| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks |
|
|
|||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
|
( |
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital |
|
|
|||
| Income Statement |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (118,780) | (75,370) | |||
|
Director
|
|
|
| Share Capital | Income Statement | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 June 2023 |
|
( |
(64,450) |
| Loss for the year and total comprehensive income | - |
( |
(11,018) |
| Arising on shares issued during the period |
|
- | 98 |
| As at 31 May 2024 and 1 June 2024 |
|
( |
(75,370) |
| Loss for the year and total comprehensive income | - |
( |
(43,410) |
| As at 31 May 2025 |
|
( |
(118,780) |
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 June 2024 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 May 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 June 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 May 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 May 2025 |
|
|
|
|
| As at 1 June 2024 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors |
|
|
|
| Other taxes and social security |
|
- | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other taxes and social security | - |
|
|
| Other creditors |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans | - |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Not later than one year |
|
|
|
|
|
|
||