the company £270,100.00 in the form of a loan, which is a current asset, is interest free and repayable on demand.

As at year end, CL Number Twenty Limited a company related via common control and directorship owed the company £5,172.00 in the form of a loan, which is a current asset, is interest free and repayable on demand.

As at year end, Aston Ventures Limited (TKS Hotels) a company related via common control and directorship owed the company £424,370.00 in the form of a loan, which is a current asset, is interest free and repayable on demand.

Page 4