Company registration number 15909124 (England and Wales)
Elysium Personal Fitness Studios (Frodsham) Ltd
Unaudited Financial Statements
For the period ended 31 August 2025
Elysium Personal Fitness Studios (Frodsham) Ltd
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 4
Elysium Personal Fitness Studios (Frodsham) Ltd
Statement Of Financial Position
As at 31 August 2025
- 1 -
2025
Notes
£
£
Fixed assets
Tangible assets
3
115,129
Current assets
Debtors
4
17,150
Cash at bank and in hand
484
17,634
Creditors: amounts falling due within one year
5
(47,066)
Net current liabilities
(29,432)
Total assets less current liabilities
85,697
Creditors: amounts falling due after more than one year
6
(100,702)
Net liabilities
(15,005)
Capital and reserves
Called up share capital
100
Profit and loss reserves
(15,105)
Total equity
(15,005)
For the financial period ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 20 February 2026
Mr S M Chaney
Director
Company registration number 15909124 (England and Wales)
Elysium Personal Fitness Studios (Frodsham) Ltd
Notes to the financial statements
For the period ended 31 August 2025
- 2 -
1
Accounting policies
Company information
Elysium Personal Fitness Studios (Frodsham) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 125 Main Street, Frodsham, Cheshire, England, WA6 7DF.
1.1
Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are presented in sterling, which is the functional currency of the company, rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold improvements
5% on cost
Plant and equipment
20% on cost
Computers
33% on cost
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Taxation
Taxation for the period comprises current tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Elysium Personal Fitness Studios (Frodsham) Ltd
Notes to the financial statements (continued)
For the period ended 31 August 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
Number
Total
1
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Computers
Total
£
£
£
£
Cost
At 21 August 2024
Additions
100,917
20,727
2,488
124,132
At 31 August 2025
100,917
20,727
2,488
124,132
Depreciation and impairment
At 21 August 2024
Depreciation charged in the period
4,037
4,145
821
9,003
At 31 August 2025
4,037
4,145
821
9,003
Carrying amount
At 31 August 2025
96,880
16,582
1,667
115,129
4
Debtors
2025
Amounts falling due within one year:
£
Other debtors
17,150
Elysium Personal Fitness Studios (Frodsham) Ltd
Notes to the financial statements (continued)
For the period ended 31 August 2025
- 4 -
5
Creditors: amounts falling due within one year
2025
£
Other creditors
47,066
6
Creditors: amounts falling due after more than one year
2025
£
Other creditors
100,702