Acorah Software Products - Accounts Production 19.2.450 false true true 31 March 2025 1 April 2024 false 1 April 2025 31 March 2026 31 March 2026 03536052 Mr John Knight iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03536052 2025-03-31 03536052 2026-03-31 03536052 2025-04-01 2026-03-31 03536052 frs-core:CurrentFinancialInstruments 2026-03-31 03536052 frs-core:Non-currentFinancialInstruments 2026-03-31 03536052 frs-core:BetweenOneFiveYears 2026-03-31 03536052 frs-core:MotorVehicles 2026-03-31 03536052 frs-core:MotorVehicles 2025-04-01 2026-03-31 03536052 frs-core:MotorVehicles 2025-03-31 03536052 frs-core:PlantMachinery 2026-03-31 03536052 frs-core:PlantMachinery 2025-04-01 2026-03-31 03536052 frs-core:PlantMachinery 2025-03-31 03536052 frs-core:WithinOneYear 2026-03-31 03536052 frs-core:ShareCapital 2026-03-31 03536052 frs-core:RetainedEarningsAccumulatedLosses 2026-03-31 03536052 frs-bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03536052 frs-bus:FilletedAccounts 2025-04-01 2026-03-31 03536052 frs-bus:SmallEntities 2025-04-01 2026-03-31 03536052 frs-bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 03536052 frs-bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 03536052 frs-bus:Director1 2025-04-01 2026-03-31 03536052 frs-countries:EnglandWales 2025-04-01 2026-03-31 03536052 2024-03-31 03536052 2025-03-31 03536052 2024-04-01 2025-03-31 03536052 frs-core:CurrentFinancialInstruments 2025-03-31 03536052 frs-core:Non-currentFinancialInstruments 2025-03-31 03536052 frs-core:BetweenOneFiveYears 2025-03-31 03536052 frs-core:WithinOneYear 2025-03-31 03536052 frs-core:ShareCapital 2025-03-31 03536052 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31
Registered number: 03536052
Drainflow Limited
Unaudited Financial Statements
For The Year Ended 31 March 2026
Spicer & Co UK Limited
Chartered Accountants
Staple House
5 Eleanors Cross
Dunstable
Bedfordshire
LU6 1SU
Drainflow Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Drainflow Limited
Balance Sheet
As At 31 March 2026
Balance Sheet
Registered number: 03536052

| 2026 | 2025
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 279,713 |  | 182,864
|  |  | 279,713 |  | 182,864
CURRENT ASSETS
Debtors | 5 | 52,439 |  | 32,717 |
Cash at bank and in hand |  | 70,835 |  | 96,757 |
|  | 123,274 |  | 129,474 |
Creditors: Amounts Falling Due Within One Year | 6 | (105,591 ) |  | (94,014 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 17,683 |  | 35,460
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 297,396 |  | 218,324
Creditors: Amounts Falling Due After More Than One Year | 7 |  | (165,682 ) |  | (123,476 )
PROVISIONS FOR LIABILITIES
Deferred Taxation | 9 |  | (37,180 ) |  | (17,760 )
NET ASSETS |  |  | 94,534 |  | 77,088
CAPITAL AND RESERVES
Called up share capital | 10 |  | 8 |  | 8
Profit and Loss Account |  |  | 94,526 |  | 77,080
SHAREHOLDERS' FUNDS |  |  | 94,534 |  | 77,088

Page 1
Page 2
Drainflow Limited
Balance Sheet (continued)
As At 31 March 2026
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr John Knight Director
01/06/2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Drainflow Limited
Notes to the Financial Statements
For The Year Ended 31 March 2026
Notes to the Financial Statements
1. General Information
Drainflow Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03536052 . The registered office is Staple House, 5 Eleanor's Cross, Dunstable, Bedfordshire, United Kingdom, LU6 1SU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existance for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

Plant & Machinery | 20% reducing balance
Motor Vehicles | 25% reducing balance

2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Page 3
Page 4
Drainflow Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2026
2.7. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
2.8. Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2025: 5)
5 5
4. Tangible Assets

| Plant & Machinery | Motor Vehicles | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 April 2025 | 319,972 | 220,793 | 540,765
Additions | 20,241 | 168,595 | 188,836
Disposals | - | (39,750 ) | (39,750 )
As at 31 March 2026 | 340,213 | 349,638 | 689,851
Depreciation
As at 1 April 2025 | 273,562 | 84,339 | 357,901
Provided during the period | 12,436 | 54,166 | 66,602
Disposals | - | (14,365 ) | (14,365 )
As at 31 March 2026 | 285,998 | 124,140 | 410,138
Net Book Value
As at 31 March 2026 | 54,215 | 225,498 | 279,713
As at 1 April 2025 | 46,410 | 136,454 | 182,864

5. Debtors

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 52,439 |  | 32,717

Page 4
Page 5
Drainflow Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2026
6. Creditors: Amounts Falling Due Within One Year

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 44,237 |  | 19,700
Trade creditors | 8,873 |  | 16,364
Bank loans and overdrafts | 26,153 |  | 23,815
Other creditors | 5,239 |  | 4,126
Taxation and social security | 21,089 |  | 30,009
| 105,591 |  | 94,014

7. Creditors: Amounts Falling Due After More Than One Year

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 140,145 |  | 68,419
Bank loans | 25,537 |  | 55,057
| 165,682 |  | 123,476

8. Obligations Under Finance Leases and Hire Purchase

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 44,237 |  | 19,700
Later than one year and not later than five years | 140,145 |  | 68,419
| 184,382 |  | 88,119
| 184,382 |  | 88,119

9. Deferred Taxation
The provision for deferred tax is made up as follows:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Other timing differences | 37,180 |  | 17,760

10. Share Capital

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 8 |  | 8

Page 5