Company registration number SC306710 (Scotland)
New Inn Hotel Limited
Unaudited financial statements
for the year ended 31 August 2025
Pages for filing with registrar
New Inn Hotel Limited
Chartered Accountants' report to the board of directors on the preparation of the
unaudited statutory financial statements of New Inn Hotel Limited
1
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of New Inn Hotel Limited for the year ended 31 August 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/professional-resources/practice/support-and-guidance/framework-for-the-preparation-of-accounts-revised-june-2020.
This report is made solely to the board of directors of New Inn Hotel Limited, as a body, in accordance with the terms of our engagement letter dated 30 June 2020. Our work has been undertaken solely to prepare for your approval the financial statements of New Inn Hotel Limited and state those matters that we have agreed to state to the board of directors of New Inn Hotel Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than New Inn Hotel Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that New Inn Hotel Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of New Inn Hotel Limited. You consider that New Inn Hotel Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of New Inn Hotel Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
James Milne
Chartered Accountants
5 Bon Accord Square
Aberdeen
AB11 6XZ
31 May 2026
New Inn Hotel Limited
Balance sheet
as at 31 August 2025
2
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
32,555
34,910
Current assets
Stocks
12,000
12,000
Debtors
267,443
60,770
Cash at bank and in hand
509,990
700,774
789,433
773,544
Creditors: amounts falling due within one year
(451,665)
(411,181)
Net current assets
337,768
362,363
Total assets less current liabilities
370,323
397,273
Provisions for liabilities
(3,545)
(3,909)
Net assets
366,778
393,364
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
366,768
393,354
Total equity
366,778
393,364
New Inn Hotel Limited
Balance sheet (continued)
as at 31 August 2025
3
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
Eileen Misacas
Director
Company registration number SC306710 (Scotland)
New Inn Hotel Limited
Notes to the financial statements
for the year ended 31 August 2025
4
1
Accounting policies
Company information
New Inn Hotel Limited is a private company limited by shares incorporated in Scotland. The registered office is 14 Market Street, Ellon, AB41 9JD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents revenue recognised in the accounts. Revenue is recognised when the business fulfils its contractual obligations to customers by supplying goods and services and excludes value added tax.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
15% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
New Inn Hotel Limited
Notes to the financial statements (continued)
for the year ended 31 August 2025
1
Accounting policies (continued)
5
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
60
58
New Inn Hotel Limited
Notes to the financial statements (continued)
for the year ended 31 August 2025
6
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
2,568
23,211
Deferred tax
Origination and reversal of timing differences
(364)
1,131
Total tax charge
2,204
24,342
4
Tangible fixed assets
Total
£
Cost
At 1 September 2024
413,770
Additions
8,034
At 31 August 2025
421,804
Depreciation and impairment
At 1 September 2024
378,860
Depreciation charged in the year
10,389
At 31 August 2025
389,249
Carrying amount
At 31 August 2025
32,555
At 31 August 2024
34,910
5
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
27,106
30,462
New Inn Hotel Limited
Notes to the financial statements (continued)
for the year ended 31 August 2025
7
6
Directors' transactions
During the year the directors entered into the following advances and credits with the company :
Description
Opening credit balance
Amounts repaid
Closing (debit)/credit balance
£
£
£
Eileen Misacas - Director's Loan
46,847
(252,090)
(205,243)
Margaret Watson - Director's Loan
22,689
(773)
21,916
69,536
(252,863)
(183,327)