Acorah Software Products - Accounts Production 19.2.450 false true true 30 September 2024 1 October 2023 false 12 January 2026 1 October 2024 30 September 2025 30 September 2025 01851561 Mrs Magali Maurizot Kur Laurent Duray 164 Rue Marie-Louise Acebes, Bellevue, 24300 Nontron true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 01851561 2024-09-30 01851561 2025-09-30 01851561 2024-10-01 2025-09-30 01851561 frs-core:CurrentFinancialInstruments 2025-09-30 01851561 frs-core:Non-currentFinancialInstruments 2025-09-30 01851561 frs-core:ComputerEquipment 2025-09-30 01851561 frs-core:ComputerEquipment 2024-10-01 2025-09-30 01851561 frs-core:ComputerEquipment 2024-09-30 01851561 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-10-01 2025-09-30 01851561 frs-core:FurnitureFittings 2025-09-30 01851561 frs-core:FurnitureFittings 2024-10-01 2025-09-30 01851561 frs-core:FurnitureFittings 2024-09-30 01851561 frs-core:NetGoodwill 2025-09-30 01851561 frs-core:NetGoodwill 2024-10-01 2025-09-30 01851561 frs-core:NetGoodwill 2024-09-30 01851561 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-09-30 01851561 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 01851561 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-09-30 01851561 frs-core:MotorVehicles 2025-09-30 01851561 frs-core:MotorVehicles 2024-10-01 2025-09-30 01851561 frs-core:MotorVehicles 2024-09-30 01851561 frs-core:OtherResidualIntangibleAssets 2025-09-30 01851561 frs-core:OtherResidualIntangibleAssets 2024-10-01 2025-09-30 01851561 frs-core:OtherResidualIntangibleAssets 2024-09-30 01851561 frs-core:PlantMachinery 2025-09-30 01851561 frs-core:PlantMachinery 2024-10-01 2025-09-30 01851561 frs-core:PlantMachinery 2024-09-30 01851561 frs-core:CapitalRedemptionReserve 2025-09-30 01851561 frs-core:RevaluationReserve 2024-09-30 01851561 frs-core:RevaluationReserve 2025-09-30 01851561 frs-core:ShareCapital 2025-09-30 01851561 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30 01851561 frs-bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 01851561 frs-bus:FilletedAccounts 2024-10-01 2025-09-30 01851561 frs-bus:SmallEntities 2024-10-01 2025-09-30 01851561 frs-bus:Audited 2024-10-01 2025-09-30 01851561 frs-bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 01851561 1 2024-10-01 2025-09-30 01851561 frs-bus:Director1 2024-10-01 2025-09-30 01851561 frs-countries:EnglandWales 2024-10-01 2025-09-30 01851561 2023-09-30 01851561 2024-09-30 01851561 2023-10-01 2024-09-30 01851561 frs-core:CurrentFinancialInstruments 2024-09-30 01851561 frs-core:Non-currentFinancialInstruments 2024-09-30 01851561 frs-core:BetweenOneFiveYears 2024-09-30 01851561 frs-core:WithinOneYear 2024-09-30 01851561 frs-core:CapitalRedemptionReserve 2024-09-30 01851561 frs-core:RevaluationReserve 2024-09-30 01851561 frs-core:ShareCapital 2024-09-30 01851561 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30
Registered number: 01851561
Albion Saddlemakers Company Limited
Financial Statements
For The Year Ended 30 September 2025
mca business ltd
The American Barns
Banbury Road
Lighthorne
Warwick
CV35 0AE
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 01851561
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 18,879 24,088
Tangible Assets 5 408,155 421,046
427,034 445,134
CURRENT ASSETS
Stocks 6 768,749 555,876
Debtors 7 716,467 293,509
Cash at bank and in hand 83,694 119,554
1,568,910 968,939
Creditors: Amounts Falling Due Within One Year 8 (2,837,030 ) (1,609,546 )
NET CURRENT ASSETS (LIABILITIES) (1,268,120 ) (640,607 )
TOTAL ASSETS LESS CURRENT LIABILITIES (841,086 ) (195,473 )
Creditors: Amounts Falling Due After More Than One Year 9 - (7,722 )
NET LIABILITIES (841,086 ) (203,195 )
CAPITAL AND RESERVES
Called up share capital 10 11,000 11,000
Revaluation reserve 12 107,032 107,032
Capital redemption reserve 2,100 2,100
Profit and Loss Account (961,218 ) (323,327 )
SHAREHOLDERS' FUNDS (841,086) (203,195)
Page 1
Page 2
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Magali Maurizot Kur
Director
12/01/2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Albion Saddlemakers Company Limited is a private company, limited by shares, incorporated in England & Wales, registered number 01851561 . The registered office is The American Barns, Banbury Road, Lighthorne, Warwick, CV35 0AE.
The presentation currency of the financial statements is the Pound Sterling (£).
All monetary amounts are rounded to the nearest pound.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.5. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are patents. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 25% Reducing Balance
Plant & Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 25% Reducing Balance
Computer Equipment 25% Reducing Balance
Page 3
Page 4
2.7. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.8. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.9. Financial Instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable.
Basic financial assets and liabilities that are payable or receivable within one year, typically trade payables or receivables are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received.
2.10. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.11. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 38 (2024: 38)
38 38
Page 4
Page 5
4. Intangible Assets
Goodwill Other Total
£ £ £
Cost
As at 1 October 2024 289,743 222,291 512,034
As at 30 September 2025 289,743 222,291 512,034
Amortisation
As at 1 October 2024 289,743 198,203 487,946
Provided during the period - 5,209 5,209
As at 30 September 2025 289,743 203,412 493,155
Net Book Value
As at 30 September 2025 - 18,879 18,879
As at 1 October 2024 - 24,088 24,088
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 October 2024 501,615 596,300 16,746 16,620
As at 30 September 2025 501,615 596,300 16,746 16,620
Depreciation
As at 1 October 2024 131,615 554,528 16,026 15,705
Provided during the period - 10,443 180 229
As at 30 September 2025 131,615 564,971 16,206 15,934
Net Book Value
As at 30 September 2025 370,000 31,329 540 686
As at 1 October 2024 370,000 41,772 720 915
Computer Equipment Total
£ £
Cost
As at 1 October 2024 21,195 1,152,476
As at 30 September 2025 21,195 1,152,476
Depreciation
As at 1 October 2024 13,556 731,430
Provided during the period 2,039 12,891
As at 30 September 2025 15,595 744,321
...CONTINUED
Page 5
Page 6
Net Book Value
As at 30 September 2025 5,600 408,155
As at 1 October 2024 7,639 421,046
6. Stocks
2025 2024
£ £
Materials 323,427 186,144
Finished goods 415,487 345,683
Work in progress 29,835 24,049
768,749 555,876
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 300,353 198,494
Other debtors 416,114 95,015
716,467 293,509
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 449,136 135,813
Bank loans and overdrafts 7,041 9,650
Amounts owed to group undertakings 2,291,254 1,379,868
Other creditors 52,688 60,563
Taxation and social security 36,911 23,652
2,837,030 1,609,546
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans - 7,722
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 11,000 11,000
Page 6
Page 7
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2025 2024
£ £
Not later than one year - 24,579
Later than one year and not later than five years - 6,990
- 31,569
12. Reserves
Revaluation Reserve
£
As at 1 October 2024 107,032
As at 30 September 2025 107,032
13. Related Party Transactions
The company has taken advantage of the exemption of section 33 of FRS 102 "Related Party Disclosures" not to disclose any transactions with any wholly owned entities within the same group.
14. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
15. Ultimate Parent Undertaking and Controlling Party
The company's immediate and ultimate parent undertaking is LIM Group . LIM Group was incorporated in France. Copies of the group accounts may be obtained from the secretary, 164 Rue Marie-Louise Acebes, Bellevue, 24300 Nontron . The ultimate controlling party is Laurent Duray who controls 100% of the shares of Albion Saddlemakers Company Limited .
16. Audit Information
The auditor's report on the accounts of Albion Saddlemakers Company Limited for the year ended 30 September 2025 was unqualified.
The auditor's report was signed by Martin Cox (Senior Statutory Auditor) for and on behalf of mca Banbury Ltd , Statutory Auditor.
mca Banbury Ltd
The American Barns
Banbury Road
Lighthorne
Warwick
CV35 0AE
Page 7