2024-09-012025-08-312025-08-31false15095230The Clinic, On The Green Ltd2026-05-28falseiso4217:GBPxbrli:pure150952302024-08-31150952302025-08-31150952302024-09-012025-08-31150952302023-08-23150952302024-08-31150952302023-08-242024-08-3115095230bus:SmallEntities2024-09-012025-08-3115095230bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3115095230bus:FullAccounts2024-09-012025-08-3115095230bus:PrivateLimitedCompanyLtd2024-09-012025-08-3115095230core:WithinOneYear2025-08-3115095230core:AfterOneYear2025-08-3115095230core:WithinOneYear2024-08-3115095230core:AfterOneYear2024-08-3115095230core:ShareCapital2025-08-3115095230core:SharePremium2025-08-3115095230core:RevaluationReserve2025-08-3115095230core:OtherReservesSubtotal2025-08-3115095230core:RetainedEarningsAccumulatedLosses2025-08-3115095230core:ShareCapital2024-08-3115095230core:SharePremium2024-08-3115095230core:RevaluationReserve2024-08-3115095230core:OtherReservesSubtotal2024-08-3115095230core:RetainedEarningsAccumulatedLosses2024-08-3115095230core:LandBuildings2025-08-3115095230core:PlantMachinery2025-08-3115095230core:Vehicles2025-08-3115095230core:FurnitureFittings2025-08-3115095230core:OfficeEquipment2025-08-3115095230core:NetGoodwill2025-08-3115095230core:IntangibleAssetsOtherThanGoodwill2025-08-3115095230core:ListedExchangeTraded2025-08-3115095230core:UnlistedNon-exchangeTraded2025-08-3115095230core:LandBuildings2024-08-3115095230core:PlantMachinery2024-08-3115095230core:Vehicles2024-08-3115095230core:FurnitureFittings2024-08-3115095230core:OfficeEquipment2024-08-3115095230core:NetGoodwill2024-08-3115095230core:IntangibleAssetsOtherThanGoodwill2024-08-3115095230core:ListedExchangeTraded2024-08-3115095230core:UnlistedNon-exchangeTraded2024-08-3115095230core:LandBuildings2024-09-012025-08-3115095230core:PlantMachinery2024-09-012025-08-3115095230core:Vehicles2024-09-012025-08-3115095230core:FurnitureFittings2024-09-012025-08-3115095230core:OfficeEquipment2024-09-012025-08-3115095230core:NetGoodwill2024-09-012025-08-3115095230core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3115095230core:ListedExchangeTraded2024-09-012025-08-3115095230core:UnlistedNon-exchangeTraded2024-09-012025-08-3115095230core:MoreThanFiveYears2024-09-012025-08-3115095230core:Non-currentFinancialInstruments2025-08-3115095230core:Non-currentFinancialInstruments2024-08-3115095230dpl:CostSales2024-09-012025-08-3115095230dpl:DistributionCosts2024-09-012025-08-3115095230core:LandBuildings2024-09-012025-08-3115095230core:PlantMachinery2024-09-012025-08-3115095230core:Vehicles2024-09-012025-08-3115095230core:FurnitureFittings2024-09-012025-08-3115095230core:OfficeEquipment2024-09-012025-08-3115095230dpl:AdministrativeExpenses2024-09-012025-08-3115095230core:NetGoodwill2024-09-012025-08-3115095230core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3115095230dpl:GroupUndertakings2024-09-012025-08-3115095230dpl:ParticipatingInterests2024-09-012025-08-3115095230dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3115095230core:ListedExchangeTraded2024-09-012025-08-3115095230dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3115095230core:UnlistedNon-exchangeTraded2024-09-012025-08-3115095230dpl:CostSales2023-08-242024-08-3115095230dpl:DistributionCosts2023-08-242024-08-3115095230core:LandBuildings2023-08-242024-08-3115095230core:PlantMachinery2023-08-242024-08-3115095230core:Vehicles2023-08-242024-08-3115095230core:FurnitureFittings2023-08-242024-08-3115095230core:OfficeEquipment2023-08-242024-08-3115095230dpl:AdministrativeExpenses2023-08-242024-08-3115095230core:NetGoodwill2023-08-242024-08-3115095230core:IntangibleAssetsOtherThanGoodwill2023-08-242024-08-3115095230dpl:GroupUndertakings2023-08-242024-08-3115095230dpl:ParticipatingInterests2023-08-242024-08-3115095230dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-242024-08-3115095230core:ListedExchangeTraded2023-08-242024-08-3115095230dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-242024-08-3115095230core:UnlistedNon-exchangeTraded2023-08-242024-08-3115095230core:NetGoodwill2025-08-3115095230core:IntangibleAssetsOtherThanGoodwill2025-08-3115095230core:LandBuildings2025-08-3115095230core:PlantMachinery2025-08-3115095230core:Vehicles2025-08-3115095230core:FurnitureFittings2025-08-3115095230core:OfficeEquipment2025-08-3115095230core:AfterOneYear2025-08-3115095230core:WithinOneYear2025-08-3115095230core:ListedExchangeTraded2025-08-3115095230core:UnlistedNon-exchangeTraded2025-08-3115095230core:ShareCapital2025-08-3115095230core:SharePremium2025-08-3115095230core:RevaluationReserve2025-08-3115095230core:OtherReservesSubtotal2025-08-3115095230core:RetainedEarningsAccumulatedLosses2025-08-3115095230core:NetGoodwill2024-08-3115095230core:IntangibleAssetsOtherThanGoodwill2024-08-3115095230core:LandBuildings2024-08-3115095230core:PlantMachinery2024-08-3115095230core:Vehicles2024-08-3115095230core:FurnitureFittings2024-08-3115095230core:OfficeEquipment2024-08-3115095230core:AfterOneYear2024-08-3115095230core:WithinOneYear2024-08-3115095230core:ListedExchangeTraded2024-08-3115095230core:UnlistedNon-exchangeTraded2024-08-3115095230core:ShareCapital2024-08-3115095230core:SharePremium2024-08-3115095230core:RevaluationReserve2024-08-3115095230core:OtherReservesSubtotal2024-08-3115095230core:RetainedEarningsAccumulatedLosses2024-08-3115095230core:NetGoodwill2023-08-2315095230core:IntangibleAssetsOtherThanGoodwill2023-08-2315095230core:LandBuildings2023-08-2315095230core:PlantMachinery2023-08-2315095230core:Vehicles2023-08-2315095230core:FurnitureFittings2023-08-2315095230core:OfficeEquipment2023-08-2315095230core:AfterOneYear2023-08-2315095230core:WithinOneYear2023-08-2315095230core:ListedExchangeTraded2023-08-2315095230core:UnlistedNon-exchangeTraded2023-08-2315095230core:ShareCapital2023-08-2315095230core:SharePremium2023-08-2315095230core:RevaluationReserve2023-08-2315095230core:OtherReservesSubtotal2023-08-2315095230core:RetainedEarningsAccumulatedLosses2023-08-2315095230core:AfterOneYear2024-09-012025-08-3115095230core:WithinOneYear2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3115095230core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3115095230core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3115095230core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3115095230core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3115095230core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3115095230core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3115095230core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3115095230core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3115095230core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3115095230core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3115095230core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3115095230core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3115095230core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3115095230core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3115095230core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3115095230core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3115095230core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3115095230core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3115095230bus:Director12024-09-012025-08-3115095230bus:Director22024-09-012025-08-3115095230core:FurnitureFittingsToolsEquipment2024-08-3115095230core:FurnitureFittingsToolsEquipment2025-08-3115095230core:FurnitureFittingsToolsEquipment2024-09-012025-08-31

The Clinic, On The Green Ltd

Registered Number
15095230
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

The Clinic, On The Green Ltd
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

Kerrie Mae George
Jack Oliver Hending

Registered Address

7-10 The Green
Bishops Cleeve
Cheltenham
GL52 8DH

Registered Number

15095230 (England and Wales)
The Clinic, On The Green Ltd
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets312,06117,047
12,06117,047
Current assets
Debtors41,5921,030
Cash at bank and on hand246796
1,8381,826
Creditors amounts falling due within one year5(25,324)(7,705)
Net current assets (liabilities)(23,486)(5,879)
Total assets less current liabilities(11,425)11,168
Creditors amounts falling due after one year6(12,107)(39,774)
Net assets(23,532)(28,606)
Capital and reserves
Called up share capital100100
Profit and loss account(23,632)(28,706)
Shareholders' funds(23,532)(28,606)
The financial statements were approved and authorised for issue by the Board of Directors on 28 May 2026, and are signed on its behalf by:
Jack Oliver Hending
Director
Kerrie Mae George
Director

Registered Company No. 15095230
The Clinic, On The Green Ltd
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery4
Office Equipment4
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 September 2419,43650919,945
At 31 August 2519,43650919,945
Depreciation and impairment
At 01 September 242,834642,898
Charge for year4,8591274,986
At 31 August 257,6931917,884
Net book value
At 31 August 2511,74331812,061
At 31 August 2416,60244517,047
4.Debtors: amounts due within one year

2025

2024

££
Prepayments and accrued income1,5921,030
Total1,5921,030
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables19,8114,702
Bank borrowings and overdrafts5,3332,923
Accrued liabilities and deferred income18080
Total25,3247,705
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts11,8378,177
Other creditors27031,597
Total12,10739,774