| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| REPORT OF THE TRUSTEES AND |
| UNAUDITED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 MAY 2025 |
| FOR |
| HILLWOOD COMMUNITY TRUST |
| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| REPORT OF THE TRUSTEES AND |
| UNAUDITED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 MAY 2025 |
| FOR |
| HILLWOOD COMMUNITY TRUST |
| HILLWOOD COMMUNITY TRUST |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 MAY 2025 |
| Page |
| Reference and Administrative Details | 1 |
| Report of the Trustees | 2 | to | 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 19 |
| HILLWOOD COMMUNITY TRUST |
| REFERENCE AND ADMINISTRATIVE DETAILS |
| FOR THE YEAR ENDED 30 MAY 2025 |
| TRUSTEES |
| COMPANY SECRETARY | Stephen Brooks |
| REGISTERED OFFICE |
| REGISTERED COMPANY NUMBER |
| REGISTERED CHARITY NUMBER |
| INDEPENDENT EXAMINER | Azets Audit Services |
| Chartered Accountant |
| Titanium 1 |
| King's Inch Place |
| Renfrew |
| Glasgow |
| PA4 8WF |
| BANKERS |
| Glasgow |
| G53 6EW |
| HILLWOOD COMMUNITY TRUST (REGISTERED NUMBER: SC231799) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 30 MAY 2025 |
| The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 May 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). |
| OBJECTIVES AND ACTIVITIES |
| Objectives and aims |
| The principal objective of the charity is to provide community and sports facilities within the Greater Pollok area of Glasgow ("the operating area") to be used for recreation and other leisure time occupation and available to the public at large with a view to improving the quality of life of local residents and contribute towards issues of social justice. |
| Achievements and performance |
| The synthetic pitch and now the Community Hub are very popular and extremely well frequented community facility both by Hillwood Football Club and other local football teams ranging from 4 years old to adults, including both male and female teams. The charity is very encouraged by the support from both the local police and other organisations who make use of the pitch and the hub as a community facility. Good progress has been made over the last year to increase participation and involvement by the community within the Greater Pollok area with a total of 1,926 users. |
| Hillwood Community Trust has identified partnership working as a key strength, working with a range of local organisations and agencies to foster and build relationships working collaboratively to deliver strong outcomes within the local community of Greater Pollok. |
| In addition, Hillwood Community Trust delivered a successful free to access activity summer camp where all children were provided with free meals/snacks and refreshments for over 80 children in the Priesthill area with funding support from the NHS Health Improvement Team and Sanctuary Housing. The aim of the camp was to promote sport and activity with educational input from the health improvement team offering advice on nutrition. |
| The summer camp has also been an opportunity for the project to build rapport with the parents and the children attending the summer camp, offering guidance and signposting to any challenging circumstances they may be facing. With the current cost of living crisis, the project was able in partnership with East End Food Bank to provide parcels for families in need. The project also offered signposting to expert energy advice and employability support in the area. Lastly, it was a further opportunity to highlight the vision for the Trust and how the project can support the local community to improve their own circumstances, creating a shared vision and ownership for the project. |
| FINANCIAL REVIEW |
| Financial position |
| The charitable company incurred a surplus on unrestricted funds for the year of £39,377 (2024: £23,653). |
| The Trustees transferred £10,000 to the designated fund this year (2024: £10,000). The charitable company's unrestricted funds at 30 May 2025 amounted to £80,327 (2024: £50,950). |
| The balance on the charitable company's designated fund for a new 4G pitch at 30 May 2025 amounted to £60,000 (2024: £50,000). |
| The charitable company recorded a surplus on restricted funds of £95,140 (2024: £732,887). |
| The charitable company had restricted funds at 30 May 2025 of £1,165,377 (2024: £1,070,237). |
| The charitable company had total funds at 30 May 2025 of £1,305,704 (2024: £1,171,187). |
| Investment policy and objectives |
| The trustees have the power to invest any funds which are not immediately required for the activities of the company in such investments as may be considered appropriate, which may be held in the name of a nominee company under the instructions of the directors, and to vary and dispose of such investments. |
| HILLWOOD COMMUNITY TRUST (REGISTERED NUMBER: SC231799) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 30 MAY 2025 |
| FINANCIAL REVIEW |
| Reserves policy |
| It is the policy of the charity to try and maintain funds, not committed or invested in tangible fixed assets, at a level that equates to six months of the basic resources expended. At this level the board feel that they would have time to take the necessary action in the event of a sudden significant drop in income. |
| FUTURE PLANS |
| The Trustees continue to look at maximising the capacity of the synthetic and grass pitch facilities as this will further enhance the opportunity to work in partnership with a number of statutory and third sector organisations. In particular focusing on an increased collaborative approach with the local primary and secondary schools in the area with the aim of increasing the use of the facility. |
| The aim of the Trust is to build upon the success of the free to access summer camps, with the intention of the Trust to increase the capacity and introduce activity camps during the Easter and October school holidays. A key component to ensure the success of the Trust and continued ambition is partnership working. The Trust will ensure we maintain, foster and develop new relationships within the Greater Pollok area, ensuring the long-term success of the Trust as we continue to be successfully embedded in the local area. |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Governing document |
| The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. |
| Hillwood Community Trust is a charitable company limited by guarantee and a Scottish charity registered with the Office of the Scottish Regulator (OSCR). |
| The charity was incorporated on 21 May 2002 and is governed by its Memorandum and Articles of Association. |
| Management |
| The charity is controlled by the Trustees, who are also directors under company law. |
| Recruitment and appointment of new trustees |
| The minimum number of elected directors shall be 5 and the maximum number 12, unless a special resolution is passed to increase the maximum number of directors. |
| As set out in the Articles of Association one-third of the elected directors shall retire at each AGM. |
| The elected-directors may also appoint individuals of suitable skills and experience as co-opted directors. Co-opted directors may be appointed and removed at the discretion of the elected directors at any time. |
| No individual may become a member unless that individual has submitted a written application in the form prescribed by the directors and the directors have approved the application. |
| A minimum of 3 directors meet on a quarterly basis to administer the business of the charity. |
| Induction and training of new trustees |
| New directors are briefed on their legal obligations under charity and company law and are informed about the content of the Memorandum and Articles of Association, the decision making processes and recent financial performance of the charity and they also meet the other directors. |
| Related parties and co-operation with other organisations |
| Any connection between a director or senior manager and a supplier of goods or services must be disclosed to the board of directors in the same way as any other contractual relationship with a related party. |
| The charity works in close co-operation with Hillwood Football Club (HFC) and further information is disclosed in Note 19. |
| HILLWOOD COMMUNITY TRUST (REGISTERED NUMBER: SC231799) |
| REPORT OF THE TRUSTEES |
| FOR THE YEAR ENDED 30 MAY 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Risk management |
| The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. |
| The directors have a risk management strategy that comprises: |
| o | an annual review of the principal risks and uncertainties that the charity faces; |
| o | the establishment of policies, systems and procedures to mitigate those risks identified in the annual review; |
o | the implementation of procedures designed to minimise or manage any potential impact on the charity should those risks materialise |
| Volunteers |
| Many volunteers/directors give up their free time to help the charity, particularly at the weekends and in the evenings. We are greatly indebted to these volunteers for their commitment and support and without these dedicated individuals the charity would not be able to carry out its fantastic work. |
| Approved by order of the board of trustees on |
| INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF |
| HILLWOOD COMMUNITY TRUST |
| I report on the accounts for the year ended 30 May 2025 set out on pages six to nineteen. |
| Respective responsibilities of trustees and examiner |
| The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention. |
| Basis of the independent examiner's report |
| My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts. |
| Independent examiner's statement |
| In connection with my examination, no matter has come to my attention : |
| (1) | which gives me reasonable cause to believe that, in any material respect, the requirements |
| - | to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and |
| - | to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations |
| have not been met; or |
| (2) | to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. |
| William Vernall BA CA |
| The Institute of Chartered Accountants of Scotland |
| Azets Audit Services |
| Chartered Accountant |
| Titanium 1 |
| King's Inch Place |
| Renfrew |
| Glasgow |
| PA4 8WF |
| 27 May 2026 |
| HILLWOOD COMMUNITY TRUST |
| STATEMENT OF FINANCIAL ACTIVITIES |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 2025 | 2024 |
| Unrestricted | Restricted | Total | Total |
| fund | Designated | funds | funds | funds |
| Notes | £ | £ | £ | £ | £ |
| INCOME AND | ENDOWMENTS FROM |
| Charitable activities | 4 |
33,627 |
- |
| Other trading activities | 2 | 69,722 | - |
| Investment income | 3 | 1,249 | - |
| Other income | 2,147 | - |
| Total | 106,745 | - |
| EXPENDITURE ON |
| Charitable activities | 5 |
67,368 |
- |
| NET INCOME | 39,377 | - |
| Transfers between funds | 17 | (10,000 | ) | 10,000 | - | - | - |
| Net movement in funds | 29,377 | 10,000 |
| RECONCILIATION OF | FUNDS |
| Total funds brought forward | 50,950 | 50,000 |
| TOTAL FUNDS CARRIED FORWARD |
80,327 |
60,000 |
1,171,187 |
| HILLWOOD COMMUNITY TRUST (REGISTERED NUMBER: SC231799) |
| BALANCE SHEET |
| 30 MAY 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| FIXED ASSETS |
| Tangible assets | 12 |
| CURRENT ASSETS |
| Debtors | 13 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 14 | ( |
) | ( |
) |
| NET CURRENT ASSETS | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| NET ASSETS |
| FUNDS | 17 |
| Unrestricted funds | 100,950 |
| Restricted funds | 1,070,237 |
| TOTAL FUNDS | 1,171,187 |
| The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 May 2025. |
| The members have not required the company to obtain an audit of its financial statements for the year ended 30 May 2025 in accordance with Section 476 of the Companies Act 2006. |
| The trustees acknowledge their responsibilities for |
| (a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. |
| HILLWOOD COMMUNITY TRUST (REGISTERED NUMBER: SC231799) |
| BALANCE SHEET - continued |
| 30 MAY 2025 |
| These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. |
| The financial statements were approved by the Board of Trustees and authorised for issue on |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 1. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
| The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £. |
| Going concern |
| At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. |
| Income |
| All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. |
| Expenditure |
| Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Changing facilities | - |
| Community Sports Facility | - |
| Pitch Carpet & Security Fence | - |
| Clubhouse Construction | - |
| Plant and machinery | - |
| Taxation |
| The charity is exempt from corporation tax on its charitable activities. |
| Fund accounting |
| Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
| Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. |
| Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
| Cash and cash equivalents |
| Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less. |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 2. | OTHER TRADING ACTIVITIES |
| 2025 | 2024 |
| £ | £ |
| Social lotteries | 12,921 | - |
| Sports lettings | 56,801 | 46,305 |
| 3. | INVESTMENT INCOME |
| 2025 | 2024 |
| £ | £ |
| Bank interest received | 1,249 | 1,611 |
| 4. | INCOME FROM CHARITABLE ACTIVITIES |
| 2025 | 2024 |
| Operation |
| of |
| Hillwood |
| Community | Total |
| Trust | activities |
| £ | £ |
| Glasgow City Council | 24,315 | - |
| Sanctuary | 4,417 | 1,000 |
| Scottish Football Association | 75,000 | 75,000 |
| The Greater Pollok Barratt CDT - General Manager |
18,882 |
22,406 |
| Woodward Trust | - | 750 |
| Robertson Trust | - | 25,000 |
| The Clothworkers' Foundation | - | 55,000 |
| Glasgow City Council - Place Fund | - | 129,285 |
| Lottery Sport Scotland | 11,353 | 138,647 |
| Glasgow City Council - Area Partnership | 6,720 | 9,055 |
| Glasgow City Council - ENV2 | - | 49,834 |
| The Greater Pollock Barratt CDT - Project | - | 285,000 |
| Scottish Football Partnership Trust | 50,000 | - |
| Easter fund | 990 | - |
| National Lottery | 20,000 | - |
| Care Foundation | 1,500 | - |
| 213,177 | 790,977 |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 5. | CHARITABLE ACTIVITIES COSTS |
| Direct | Support |
| Costs (see | costs (see |
| note 6) | note 7) | Totals |
| £ | £ | £ |
| Operation of Hillwood Community Trust |
101,921 |
49,857 |
151,778 |
| 6. | DIRECT COSTS OF CHARITABLE ACTIVITIES |
| 2025 | 2024 |
| £ | £ |
| Football pitch maintenance | 8,023 | 5,646 |
| Ground rent | 1,750 | 1,750 |
| Water | (682 | ) | 311 |
| Cleaning | 634 | 389 |
| Repairs & renewals | 6,756 | - |
| Software & IT | 636 | 372 |
| Advertising and marketing | 1,884 | 320 |
| Electricity costs | 7,236 | 8,507 |
| Insurance | 2,804 | 1,737 |
| Miscellaneous | 8,155 | 457 |
| Telephone | 270 | 160 |
| Summer camp | 988 | 1,000 |
| Depreciation | 60,460 | 33,057 |
| Legal and professional fees | 285 | 810 |
| Equipment hire | - | 1,963 |
| Postage & stationery | 207 | 38 |
| Easter sessions | 975 | - |
| Garden club | 1,540 | - |
| 101,921 | 56,517 |
| 7. | SUPPORT COSTS |
| Human | Governance |
| Management | resources | Other | costs | Totals |
| £ | £ | £ | £ | £ |
| Operation of Hillwood Community Trust |
2,535 |
38,718 |
3,004 |
5,600 |
49,857 |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 7. | SUPPORT COSTS - continued |
| Support costs, included in the above, are as follows: |
| 2025 | 2024 |
| Operation |
| of |
| Hillwood |
| Community | Total |
| Trust | activities |
| £ | £ |
| Bookkeeping and payroll fees | 2,204 | 1,703 |
| Interest payable and similar charges | 331 | 91 |
| Trustees' remuneration etc | - | 967 |
| Wages | 38,718 | 23,283 |
| Loss on fixed asset disposal | 3,004 | - |
| Audit and accountancy fees | 5,600 | 3,550 |
| 49,857 | 29,594 |
| 8. | NET INCOME/(EXPENDITURE) |
| Net income/(expenditure) is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Audit and accountancy fees | 5,600 | 3,550 |
| Depreciation - owned assets |
| 9. | TRUSTEES' REMUNERATION AND BENEFITS |
| 2025 | 2024 |
| £ | £ |
| Trustees' salaries |
| Trustees' social security |
| Trustees' expenses |
| There were no trustees' expenses paid for the year ended 30 May 2025 nor for the year ended 30 May 2024. |
| 10. | STAFF COSTS |
| The average monthly number of employees during the year was as follows: |
| 2025 | 2024 |
| Employees |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 11. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
| Unrestricted | Restricted | Total |
| fund | Designated | funds | funds |
| £ | £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Charitable activities |
| 750 | - |
| Other trading activities | 46,305 | - |
| Investment income | 1,611 | - |
| Other income | 3,758 | - |
| Total | 52,424 | - |
| EXPENDITURE ON |
| Charitable activities |
| 28,771 | - |
| NET INCOME | 23,653 | - |
| Transfers between funds | (10,000 | ) | 10,000 | - | - |
| Net movement in funds | 13,653 | 10,000 |
| RECONCILIATION OF FUNDS |
| Total funds brought forward | 37,297 | 40,000 | 337,350 |
| TOTAL FUNDS CARRIED FORWARD | 50,950 | 50,000 | 1,070,237 | 1,171,187 |
| 12. | TANGIBLE FIXED ASSETS |
| Pitch |
| Community | Carpet & |
| Changing | Sports | Security |
| facilities | Facility | Fence |
| £ | £ | £ |
| COST |
| At 31 May 2024 |
| Additions |
| Disposals | ( |
) |
| At 30 May 2025 |
| DEPRECIATION |
| At 31 May 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 30 May 2025 |
| NET BOOK VALUE |
| At 30 May 2025 |
| At 30 May 2024 |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 12. | TANGIBLE FIXED ASSETS - continued |
| Clubhouse | Plant and |
| Construction | machinery | Totals |
| £ | £ | £ |
| COST |
| At 31 May 2024 |
| Additions |
| Disposals | ( |
) |
| At 30 May 2025 |
| DEPRECIATION |
| At 31 May 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 30 May 2025 |
| NET BOOK VALUE |
| At 30 May 2025 |
| At 30 May 2024 |
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade debtors |
| VAT |
| Prepayments and accrued income |
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade creditors |
| Social security and other taxes |
| VAT | 3,847 | - |
| Other creditors |
| Accrued expenses |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 15. | LEASING AGREEMENTS |
| Minimum lease payments under non-cancellable operating leases fall due as follows: |
| 2025 | 2024 |
| £ | £ |
| Within one year |
| Between one and five years |
| In more than five years |
| 16. | ANALYSIS OF NET ASSETS BETWEEN FUNDS |
| 2025 | 2024 |
| Unrestricted | Restricted | Total | Total |
| fund | Designated | funds | funds | funds |
| £ | £ | £ | £ | £ |
| Fixed assets | 8,971 | - | 1,160,368 | 1,169,339 | 1,188,051 |
| Current assets | 60,000 |
| Current liabilities | ( |
) | - | ( |
) | ( |
) |
| 80,327 | 60,000 | 1,165,377 | 1,305,704 | 1,171,187 |
| 17. | MOVEMENT IN FUNDS |
| Net | Transfers |
| At | movement | between | At |
| 31/5/24 | in funds | funds | 30/5/25 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 50,950 | 39,377 | (10,000 | ) | 80,327 |
| Designated fund | 50,000 | - | 10,000 | 60,000 |
| 39,377 |
| Restricted funds |
| Priesthill Barratt Community Development Trust |
148,085 |
(14,939 |
) |
- |
133,146 |
| Land Trust | 55,260 | (5,655 | ) | - | 49,605 |
| Glasgow City Council - synthetic football pitch |
71,142 |
(7,280 |
) |
- |
63,862 |
| Sanctuary Housing Association | 2,380 | (136 | ) | - | 2,244 |
| Glasgow City Council - changing facilities | 750 | (750 | ) | - | - |
| Scottish Football Partnership Trust - changing facilities |
3,504 |
(3,504 |
) |
- |
- |
| Glasgow Ciy Council - water connection | 3,736 | (383 | ) | - | 3,353 |
| The Clothworkers' Foundation | 6,064 | (1,500 | ) | - | 4,564 |
| Scottish Football Partnership Trust - security fence |
2,452 |
(414 |
) |
- |
2,038 |
| The Greater Pollok Barratt CDT | 2,148 | (2,148 | ) | - | - |
| Scottish Football Association | 7,895 | - | - | 7,895 |
| Capital Project | 766,821 | 131,849 | - | 898,670 |
| 95,140 |
| TOTAL FUNDS | 134,517 | 1,305,704 |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 17. | MOVEMENT IN FUNDS - continued |
| Net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 106,745 | (67,368 | ) | 39,377 |
| Restricted funds |
| Priesthill Barratt Community Development Trust |
- |
(14,939 |
) |
(14,939 |
) |
| Land Trust | - | (5,655 | ) | (5,655 | ) |
| Glasgow City Council - synthetic football pitch |
- |
(7,280 |
) |
(7,280 |
) |
| Sanctuary Housing Association | - | (136 | ) | (136 | ) |
| Glasgow City Council - changing facilities | - | (750 | ) | (750 | ) |
| Scottish Football Partnership Trust - changing facilities |
- |
(3,504 |
) |
(3,504 |
) |
| Glasgow Ciy Council - water connection | - | (383 | ) | (383 | ) |
| The Clothworkers' Foundation | - | (1,500 | ) | (1,500 | ) |
| Scottish Football Partnership Trust - security fence |
- |
(414 |
) |
(414 |
) |
| The Greater Pollok Barratt CDT | 18,882 | (21,030 | ) | (2,148 | ) |
| Capital Project | 160,668 | (28,819 | ) | 131,849 |
| ( |
) | 95,140 |
| TOTAL FUNDS | ( |
) | 134,517 |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 17. | MOVEMENT IN FUNDS - continued |
| Comparatives for movement in funds |
| Net | Transfers |
| At | movement | between | At |
| 31/5/23 | in funds | funds | 30/5/24 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 37,297 | 23,653 | (10,000 | ) | 50,950 |
| Designated fund | 40,000 | - | 10,000 | 50,000 |
| 77,297 | 23,653 | - | 100,950 |
| Restricted funds |
| Priesthill Barratt Community Development Trust |
163,024 |
(14,939 |
) |
- |
148,085 |
| Land Trust | 60,915 | (5,655 | ) | - | 55,260 |
| Glasgow City Council - synthetic football pitch |
78,422 |
(7,280 |
) |
- |
71,142 |
| Sanctuary Housing Association | 2,516 | (136 | ) | - | 2,380 |
| Glasgow City Council - changing facilities | 1,500 | (750 | ) | - | 750 |
| Scottish Football Partnership Trust - changing facilities |
5,504 |
(2,000 |
) |
- |
3,504 |
| Glasgow Ciy Council - water connection | 4,119 | (383 | ) | - | 3,736 |
| The Clothworkers' Foundation | 7,564 | (1,500 | ) | - | 6,064 |
| Scottish Football Partnership Trust - security fence |
2,866 |
(414 |
) |
- |
2,452 |
| The Greater Pollok Barratt CDT | 3,025 | (877 | ) | - | 2,148 |
| Scottish Football Association | 7,895 | - | - | 7,895 |
| Capital Project | - | 766,821 | - | 766,821 |
| 337,350 | 732,887 | - | 1,070,237 |
| TOTAL FUNDS | 414,647 | 756,540 | - | 1,171,187 |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 17. | MOVEMENT IN FUNDS - continued |
| Comparative net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 52,424 | (28,771 | ) | 23,653 |
| Restricted funds |
| Priesthill Barratt Community Development Trust |
- |
(14,939 |
) |
(14,939 |
) |
| Land Trust | - | (5,655 | ) | (5,655 | ) |
| Glasgow City Council - synthetic football pitch |
- |
(7,280 |
) |
(7,280 |
) |
| Sanctuary Housing Association | - | (136 | ) | (136 | ) |
| Glasgow City Council - changing facilities | - | (750 | ) | (750 | ) |
| Scottish Football Partnership Trust - changing facilities |
- |
(2,000 |
) |
(2,000 |
) |
| Glasgow Ciy Council - water connection | - | (383 | ) | (383 | ) |
| The Clothworkers' Foundation | - | (1,500 | ) | (1,500 | ) |
| Scottish Football Partnership Trust - security fence |
- |
(414 |
) |
(414 |
) |
| The Greater Pollok Barratt CDT | 22,406 | (23,283 | ) | (877 | ) |
| Sanctuary | 1,000 | (1,000 | ) | - |
| Capital Project | 766,821 | - | 766,821 |
| 790,227 | (57,340 | ) | 732,887 |
| TOTAL FUNDS | 842,651 | (86,111 | ) | 756,540 |
| Unrestricted funds |
| General - This represents the free funds of the charity, arising out of football pitch hire, unrestricted grants and donations. These funds may be used at the directors' discretion. |
| Designated - This fund has been set up by the directors to provide for the cost of a new 4G carpet which it is expected will be required in about 4 years time in 2028. |
| Restricted funds |
| Provision of synthetic football pitch - The Priesthill Barratt Community Development Trust (PBCDT) donated £300,000, Land Trust donated £100,500 and Glasgow City Council donated £129,382. |
| Provision of goals, nets and a generator - Sanctuary Housing Association provided a grant of £3,334 for this purpose. |
| Provision of changing facilities - Glasgow City Council donated £7,500 for this purpose and The Scottish Football Partnership Trust donated £20,000 for this purpose. |
| Water Connection Costs - Glasgow City Council donated £6,800 for this purpose. |
| Security fence - The Clothworkers' Foundation donated £15,000 for this purpose and The Scottish Football Partnership Trust donated £5,000 for this purpose. |
| Development manager - The Greater Pollok Barratt Community Development Trust (CDT) have awarded a total grant of £66,996 payable over 3 years from April 2022 as a contribution towards the salary of a full-time Development Manager. |
| HILLWOOD COMMUNITY TRUST |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 30 MAY 2025 |
| 17. | MOVEMENT IN FUNDS - continued |
| LED Floodlights Upgrade - The Scottish Football Association awarded a grant of £28,000 for the upgrading of the floodlights. |
| Capital Project - Clubhouse Construction - The Clothworkers' Foundation donated £55,000 for this purpose, The Scottish Football Association awarded a grant of £75,000 for this purpose, Glasgow City Council donated £423,400 for this purpose, Glasgow City Council awarded a grant of £49,834 for this purpose, The Robertson Trust awarded a grant of £25,000 for this purpose and Lottery Sport Scotland awarded a grant of £138,647 for this purpose. |
| 18. | CAPITAL COMMITMENTS |
| 2025 | 2024 |
| £ | £ |
| Contracted but not provided for in the financial statements | - | - |
| 19. | RELATED PARTY DISCLOSURES |
| The Trust works in close co-operation with Hillwood Football Club. The Trustees H Corcoran and C Morrison are also members of Hillwood Football Club. |
| Transactions with Hillwood Football Club |
| Total 2025 | Total 2024 |
| £ | £ |
| Sports lettings | 16,835 | 25,908 |
| Balance due by / (to) Hillwood Football Club | - | 17 |
| Hillwood Football Club receive a 20% discount on the normal rates for sports lettings to reflect their volume of usage of the facility. |
| The balance due by / (to) Hillwood Football Club is interest free and is payable on the normal trading terms for sports lettings. |
| The Trust and Hillwood Football Club collaborate on the completion of various grant expenditure which may be of mutual benefit. |
| 20. | ULTIMATE CONTROLLING PARTY |
| The charity is ultimately controlled by its Board of Directors. |