Grove Electrical & Mechanical Services Ltd NI652820 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is that of electical and plumbing contractor. Digita Accounts Production Advanced 6.30.9574.0 true true NI652820 2024-06-01 2025-05-31 NI652820 2025-05-31 NI652820 bus:OrdinaryShareClass1 2025-05-31 NI652820 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-05-31 NI652820 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-05-31 NI652820 core:CurrentFinancialInstruments 2025-05-31 NI652820 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 NI652820 core:Non-currentFinancialInstruments 2025-05-31 NI652820 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 NI652820 core:FurnitureFittingsToolsEquipment 2025-05-31 NI652820 core:OtherPropertyPlantEquipment 2025-05-31 NI652820 bus:SmallEntities 2024-06-01 2025-05-31 NI652820 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 NI652820 bus:FilletedAccounts 2024-06-01 2025-05-31 NI652820 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 NI652820 bus:RegisteredOffice 2024-06-01 2025-05-31 NI652820 bus:Director1 2024-06-01 2025-05-31 NI652820 bus:Director2 2024-06-01 2025-05-31 NI652820 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 NI652820 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 NI652820 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 NI652820 core:OfficeEquipment 2024-06-01 2025-05-31 NI652820 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 NI652820 core:PlantMachinery 2024-06-01 2025-05-31 NI652820 countries:NorthernIreland 2024-06-01 2025-05-31 NI652820 2024-05-31 NI652820 core:FurnitureFittingsToolsEquipment 2024-05-31 NI652820 core:OtherPropertyPlantEquipment 2024-05-31 NI652820 2023-06-01 2024-05-31 NI652820 2024-05-31 NI652820 bus:OrdinaryShareClass1 2024-05-31 NI652820 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-05-31 NI652820 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-05-31 NI652820 core:CurrentFinancialInstruments 2024-05-31 NI652820 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 NI652820 core:Non-currentFinancialInstruments 2024-05-31 NI652820 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 NI652820 core:FurnitureFittingsToolsEquipment 2024-05-31 NI652820 core:OtherPropertyPlantEquipment 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI652820

Grove Electrical & Mechanical Services Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2025

 

Grove Electrical & Mechanical Services Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Grove Electrical & Mechanical Services Ltd

Company Information

Directors

Mr Jonathan Reid

Mr Richard Harrison

Registered office

64 Derryscollop Road
Dungannon
Co Tyrone
BT71 6ST

Accountants

Anne Douglas Ltd
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ

 

Grove Electrical & Mechanical Services Ltd

(Registration number: NI652820)
Balance Sheet as at 31 May 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

141,017

188,349

Current assets

 

Stocks

5

220,365

283,071

Debtors

6

545,773

499,517

Cash at bank and in hand

 

2,127

56,696

 

768,265

839,284

Creditors: Amounts falling due within one year

7

(763,450)

(706,677)

Net current assets

 

4,815

132,607

Total assets less current liabilities

 

145,832

320,956

Creditors: Amounts falling due after more than one year

7

(71,681)

(115,396)

Provisions for liabilities

(35,254)

(47,087)

Net assets

 

38,897

158,473

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

38,797

158,373

Shareholders' funds

 

38,897

158,473

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Grove Electrical & Mechanical Services Ltd

(Registration number: NI652820)
Balance Sheet as at 31 May 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 May 2026 and signed on its behalf by:
 

.........................................
Mr Jonathan Reid
Director

.........................................
Mr Richard Harrison
Director

 

Grove Electrical & Mechanical Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
64 Derryscollop Road
Dungannon
Co Tyrone
BT71 6ST
Northern Ireland

These financial statements were authorised for issue by the Board on 29 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Grove Electrical & Mechanical Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing balance

Furniture, fittings and equipment

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Grove Electrical & Mechanical Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Grove Electrical & Mechanical Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2024 - 33).

 

Grove Electrical & Mechanical Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2024

9,657

349,885

359,542

At 31 May 2025

9,657

349,885

359,542

Depreciation

At 1 June 2024

5,579

165,614

171,193

Charge for the year

1,019

46,313

47,332

At 31 May 2025

6,598

211,927

218,525

Carrying amount

At 31 May 2025

3,059

137,958

141,017

At 31 May 2024

4,078

184,271

188,349

5

Stocks

2025
£

2024
£

Raw materials and consumables

27,990

28,210

Work in progress

192,375

254,861

220,365

283,071

6

Debtors

Current

2025
£

2024
£

Trade debtors

423,332

287,969

Other debtors

122,441

211,548

 

545,773

499,517

 

Grove Electrical & Mechanical Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

46,389

54,862

Trade creditors

 

489,362

413,596

Taxation and social security

 

-

19,686

Accruals and deferred income

 

8,818

4,143

Other creditors

 

218,881

214,390

 

763,450

706,677

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

71,681

115,396

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share class 1 of £1 each

100

100

100

100

       
 

Grove Electrical & Mechanical Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,667

12,500

Hire purchase contracts

70,014

102,896

71,681

115,396

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

10,000

Hire purchase contracts

36,389

44,862

46,389

54,862

10

Dividends

2025

2024

£

£

Interim dividend of £980.00 (2024 - £980.00) per ordinary share

98,000

98,000