Company registration number 11706827 (England and Wales)
EASTWOOD (PRINCIPALS 2018) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
EASTWOOD (PRINCIPALS 2018) LIMITED
COMPANY INFORMATION
Directors
S Ellis
S English
A Priest
C Topliss
Secretary
A Priest
Company number
11706827
Registered office
St Andrews House
23 Kingfield Road
Sheffield
S11 9AS
Auditor
Sumer Auditco Limited
Albert Works
Sidney Street
Sheffield
S1 4RG
EASTWOOD (PRINCIPALS 2018) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 26
EASTWOOD (PRINCIPALS 2018) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 September 2025.

Review of the business

Over the last year, Eastwood Consulting Engineers have continued to provide a valued service to a wide range of clients in the fields of civil, structural, geotechnical and geo-environmental engineering.

The value of our service is reflected in the amount of repeat business we receive from clients, with some relationships extending back over decades.

Over the years, our staff numbers have remained reasonably constant and we have reached a size for which turnover and operating profits remain reasonably consistent.

Principal risks and uncertainties

Working within the Construction Industry, the greatest risks and uncertainties relate to the state of the UK economy. Traditionally, downturns often affect only certain parts of the industry. To protect ourselves from these downturns we work across various different sectors.

Any economic instability or uncertainty can result in an increase in bad debts. We therefore continue to target outstanding debts to reduce outstanding debtor days and maintain cash flow. The day-to-day involvement of the Directors in the decisions about which projects are taken on, and for which clients, allow the potential risks of future bad debt based on previous performance to be managed.

Our core asset is our staff. Retention of staff continues to be a significant issue for employers in general and something that is focused on. We continue to offer a supportive working environment and this is evidenced by our low staff turnover figures.

Our continuous focus is on investing in our people and ensuring that the quality of our work remains high so that we can maintain our reputation and continue to offer the level of service that our clients’ expect. This is driven by the procedures set out in our ISO 9001 and 14001 management processes.

Key performance indicators

Key to the company's business is its ability to offer a valuable service to clients which both generates turnover and, through efficient management of resources, a sufficient profit to allow a healthy bank balance to be maintained to ensure that staff can be retained. Our main KPI’s are therefore turnover, profit and cash at bank. These figures are clearly identified within these annual accounts.

 

2025

2024

Change

 

£’000

£’000

%

Turnover

8,280

8,523

-3%

Operating Profit

66

340

-81%

Net Profit

219

163

34%

Cash at Bank

1,340

1,488

-10%

On behalf of the board

S Ellis
Director
1 June 2026
EASTWOOD (PRINCIPALS 2018) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Principal activities

The principal activity of the company is that of a holding company. The principal activity of the Group continued to be that of engineering consultancy.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £61,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S Ellis
S English
A Priest
C Topliss
Auditor

Sumer Auditco Limited were appointed as auditor to the company following BHP LLP becoming part of the Sumer Group on 31 December 2025, which required a change in audit firm to comply with applicable regulatory requirements. 

In accordance with section 487(2) of the Companies Act 2006, Sumer Auditco Limited are deemed to be reappointed annually.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

EASTWOOD (PRINCIPALS 2018) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
S Ellis
Director
1 June 2026
EASTWOOD (PRINCIPALS 2018) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EASTWOOD (PRINCIPALS 2018) LIMITED
- 4 -
Opinion

We have audited the financial statements of Eastwood (Principals 2018) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

EASTWOOD (PRINCIPALS 2018) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EASTWOOD (PRINCIPALS 2018) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

and from our commercial knowledge and experience of the sector;

financial statements or the operations of the group, including Companies Act 2006, taxation legislation,

data protection, anti-bribery, employment, environments and health and safety legislation;

enquiries of management and inspecting legal correspondence; and

alert to instances of non-compliance throughout the audit.

EASTWOOD (PRINCIPALS 2018) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EASTWOOD (PRINCIPALS 2018) LIMITED
- 6 -

Extent to which audit was considered capable of detecting irregularities, including fraud

We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

knowledge of actual, suspected and alleged fraud; and

regulations.

 

To address the risk of fraud through management bias and override of controls, we:

of potential bias; and

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may

involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Terri Pierpoint (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Chartered Accountants
Albert Works
Sidney Street
Sheffield
S1 4RG
1 June 2026
EASTWOOD (PRINCIPALS 2018) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
8,279,745
8,523,105
Cost of sales
(5,664,553)
(5,611,796)
Gross profit
2,615,192
2,911,309
Administrative expenses
(2,552,536)
(2,573,020)
Other operating income
3,257
1,936
Operating profit
4
65,913
340,225
Interest receivable and similar income
7
58,026
61,434
Interest payable and similar expenses
8
(78,655)
(127,820)
Profit before taxation
45,284
273,839
Tax on profit
9
173,385
(110,820)
Profit for the financial year
218,669
163,019
Profit for the financial year is attributable to:
- Owners of the parent company
210,387
140,231
- Non-controlling interests
8,282
22,788
218,669
163,019
Total comprehensive income for the year is attributable to:
- Owners of the parent company
210,387
140,231
- Non-controlling interests
8,282
22,788
218,669
163,019
EASTWOOD (PRINCIPALS 2018) LIMITED
GROUP BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
109,738
96,271
109,738
96,271
Current assets
Debtors
15
3,343,216
3,640,806
Cash at bank and in hand
1,340,025
1,488,034
4,683,241
5,128,840
Creditors: amounts falling due within one year
16
(1,501,223)
(1,649,757)
Net current assets
3,182,018
3,479,083
Total assets less current liabilities
3,291,756
3,575,354
Creditors: amounts falling due after more than one year
17
(324,000)
(786,000)
Provisions for liabilities
Provisions
19
150,000
133,267
Deferred tax liability
20
22,000
18,000
(172,000)
(151,267)
Net assets
2,795,756
2,638,087
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
2,391,241
2,241,854
Equity attributable to owners of the parent company
2,391,341
2,241,954
Non-controlling interests
404,415
396,133
Total equity
2,795,756
2,638,087

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 1 June 2026 and are signed on its behalf by:
01 June 2026
S Ellis
Director
Company registration number 11706827 (England and Wales)
EASTWOOD (PRINCIPALS 2018) LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
4,522,500
4,522,500
Current assets
Debtors
15
100
100
Cash at bank and in hand
29
13
129
113
Creditors: amounts falling due within one year
16
(4,303,416)
(3,903,702)
Net current liabilities
(4,303,287)
(3,903,589)
Total assets less current liabilities
219,213
618,911
Creditors: amounts falling due after more than one year
17
(200,000)
(600,000)
Net assets
19,213
18,911
Capital and reserves
Called up share capital
22
100
100
Profit and loss reserves
19,113
18,811
Total equity
19,213
18,911

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £61,302 (2024: £59,527).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 1 June 2026 and are signed on its behalf by:
01 June 2026
S Ellis
Director
Company registration number 11706827 (England and Wales)
EASTWOOD (PRINCIPALS 2018) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 October 2023
100
2,160,623
2,160,723
373,345
2,534,068
Year ended 30 September 2024:
Profit and total comprehensive income
-
140,231
140,231
22,788
163,019
Dividends
10
-
(59,000)
(59,000)
-
(59,000)
Balance at 30 September 2024
100
2,241,854
2,241,954
396,133
2,638,087
Year ended 30 September 2025:
Profit and total comprehensive income
-
210,387
210,387
8,282
218,669
Dividends
10
-
(61,000)
(61,000)
-
(61,000)
Balance at 30 September 2025
100
2,391,241
2,391,341
404,415
2,795,756
EASTWOOD (PRINCIPALS 2018) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2023
100
18,284
18,384
Year ended 30 September 2024:
Profit and total comprehensive income for the year
-
59,527
59,527
Dividends
10
-
(59,000)
(59,000)
Balance at 30 September 2024
100
18,811
18,911
Year ended 30 September 2025:
Profit and total comprehensive income
-
61,302
61,302
Dividends
10
-
(61,000)
(61,000)
Balance at 30 September 2025
100
19,113
19,213
EASTWOOD (PRINCIPALS 2018) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
408,918
473,743
Interest paid
(78,655)
(127,820)
Income taxes refunded/(paid)
37,156
(45,841)
Net cash inflow from operating activities
367,419
300,082
Investing activities
Purchase of tangible fixed assets
(50,459)
(53,796)
Proceeds from disposal of tangible fixed assets
5
-
Interest received
58,026
61,434
Net cash generated from investing activities
7,572
7,638
Financing activities
Repayment of preference shares
(462,000)
(512,000)
Dividends paid to equity shareholders
(61,000)
(59,000)
Net cash used in financing activities
(523,000)
(571,000)
Net decrease in cash and cash equivalents
(148,009)
(263,280)
Cash and cash equivalents at beginning of year
1,488,034
1,751,314
Cash and cash equivalents at end of year
1,340,025
1,488,034
EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
1
Accounting policies
Company information

Eastwood (Principals 2018) Limited (“the company”) is a private limited company domiciled and incorporated in England and WalesThe registered office is St Andrews House, 23 Kingfield Road, Sheffield, South Yorkshire, S11 9AS.

 

The group consists of Eastwood (Principals 2018) Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Eastwood (Principals 2018) Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 30 September 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates, as a proportion of total costs. Revenue not invoiced at the year end date is recognised as amounts recoverable on contracts and included as a income provision in the financial statements.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
15-33% straight line
EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 15 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

 

 

 

EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Amounts recoverable on contracts

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. This results in the recognition of gross amounts recoverable on contracts. Gross amounts recoverable on contracts recognised as at the year-end are £796,389 (2024: £949,295) Directors review the stage of completion on contracts at the year end and make an assessment with reference to costs incurred to date, progress on contract, recoverability of balances, fee profile as to whether revenue not invoiced at the year end date is to be recognised within amounts recoverable on controls in the financial statements. By nature, there is estimation uncertainty involved within this assessment. However, directors have the knowledge and experience of their projects and clients to make this assessment as reliable as possible.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Engineering consultancy
8,279,745
8,523,105
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
8,279,745
8,523,105
2025
2024
£
£
Other revenue
Interest income
58,026
61,434
EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 18 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
31,200
30,400
Depreciation of tangible fixed assets
36,987
36,472
Amortisation of intangible assets
-
25,270
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
5
5
-
-
Administrative staff
10
11
-
-
Engineers
80
83
-
-
Total
95
99
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,507,799
4,364,645
-
0
-
0
Social security costs
498,957
432,072
-
-
Pension costs
386,809
370,044
-
0
-
0
5,393,565
5,166,761
-
0
-
0
EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 19 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
308,814
300,062
Company pension contributions to defined contribution schemes
126,047
112,723
434,861
412,785

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2024 - 5).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
67,409
61,905
Company pension contributions to defined contribution schemes
50,049
44,044
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
52,462
57,134
Other interest income
5,564
4,300
Total income
58,026
61,434
8
Interest payable and similar expenses
2025
2024
£
£
Other interest on financial liabilities
-
386
Other interest
78,655
127,434
Total finance costs
78,655
127,820
EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 20 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
30,677
106,818
Adjustments in respect of prior periods
(208,062)
2
Total current tax
(177,385)
106,820
Deferred tax
Origination and reversal of timing differences
4,000
4,000
Total tax (credit)/charge
(173,385)
110,820

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
45,284
273,839
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
11,321
68,460
Tax effect of expenses that are not deductible in determining taxable profit
23,028
42,391
Adjustments in respect of prior years
(208,062)
2
Group relief
-
0
1
Fixed asset differences
66
556
Remeasurement of deferred tax
262
(590)
Taxation (credit)/charge
(173,385)
110,820
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
61,000
59,000
EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 21 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 October 2024 and 30 September 2025
606,452
Amortisation and impairment
At 1 October 2024 and 30 September 2025
606,452
Carrying amount
At 30 September 2025
-
0
At 30 September 2024
-
0
The company had no intangible fixed assets at 30 September 2025 or 30 September 2024.
12
Tangible fixed assets
Group
Office equipment
£
Cost
At 1 October 2024
609,486
Additions
50,459
Disposals
(165,481)
At 30 September 2025
494,464
Depreciation and impairment
At 1 October 2024
513,215
Depreciation charged in the year
36,987
Eliminated in respect of disposals
(165,476)
At 30 September 2025
384,726
Carrying amount
At 30 September 2025
109,738
At 30 September 2024
96,271
The company had no tangible fixed assets at 30 September 2025 or 30 September 2024.
EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 22 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
4,522,500
4,522,500
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2024 and 30 September 2025
4,522,500
Carrying amount
At 30 September 2025
4,522,500
At 30 September 2024
4,522,500
14
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Eastwood (Principals 2012) Limited
United Kingdom
Ordinary
94.70
-
Eastwood and Partners (Consulting Engineers) Limited
United Kingdom
Ordinary
0
94.70
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,139,188
2,324,853
-
0
-
0
Gross amounts owed by contract customers
796,389
949,295
-
0
-
0
Corporation tax recoverable
250,752
134,451
-
0
-
0
Other debtors
6,060
3,558
100
100
Prepayments and accrued income
150,827
228,649
-
0
-
0
3,343,216
3,640,806
100
100
EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 23 -
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
18
512,000
512,000
450,000
450,000
Trade creditors
337,906
481,847
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
3,842,714
3,439,645
Corporation tax payable
30,677
54,605
-
0
-
0
Other taxation and social security
463,700
440,964
-
0
-
0
Other creditors
4,769
4,809
-
0
-
0
Accruals and deferred income
152,171
155,532
10,702
14,057
1,501,223
1,649,757
4,303,416
3,903,702
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
18
324,000
786,000
200,000
600,000
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Preference shares
836,000
1,298,000
650,000
1,050,000
Payable within one year
512,000
512,000
450,000
450,000
Payable after one year
324,000
786,000
200,000
600,000

 

EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
18
Loans and overdrafts
(Continued)
- 24 -

Eastwood (Principals 2018) Limited: On 17 December 2018, 1,500,000 Preference shares were allotted for a total of £1,500,000. The preference shares carry an entitlement to dividend at 3.25% above Bank of England base rate on the total amount including premium per annum. The dividend is payable on 5 April and 5 October each year. The preference shares will be redeemed in line with the Articles of Association between 5 April 2023 and 5 October 2027.

 

Eastwood (Principals 2012) Limited: On 20 April 2012, 22 Preferences shares were allotted for a total of £775,000. The preference shares carry an entitlement to dividend at 2.5% above Bank of England base rate on the total amount including premium per annum. The dividend is payable on 1 August 2018 and 5 October each year. The preference shares will be redeemed in line with the Articles of Association between 1 August 2018 and 1 August 2028.

 

Holders of the preference shares have the right on a winding up to receive, in priority to any other class of shares, any arrears of dividend together with dividends up to the date of winding up and the return of the nominal share capital together with the premium due.

 

 

19
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Claims Provisions
150,000
133,267
-
-
Movements on provisions:
Claims Provisions
Group
£
At 1 October 2024
133,267
Additional provisions in the year
100,000
Reversal of provision
(83,267)
At 30 September 2025
150,000

Claims Provisions

The company maintains professional indemnity insurance and premiums are expensed as they fall due. Where a potential outflow of resources becomes probable and can be reliably estimated, it is included within the Claims provisions. No details of all known claims and regulatory matters for which a provision has been recognised have been given, as to do so would be potentially prejudicial to the interests of the company.

EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 25 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
22,000
18,000
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 October 2024
18,000
-
Charge to profit or loss
4,000
-
Liability at 30 September 2025
22,000
-

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
386,809
370,044

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

 

 

 

EASTWOOD (PRINCIPALS 2018) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 26 -
23
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
17,948
143,762
-
-
Years 2-5
23,031
28,815
-
-
40,979
172,577
-
-
24
Cash generated from group operations
2025
2024
£
£
Profit after taxation
218,669
163,019
Adjustments for:
Taxation (credited)/charged
(173,385)
110,820
Finance costs
78,655
127,820
Investment income
(58,026)
(61,434)
Amortisation and impairment of intangible assets
-
25,270
Depreciation and impairment of tangible fixed assets
36,987
36,472
Increase in provisions
16,733
58,267
Movements in working capital:
Decrease in debtors
413,891
7,416
(Decrease)/increase in creditors
(124,606)
6,093
Cash generated from operations
408,918
473,743
25
Analysis of changes in net funds - group
1 October 2024
Cash flows
30 September 2025
£
£
£
Cash at bank and in hand
1,488,034
(148,009)
1,340,025
Borrowings excluding overdrafts
(1,298,000)
462,000
(836,000)
190,034
313,991
504,025
2025-09-302024-10-01falsefalseCCH SoftwareCCH Accounts Production 2026.100S EllisS EnglishC ToplissC ToplissA Priestfalse11706827bus:Consolidated2024-10-012025-09-30117068272024-10-012025-09-3011706827bus:Director12024-10-012025-09-3011706827bus:Director22024-10-012025-09-3011706827bus:CompanySecretaryDirector12024-10-012025-09-3011706827bus:Director32024-10-012025-09-3011706827bus:CompanySecretary12024-10-012025-09-3011706827bus:Director42024-10-012025-09-3011706827bus:RegisteredOffice2024-10-012025-09-30117068272025-09-3011706827bus:Consolidated2025-09-3011706827bus:Consolidated2023-10-012024-09-30117068272023-10-012024-09-3011706827bus:Consolidated2024-09-3011706827core:ComputerEquipmentbus:Consolidated2025-09-3011706827core:ComputerEquipmentbus:Consolidated2024-09-3011706827core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-09-3011706827core:CurrentFinancialInstrumentsbus:Consolidated2024-09-30117068272024-09-3011706827core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3011706827core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3011706827core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3011706827core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3011706827core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3011706827core:ShareCapitalbus:Consolidated2025-09-3011706827core:ShareCapitalbus:Consolidated2024-09-3011706827core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-09-3011706827core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3011706827core:Non-controllingInterestsbus:Consolidated2025-09-3011706827core:Non-controllingInterestsbus:Consolidated2024-09-3011706827core:ShareCapital2025-09-3011706827core:ShareCapital2024-09-3011706827core:RetainedEarningsAccumulatedLosses2025-09-3011706827core:RetainedEarningsAccumulatedLosses2024-09-3011706827core:ShareCapitalbus:Consolidated2023-09-30117068272023-09-3011706827core:ShareCapital2023-09-3011706827core:RetainedEarningsAccumulatedLosses2023-09-3011706827bus:Consolidated2023-09-3011706827core:Goodwill2024-10-012025-09-3011706827core:ComputerEquipment2024-10-012025-09-3011706827core:UKTaxbus:Consolidated2024-10-012025-09-3011706827core:UKTaxbus:Consolidated2023-10-012024-09-3011706827bus:Consolidated12024-10-012025-09-3011706827bus:Consolidated12023-10-012024-09-3011706827bus:Consolidated22024-10-012025-09-3011706827bus:Consolidated22023-10-012024-09-3011706827core:Goodwillbus:Consolidated2024-09-3011706827core:Goodwillbus:Consolidated2025-09-3011706827core:Goodwillbus:Consolidated2024-09-3011706827core:ComputerEquipmentbus:Consolidated2024-09-3011706827core:ComputerEquipmentbus:Consolidated2024-10-012025-09-3011706827core:Subsidiary12024-10-012025-09-3011706827core:Subsidiary22024-10-012025-09-3011706827core:Subsidiary112024-10-012025-09-3011706827core:Subsidiary222024-10-012025-09-3011706827core:CurrentFinancialInstrumentsbus:Consolidated2025-09-3011706827core:CurrentFinancialInstruments2025-09-3011706827core:CurrentFinancialInstruments2024-09-3011706827core:CurrentFinancialInstrumentsbus:Consolidated12025-09-3011706827core:CurrentFinancialInstrumentsbus:Consolidated12024-09-3011706827core:CurrentFinancialInstruments22025-09-3011706827core:CurrentFinancialInstruments22024-09-3011706827core:Non-currentFinancialInstrumentsbus:Consolidated2025-09-3011706827core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-3011706827core:Non-currentFinancialInstruments2025-09-3011706827core:Non-currentFinancialInstruments2024-09-3011706827core:WithinOneYearbus:Consolidated2025-09-3011706827core:WithinOneYearbus:Consolidated2024-09-3011706827core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-09-3011706827core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-3011706827bus:PrivateLimitedCompanyLtd2024-10-012025-09-3011706827bus:FRS1022024-10-012025-09-3011706827bus:Audited2024-10-012025-09-3011706827bus:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3011706827bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP