1 June 2024 false No description of principal activity Taxfiler 2024.6 SC535193business:PrivateLimitedCompanyLtd2024-06-012025-05-31 SC5351932024-05-31 SC5351932024-06-012025-05-31 SC535193business:AuditExemptWithAccountantsReport2024-06-012025-05-31 SC535193business:FilletedAccounts2024-06-012025-05-31 SC5351932025-05-31 SC535193business:Director12024-06-012025-05-31 SC535193business:RegisteredOffice2024-06-012025-05-31 SC5351932024-05-31 SC535193core:WithinOneYear2025-05-31 SC535193core:WithinOneYear2024-05-31 SC535193core:AfterOneYear2025-05-31 SC535193core:AfterOneYear2024-05-31 SC535193core:ShareCapitalcore:PreviouslyStatedAmount2025-05-31 SC535193core:ShareCapitalcore:PreviouslyStatedAmount2024-05-31 SC535193core:SharePremiumcore:PreviouslyStatedAmount2025-05-31 SC535193core:SharePremiumcore:PreviouslyStatedAmount2024-05-31 SC535193core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-05-31 SC535193core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-05-31 SC535193core:PreviouslyStatedAmount2025-05-31 SC535193core:PreviouslyStatedAmount2024-05-31 SC535193business:SmallEntities2024-06-012025-05-31 SC535193countries:Scotland2024-06-012025-05-31 SC535193core:LandBuildings2024-05-31 SC535193core:PlantMachinery2024-05-31 SC535193core:MotorVehicles2024-05-31 SC535193core:FurnitureFittings2024-05-31 SC535193core:LandBuildings2025-05-31 SC535193core:PlantMachinery2025-05-31 SC535193core:MotorVehicles2025-05-31 SC535193core:FurnitureFittings2025-05-31 SC535193core:LandBuildings2024-06-012025-05-31 SC535193core:PlantMachinery2024-06-012025-05-31 SC535193core:MotorVehicles2024-06-012025-05-31 SC535193core:FurnitureFittings2024-06-012025-05-31 SC5351932023-06-012024-05-31 iso4217:GBP xbrli:pure
Company Registration No. SC535193 (Scotland)
Picsea Ltd Unaudited accounts for the year ended 31 May 2025
Picsea Ltd Unaudited accounts Contents
Page
- 2 -
Picsea Ltd Company Information for the year ended 31 May 2025
Director
Andrew Durrant
Company Number
SC535193 (Scotland)
Registered Office
Edinburgh Open Workshop 39-41 Assembly Street Edinburgh Midlothian EH6 7BQ Scotland
Accountants
Sleek Accounting Ltd 4th Floor 205 Regent Street London W1B 4HB
- 3 -
Picsea Ltd Statement of financial position as at 31 May 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
9,285 
12,668 
Current assets
Debtors
16,608 
28,131 
Cash at bank and in hand
47 
27 
16,655 
28,158 
Creditors: amounts falling due within one year
(239,137)
(270,205)
Net current liabilities
(222,482)
(242,047)
Total assets less current liabilities
(213,197)
(229,379)
Creditors: amounts falling due after more than one year
(83,548)
(87,255)
Net liabilities
(296,745)
(316,634)
Capital and reserves
Called up share capital
1 
1 
Share premium
35,500 
35,500 
Profit and loss account
(332,246)
(352,135)
Shareholders' funds
(296,745)
(316,634)
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 31 May 2026 and were signed on its behalf by
Andrew Durrant Director Company Registration No. SC535193
- 4 -
Picsea Ltd Notes to the Accounts for the year ended 31 May 2025
1
Statutory information
Picsea Ltd is a private company, limited by shares, registered in Scotland, registration number SC535193. The registered office is Edinburgh Open Workshop, 39-41 Assembly Street, Edinburgh, Midlothian, EH6 7BQ, Scotland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Picsea Ltd Notes to the Accounts for the year ended 31 May 2025
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 June 2024
958 
9,510 
5,572 
4,684 
20,724 
At 31 May 2025
958 
9,510 
5,572 
4,684 
20,724 
Depreciation
At 1 June 2024
620 
1,343 
2,832 
3,261 
8,056 
Charge for the year
85 
1,857 
548 
893 
3,383 
At 31 May 2025
705 
3,200 
3,380 
4,154 
11,439 
Net book value
At 31 May 2025
253 
6,310 
2,192 
530 
9,285 
At 31 May 2024
338 
8,167 
2,740 
1,423 
12,668 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
5,193 
(581)
Trade debtors
10,202 
28,000 
Accrued income and prepayments
501 
- 
Other debtors
712 
712 
16,608 
28,131 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
1,809 
1,669 
Trade creditors
7,275 
9,603 
Amounts owed to group undertakings and other participating interests
146,552 
155,014 
Taxes and social security
4,818 
2,359 
Other creditors
3,983 
18,235 
Loans from directors
74,280 
83,325 
Accruals
420 
- 
239,137 
270,205 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
38,435 
42,142 
Obligations under finance leases and hire purchase contracts
45,113 
45,113 
83,548 
87,255 
8
Average number of employees
During the year the average number of employees was 0 (2024: 5).
- 6 -