Company registration number 15953392 (England and Wales)
Lion Cubs Nurseries Ltd
Financial Statements
For the period ended 31 December 2025
Lion Cubs Nurseries Ltd
Contents
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
Lion Cubs Nurseries Ltd
Statement Of Financial Position
As at 31 December 2025
31 December 2025
- 1 -
2025
Notes
£
£
Fixed assets
Intangible assets
4
10,710
Tangible assets
5
814
Investments
6
1,894,766
1,906,290
Current assets
Debtors
8
37,783
Cash at bank and in hand
11,470
49,253
Creditors: amounts falling due within one year
9
(825,597)
Net current liabilities
(776,344)
Total assets less current liabilities
1,129,946
Creditors: amounts falling due after more than one year
10
(1,569,750)
Net liabilities
(439,804)
Capital and reserves
Called up share capital
11
2
Profit and loss reserves
(439,806)
Total equity
(439,804)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
..............................................
Mr Pierre-Antoine Joseph Alphonse Tisseau
Director
Company registration number 15953392 (England and Wales)
Lion Cubs Nurseries Ltd
Statement of changes in equity
For the period ended 31 December 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Period ended 31 December 2025:
Loss and total comprehensive income
-
(439,806)
(439,806)
Issue of share capital
11
2
-
2
Balance at 31 December 2025
2
(439,806)
(439,804)
Lion Cubs Nurseries Ltd
Notes to the financial statements
For the period ended 31 December 2025
- 3 -
1
Accounting policies
Company information
Lion Cubs Nurseries Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 128 City Road, London, United Kingdom, EC1V 2NX.
1.1
Reporting period
The reporting period covers the date of incorporation on the 12th September 2024 and ends on the 31st December 2025.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The company has taken advantage of the exemption to not disclose transactions with group companies.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
At the time of approving the financial statements, the company is loss making with net liabilities, it is managements expectation that this company will have the backing of the other group companies for the foreseeable future, due to this the directors have a reasonable expectation that the company will continue.true
1.4
Revenue
Other income
Dividend income from investments is recognised when the shareholder's right to receive payment has been established.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Software
10% On cost
Lion Cubs Nurseries Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Computers
33% On cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and at bank.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Lion Cubs Nurseries Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Lion Cubs Nurseries Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies
(Continued)
- 6 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors do not consider there to be any key judgements or sources of estimation uncertainty.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
Number
Total
5
Lion Cubs Nurseries Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2025
- 7 -
4
Intangible fixed assets
Software
£
Cost
At 12 September 2024
Additions - internally developed
10,800
At 31 December 2025
10,800
Amortisation and impairment
At 12 September 2024
Amortisation charged for the period
90
At 31 December 2025
90
Carrying amount
At 31 December 2025
10,710
Software development costs are capitalised when they arise.
5
Tangible fixed assets
Computers
£
Cost
At 12 September 2024
Additions
967
At 31 December 2025
967
Depreciation and impairment
At 12 September 2024
Depreciation charged in the period
153
At 31 December 2025
153
Carrying amount
At 31 December 2025
814
6
Fixed asset investments
2025
£
Shares in group undertakings and participating interests
1,894,766
Lion Cubs Nurseries Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2025
6
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 12 September 2024
-
Additions
1,894,766
At 31 December 2025
1,894,766
Carrying amount
At 31 December 2025
1,894,766
7
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Lion Cubs Nurseries Propco Ltd
128 City Road, London, United Kingdom, EC1V 2NX
Pre-primary education
Ordinary
100.00
Daisy Chain Childcare Ltd
High Ridge Park, Rothwell, Leeds, West Yorkshire, LS26 0NL
Pre-primary education
Ordinary
100.00
Daisy Chain Childcare (Adel) Limited
2a Tile Lane, Adel, Leeds, West Yorkshire, LS16 8DY
Pre-primary education
Ordinary
100.00
Daisy Chain Childcare (Pre-School) Ltd
2a Tile Lane, Leeds, England, LS16 8DY
Pre Primary education
Ordinary
100.00
Daisy Chain Consultancy Ltd
2a Tile Lane, Adel, Leeds, LS16 8DY
Pre-primary education
Ordinary
100.00
8
Debtors
2025
Amounts falling due within one year:
£
Other debtors
37,783
Lion Cubs Nurseries Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2025
- 9 -
9
Creditors: amounts falling due within one year
2025
£
Trade creditors
30,512
Amounts owed to group undertakings
756,799
Taxation and social security
8,633
Other creditors
22,553
Accruals and deferred income
7,100
825,597
10
Creditors: amounts falling due after more than one year
2025
£
Bank loans and overdrafts
1,569,750
The long-term loans are secured by fixed and floating charges over all property and undertaking of the company and its subsidiaries.
11
Called up share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary Shares of £1 each
2
2
All shares have full equity rights with no restrictions.
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Lion Cubs Nurseries Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2025
12
Audit report information
(Continued)
- 10 -
Senior Statutory Auditor:
Craig McIntyre
Statutory Auditor:
DJH Audit Limited
Date of audit report:
29 May 2026
13
Events after the reporting date
Since the balance sheet date, but before approval of the financial statements, the company has directly and indirectly acquired three additional nursery entities for a total cash consideration of £1,831,000. These acquisitions were financed by additional bank loans in the company.
14
Parent company
The immediate and ultimate parent company of Lion Cubs Nurseries Ltd is Lion Cubs Nurseries Parentco Limited, which owns 100% of the issued share capital. Consolidated financial statements as at 31 December 2025 may be obtained from it's registered office of 128 City Road, London, United Kingdom, EC1V 2NX.
There is no ultimate controlling party.
2025-12-312024-09-12falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Qais Alexander Saad HammadMr P TisseauMr L Cutler159533922024-09-122025-12-31159533922025-12-3115953392core:ComputerSoftware2025-12-3115953392core:ComputerEquipment2025-12-3115953392core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3115953392core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3115953392core:ShareCapital2025-12-3115953392core:RetainedEarningsAccumulatedLosses2025-12-3115953392core:ShareCapitalOrdinaryShareClass12025-12-3115953392bus:Director22024-09-122025-12-3115953392core:RetainedEarningsAccumulatedLosses2024-09-122025-12-3115953392core:ShareCapital2024-09-122025-12-3115953392core:IntangibleAssetsOtherThanGoodwill2024-09-122025-12-3115953392core:ComputerSoftware2024-09-122025-12-3115953392core:ComputerEquipment2024-09-122025-12-3115953392core:ComputerSoftware2024-09-1115953392core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2024-09-122025-12-3115953392core:ComputerEquipment2024-09-1115953392core:Subsidiary12024-09-122025-12-3115953392core:Subsidiary22024-09-122025-12-3115953392core:Subsidiary32024-09-122025-12-3115953392core:Subsidiary42024-09-122025-12-3115953392core:Subsidiary52024-09-122025-12-3115953392core:Subsidiary112024-09-122025-12-3115953392core:Subsidiary222024-09-122025-12-3115953392core:Subsidiary332024-09-122025-12-3115953392core:Subsidiary442024-09-122025-12-3115953392core:Subsidiary552024-09-122025-12-3115953392core:Non-currentFinancialInstruments2025-12-3115953392bus:OrdinaryShareClass12024-09-122025-12-3115953392bus:OrdinaryShareClass12025-12-3115953392bus:PrivateLimitedCompanyLtd2024-09-122025-12-3115953392bus:SmallCompaniesRegimeForAccounts2024-09-122025-12-3115953392bus:FRS1022024-09-122025-12-3115953392bus:Audited2024-09-122025-12-3115953392bus:Director12024-09-122025-12-3115953392bus:Director32024-09-122025-12-3115953392bus:FullAccounts2024-09-122025-12-31xbrli:purexbrli:sharesiso4217:GBP