2024-06-01 2025-05-31 false Capium Accounts Production 1.1 12619248 2024-06-01 2025-05-31 12619248 bus:AbridgedAccounts 2024-06-01 2025-05-31 12619248 bus:FRS102 2024-06-01 2025-05-31 12619248 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 12619248 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 12619248 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12619248 2024-06-01 2025-05-31 12619248 2025-05-31 12619248 bus:RegisteredOffice 2024-06-01 2025-05-31 12619248 core:WithinOneYear 2025-05-31 12619248 core:AfterOneYear 2025-05-31 12619248 1 2024-06-01 2025-05-31 12619248 bus:Director1 2024-06-01 2025-05-31 12619248 bus:Director1 2025-05-31 12619248 bus:Director1 2023-06-01 2024-05-31 12619248 bus:Director2 2024-06-01 2025-05-31 12619248 bus:Director2 2025-05-31 12619248 bus:Director2 2023-06-01 2024-05-31 12619248 2023-06-01 12619248 bus:LeadAgentIfApplicable 2024-06-01 2025-05-31 12619248 2023-06-01 2024-05-31 12619248 2024-05-31 12619248 core:WithinOneYear 2024-05-31 12619248 core:AfterOneYear 2024-05-31 12619248 bus:EntityAccountantsOrAuditors 2023-06-01 2024-05-31 12619248 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 12619248 bus:OrdinaryShareClass1 2025-05-31 12619248 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 12619248 bus:OrdinaryShareClass1 2024-05-31 12619248 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 12619248 bus:OrdinaryShareClass2 2025-05-31 12619248 bus:OrdinaryShareClass2 2023-06-01 2024-05-31 12619248 bus:OrdinaryShareClass2 2024-05-31 12619248 bus:OrdinaryShareClass3 2024-06-01 2025-05-31 12619248 bus:OrdinaryShareClass3 2025-05-31 12619248 bus:OrdinaryShareClass3 2023-06-01 2024-05-31 12619248 bus:OrdinaryShareClass3 2024-05-31 12619248 core:LandBuildings 2024-06-01 2025-05-31 12619248 core:LandBuildings 2025-05-31 12619248 core:LandBuildings 2024-05-31 12619248 core:PlantMachinery 2024-06-01 2025-05-31 12619248 core:PlantMachinery 2025-05-31 12619248 core:PlantMachinery 2024-05-31 12619248 core:FurnitureFittings 2024-06-01 2025-05-31 12619248 core:FurnitureFittings 2025-05-31 12619248 core:FurnitureFittings 2024-05-31 12619248 core:ComputerEquipment 2024-06-01 2025-05-31 12619248 core:ComputerEquipment 2025-05-31 12619248 core:ComputerEquipment 2024-05-31 12619248 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-05-31 12619248 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-05-31 12619248 core:NetGoodwill 2024-06-01 2025-05-31 12619248 core:NetGoodwill 2025-05-31 12619248 core:NetGoodwill 2024-05-31 12619248 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 12619248 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 12619248 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-05-31 12619248 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 12619248 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 12619248 core:Non-currentFinancialInstruments 2025-05-31 12619248 core:Non-currentFinancialInstruments 2024-05-31 12619248 core:ShareCapital 2025-05-31 12619248 core:ShareCapital 2024-05-31 12619248 core:RetainedEarningsAccumulatedLosses 2025-05-31 12619248 core:RetainedEarningsAccumulatedLosses 2024-05-31 12619248 dpl:Item1 2024-06-01 12619248 dpl:Item1 2025-05-31 12619248 dpl:Item1 2023-06-01 12619248 dpl:Item1 2024-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 12619248
England and Wales

 

 

 

VSAM LIMITED



Abridged Accounts
 


Period of accounts

Start date: 01 June 2024

End date: 31 May 2025
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 297,000    346,500 
Tangible fixed assets 4 286,875    275,245 
583,875    621,745 
Current assets      
Debtors 9,949    12,240 
Cash at bank and in hand 22,317    88,611 
32,266    100,851 
Creditors: amount falling due within one year (86,624)   (130,386)
Net current assets (54,358)   (29,535)
 
Total assets less current liabilities 529,517    592,210 
Creditors: amount falling due after more than one year (316,947)   (387,550)
Provisions for liabilities (22,085)   (20,428)
Net assets 190,485    184,232 
 

Capital and reserves
     
Called up share capital 5 100    100 
Profit and loss account 190,385    184,132 
Shareholders' funds 190,485    184,232 
 


For the year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006 the income statement has not been delivered to the Registrar of Companies.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved by the board of directors on 29 May 2026 and were signed on its behalf by:


-------------------------------
A Suri
Director
1
General Information
VSAM Limited is a private company, limited by shares, registered in England and Wales, registration number 12619248, registration address 46 Syke Green, Scarcroft, Leeds, West Yorkshire, LS14 3BS.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The directors believe that the company is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill

Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 10 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 20% Straight Line
Fixtures and Fittings 10% Straight Line
Computer Equipment 50% Straight Line
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees


Average number of employees during the year was 7 (2024 : 7).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 June 2024 495,000    495,000 
Additions  
Disposals  
At 31 May 2025 495,000    495,000 
Amortisation
At 01 June 2024 148,500    148,500 
Charge for year 49,500    49,500 
On disposals  
At 31 May 2025 198,000    198,000 
Net book values
At 31 May 2025 297,000    297,000 
At 31 May 2024 346,500    346,500 


4.

Tangible fixed assets

Cost or valuation Land and Buildings   Plant and Machinery   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £
At 01 June 2024 165,000    123,573    51,298    7,136    347,007 
Additions   28,866    18,523    2,984    50,373 
Disposals        
At 31 May 2025 165,000    152,439    69,821    10,120    397,380 
Depreciation
At 01 June 2024   52,829    13,853    5,080    71,762 
Charge for year   29,665    5,530    3,548    38,743 
On disposals        
At 31 May 2025   82,494    19,383    8,628    110,505 
Net book values
Closing balance as at 31 May 2025 165,000    69,945    50,438    1,492    286,875 
Opening balance as at 01 June 2024 165,000    70,744    37,445    2,056    275,245 


5.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
45 Class A shares of £1.00 each 45    45 
45 Class B shares of £1.00 each 45    45 
10 Class C shares of £1.00 each 10    10 
100    100 

6.

Directors advances, credits and guarantees

Particulars   B/ forward
£
  Advances
£
  Credits
£
  C/forward
£
A Suri (7,940) 81,850  (74,450) (540)
S Rajagopal (12,684) 72,374  (59,950) (260)

2