2024-09-01 2025-08-31 false Capium Accounts Production 1.1 15030075 2024-09-01 2025-08-31 15030075 bus:AbridgedAccounts 2024-09-01 2025-08-31 15030075 bus:FRS102 2024-09-01 2025-08-31 15030075 bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 15030075 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 15030075 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 15030075 2024-09-01 2025-08-31 15030075 2025-08-31 15030075 bus:RegisteredOffice 2024-09-01 2025-08-31 15030075 core:WithinOneYear 2025-08-31 15030075 core:AfterOneYear 2025-08-31 15030075 1 2024-09-01 2025-08-31 15030075 bus:Director1 2024-09-01 2025-08-31 15030075 bus:Director1 2025-08-31 15030075 bus:Director1 2023-07-26 2024-08-31 15030075 2023-07-26 15030075 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 15030075 2023-07-26 2024-08-31 15030075 2024-08-31 15030075 core:WithinOneYear 2024-08-31 15030075 core:AfterOneYear 2024-08-31 15030075 bus:EntityAccountantsOrAuditors 2023-07-26 2024-08-31 15030075 core:LandBuildings 2024-09-01 2025-08-31 15030075 core:LandBuildings 2025-08-31 15030075 core:LandBuildings 2024-08-31 15030075 core:PlantMachinery 2024-09-01 2025-08-31 15030075 core:PlantMachinery 2025-08-31 15030075 core:PlantMachinery 2024-08-31 15030075 core:FurnitureFittings 2024-09-01 2025-08-31 15030075 core:FurnitureFittings 2025-08-31 15030075 core:FurnitureFittings 2024-08-31 15030075 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-08-31 15030075 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-08-31 15030075 core:CostValuation core:Non-currentFinancialInstruments 2025-08-31 15030075 core:CostValuation core:Non-currentFinancialInstruments 2024-08-31 15030075 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-08-31 15030075 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 15030075 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 15030075 core:Non-currentFinancialInstruments 2025-08-31 15030075 core:Non-currentFinancialInstruments 2024-08-31 15030075 core:ShareCapital 2025-08-31 15030075 core:ShareCapital 2024-08-31 15030075 core:RetainedEarningsAccumulatedLosses 2025-08-31 15030075 core:RetainedEarningsAccumulatedLosses 2024-08-31 15030075 dpl:Item1 2024-09-01 15030075 dpl:Item1 2025-08-31 15030075 dpl:Item1 2023-07-26 15030075 dpl:Item1 2024-08-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 15030075
England and Wales

 

 

 


UNAUDITED FINANCIAL STATEMENTS


for the year ended 31 August 2025

for

SI PROJECT PINNACLES LTD

 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 11,786,827    11,635,378 
11,786,827    11,635,378 
Current assets      
Debtors 833,700    611,442 
Cash at bank and in hand 32,945    140,376 
866,645    751,818 
Creditors: amount falling due within one year (256,720)   (958,777)
Net current assets 609,925    (206,959)
 
Total assets less current liabilities 12,396,752    11,428,419 
Creditors: amount falling due after more than one year (12,198,936)   (11,184,456)
Accruals and deferred income (304,405)   (307,764)
Net assets (106,589)   (63,801)
 

Capital and reserves
     
Called up share capital 200    200 
Profit and loss account (106,789)   (64,001)
Shareholders' funds (106,589)   (63,801)
 


For the year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved by the director on 04 February 2026 and were signed by:


-------------------------------
Paul James SQUIRE
Director
1
General Information
SI Project Pinnacles Ltd is a private company, limited by shares, registered in England and Wales, registration number 15030075, registration address CORNER OAK, SUITE 5, 2ND FLOOR, SUITE 5, Birmingham, West Midlands, B913QG.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been
applied other than where additional disclosure is required to show a true and fair view.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.

The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance
obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Rental income
Revenue from rental contracts for the provision of room occupancy is recognised by reference to the period of
occupancy .
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:


The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Fixtures and fittings 20% Straight Line
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employees services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Judgements and key sources of estimation uncertainty
In the application of the companys accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be
relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determinewhether there is any indication that those assets have suffered an impairment loss. If any such indication exists, therecoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it
is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverableamount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimatedfuture cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows
have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cashgenerating
unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Financial instruments
The company has elected to apply the provisions of Section 11 Basic Financial Instruments and Section 12 Other Financial Instruments Issues of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price

including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.

Average number of employees

Average number of employees during the year was 1 (2024 : 1).
3.

Tangible fixed assets

Cost or valuation Land and Buildings   Fixtures and fittings   Fixtures and Fittings   Total
  £   £   £   £
At 01 September 2024 11,629,416    7,452      11,636,868 
Additions 144,154      10,982    155,136 
Disposals      
At 31 August 2025 11,773,570    7,452    10,982    11,792,004 
Depreciation
At 01 September 2024   1,490      1,490 
Charge for year   1,491    2,196    3,687 
On disposals      
At 31 August 2025   2,981    2,196    5,177 
Net book values
Closing balance as at 31 August 2025 11,773,570    4,471    8,786    11,786,827 
Opening balance as at 01 September 2024 11,629,416      5,962    11,635,378 


2