2024-06-012025-05-312025-05-31false12632056GAME PLAN T & R LTD2026-05-30falseiso4217:GBPxbrli:pure126320562024-05-31126320562025-05-31126320562024-06-012025-05-31126320562023-05-31126320562024-05-31126320562023-06-012024-05-3112632056bus:SmallEntities2024-06-012025-05-3112632056bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3112632056bus:FullAccounts2024-06-012025-05-3112632056bus:PrivateLimitedCompanyLtd2024-06-012025-05-3112632056core:WithinOneYear2025-05-3112632056core:AfterOneYear2025-05-3112632056core:WithinOneYear2024-05-3112632056core:AfterOneYear2024-05-3112632056core:ShareCapital2025-05-3112632056core:SharePremium2025-05-3112632056core:RevaluationReserve2025-05-3112632056core:OtherReservesSubtotal2025-05-3112632056core:RetainedEarningsAccumulatedLosses2025-05-3112632056core:ShareCapital2024-05-3112632056core:SharePremium2024-05-3112632056core:RevaluationReserve2024-05-3112632056core:OtherReservesSubtotal2024-05-3112632056core:RetainedEarningsAccumulatedLosses2024-05-3112632056core:LandBuildings2025-05-3112632056core:PlantMachinery2025-05-3112632056core:Vehicles2025-05-3112632056core:FurnitureFittings2025-05-3112632056core:OfficeEquipment2025-05-3112632056core:NetGoodwill2025-05-3112632056core:IntangibleAssetsOtherThanGoodwill2025-05-3112632056core:ListedExchangeTraded2025-05-3112632056core:UnlistedNon-exchangeTraded2025-05-3112632056core:LandBuildings2024-05-3112632056core:PlantMachinery2024-05-3112632056core:Vehicles2024-05-3112632056core:FurnitureFittings2024-05-3112632056core:OfficeEquipment2024-05-3112632056core:NetGoodwill2024-05-3112632056core:IntangibleAssetsOtherThanGoodwill2024-05-3112632056core:ListedExchangeTraded2024-05-3112632056core:UnlistedNon-exchangeTraded2024-05-3112632056core:LandBuildings2024-06-012025-05-3112632056core:PlantMachinery2024-06-012025-05-3112632056core:Vehicles2024-06-012025-05-3112632056core:FurnitureFittings2024-06-012025-05-3112632056core:OfficeEquipment2024-06-012025-05-3112632056core:NetGoodwill2024-06-012025-05-3112632056core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3112632056core:ListedExchangeTraded2024-06-012025-05-3112632056core:UnlistedNon-exchangeTraded2024-06-012025-05-3112632056core:MoreThanFiveYears2024-06-012025-05-3112632056core:Non-currentFinancialInstruments2025-05-3112632056core:Non-currentFinancialInstruments2024-05-3112632056dpl:CostSales2024-06-012025-05-3112632056dpl:DistributionCosts2024-06-012025-05-3112632056core:LandBuildings2024-06-012025-05-3112632056core:PlantMachinery2024-06-012025-05-3112632056core:Vehicles2024-06-012025-05-3112632056core:FurnitureFittings2024-06-012025-05-3112632056core:OfficeEquipment2024-06-012025-05-3112632056dpl:AdministrativeExpenses2024-06-012025-05-3112632056core:NetGoodwill2024-06-012025-05-3112632056core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3112632056dpl:GroupUndertakings2024-06-012025-05-3112632056dpl:ParticipatingInterests2024-06-012025-05-3112632056dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3112632056core:ListedExchangeTraded2024-06-012025-05-3112632056dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3112632056core:UnlistedNon-exchangeTraded2024-06-012025-05-3112632056dpl:CostSales2023-06-012024-05-3112632056dpl:DistributionCosts2023-06-012024-05-3112632056core:LandBuildings2023-06-012024-05-3112632056core:PlantMachinery2023-06-012024-05-3112632056core:Vehicles2023-06-012024-05-3112632056core:FurnitureFittings2023-06-012024-05-3112632056core:OfficeEquipment2023-06-012024-05-3112632056dpl:AdministrativeExpenses2023-06-012024-05-3112632056core:NetGoodwill2023-06-012024-05-3112632056core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3112632056dpl:GroupUndertakings2023-06-012024-05-3112632056dpl:ParticipatingInterests2023-06-012024-05-3112632056dpl:GroupUndertakingscore:ListedExchangeTraded2023-06-012024-05-3112632056core:ListedExchangeTraded2023-06-012024-05-3112632056dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-06-012024-05-3112632056core:UnlistedNon-exchangeTraded2023-06-012024-05-3112632056core:NetGoodwill2025-05-3112632056core:IntangibleAssetsOtherThanGoodwill2025-05-3112632056core:LandBuildings2025-05-3112632056core:PlantMachinery2025-05-3112632056core:Vehicles2025-05-3112632056core:FurnitureFittings2025-05-3112632056core:OfficeEquipment2025-05-3112632056core:AfterOneYear2025-05-3112632056core:WithinOneYear2025-05-3112632056core:ListedExchangeTraded2025-05-3112632056core:UnlistedNon-exchangeTraded2025-05-3112632056core:ShareCapital2025-05-3112632056core:SharePremium2025-05-3112632056core:RevaluationReserve2025-05-3112632056core:OtherReservesSubtotal2025-05-3112632056core:RetainedEarningsAccumulatedLosses2025-05-3112632056core:NetGoodwill2024-05-3112632056core:IntangibleAssetsOtherThanGoodwill2024-05-3112632056core:LandBuildings2024-05-3112632056core:PlantMachinery2024-05-3112632056core:Vehicles2024-05-3112632056core:FurnitureFittings2024-05-3112632056core:OfficeEquipment2024-05-3112632056core:AfterOneYear2024-05-3112632056core:WithinOneYear2024-05-3112632056core:ListedExchangeTraded2024-05-3112632056core:UnlistedNon-exchangeTraded2024-05-3112632056core:ShareCapital2024-05-3112632056core:SharePremium2024-05-3112632056core:RevaluationReserve2024-05-3112632056core:OtherReservesSubtotal2024-05-3112632056core:RetainedEarningsAccumulatedLosses2024-05-3112632056core:NetGoodwill2023-05-3112632056core:IntangibleAssetsOtherThanGoodwill2023-05-3112632056core:LandBuildings2023-05-3112632056core:PlantMachinery2023-05-3112632056core:Vehicles2023-05-3112632056core:FurnitureFittings2023-05-3112632056core:OfficeEquipment2023-05-3112632056core:AfterOneYear2023-05-3112632056core:WithinOneYear2023-05-3112632056core:ListedExchangeTraded2023-05-3112632056core:UnlistedNon-exchangeTraded2023-05-3112632056core:ShareCapital2023-05-3112632056core:SharePremium2023-05-3112632056core:RevaluationReserve2023-05-3112632056core:OtherReservesSubtotal2023-05-3112632056core:RetainedEarningsAccumulatedLosses2023-05-3112632056core:AfterOneYear2024-06-012025-05-3112632056core:WithinOneYear2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:CostValuation2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3112632056core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3112632056core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3112632056core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3112632056core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3112632056core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3112632056core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3112632056core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3112632056core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3112632056core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3112632056core:Non-currentFinancialInstrumentscore:CostValuation2024-05-3112632056core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-3112632056core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-3112632056core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-3112632056core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-3112632056core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-3112632056core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-3112632056core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-3112632056core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-3112632056bus:Director12024-06-012025-05-3112632056bus:Director22024-06-012025-05-31

GAME PLAN T & R LTD

Registered Number
12632056
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

GAME PLAN T & R LTD
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors

Alun Wyn Davies
Eifion Wyn Davies

Registered Address

8 Well Street
Porthcawl
CF36 3BE

Registered Number

12632056 (England and Wales)
GAME PLAN T & R LTD
Statement of Financial Position
31 May 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3-229,776
-229,776
Current assets
Debtors48,04417,309
Cash at bank and on hand7,19115,809
15,23533,118
Creditors amounts falling due within one year5(9,904)(261,191)
Net current assets (liabilities)5,331(228,073)
Total assets less current liabilities5,3311,703
Net assets5,3311,703
Capital and reserves
Called up share capital11
Profit and loss account5,3301,702
Shareholders' funds5,3311,703
The financial statements were approved and authorised for issue by the Board of Directors on 30 May 2026, and are signed on its behalf by:
Eifion Wyn Davies
Director
Registered Company No. 12632056
GAME PLAN T & R LTD
Notes to the Financial Statements
for the year ended 31 May 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Total

££
Cost or valuation
At 01 June 24229,776229,776
Additions79,57179,571
Disposals(309,347)(309,347)
Net book value
At 31 May 25--
At 31 May 24229,776229,776
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables7,20010,800
Other debtors8446,509
Total8,04417,309
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables27233,233
Taxation and social security661363
Other creditors8,096226,845
Accrued liabilities and deferred income875750
Total9,904261,191
6.Related party transactions
During the year Game Plan T&R Limited invoiced AWD (Group) Limited £36,000 (2024 : £36,000) plus VAT for rental and maintenance of land and buildings. As at 31st May 2025 an amount of £7,200 (2024 : £10,800) was due from AWD (Group) Limited which is included within Trade Debtors.
7.Controlling party
The ultimate controlling party is Mr Alun Wyn Davies.