2024-10-01 2025-09-30 false Capium Accounts Production 1.1 03439449 2024-10-01 2025-09-30 03439449 bus:FullAccounts 2024-10-01 2025-09-30 03439449 bus:FRS102 2024-10-01 2025-09-30 03439449 bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 03439449 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 03439449 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 03439449 2024-10-01 2025-09-30 03439449 2025-09-30 03439449 bus:RegisteredOffice 2024-10-01 2025-09-30 03439449 core:WithinOneYear 2025-09-30 03439449 core:AfterOneYear 2025-09-30 03439449 1 2024-10-01 2025-09-30 03439449 bus:Director1 2024-10-01 2025-09-30 03439449 bus:Director1 2025-09-30 03439449 bus:Director1 2023-10-01 2024-09-30 03439449 bus:Director2 2024-10-01 2025-09-30 03439449 bus:Director2 2025-09-30 03439449 bus:Director2 2023-10-01 2024-09-30 03439449 bus:Director3 2024-10-01 2025-09-30 03439449 bus:Director3 2025-09-30 03439449 bus:Director3 2023-10-01 2024-09-30 03439449 2023-10-01 03439449 bus:CompanySecretary1 2024-10-01 2025-09-30 03439449 bus:LeadAgentIfApplicable 2024-10-01 2025-09-30 03439449 2023-10-01 2024-09-30 03439449 2024-09-30 03439449 core:WithinOneYear 2024-09-30 03439449 core:AfterOneYear 2024-09-30 03439449 bus:EntityAccountantsOrAuditors 2023-10-01 2024-09-30 03439449 core:LandBuildings 2024-10-01 2025-09-30 03439449 core:LandBuildings 2025-09-30 03439449 core:LandBuildings 2024-09-30 03439449 core:PlantMachinery 2024-10-01 2025-09-30 03439449 core:PlantMachinery 2025-09-30 03439449 core:PlantMachinery 2024-09-30 03439449 core:MotorCars 2024-10-01 2025-09-30 03439449 core:MotorCars 2025-09-30 03439449 core:MotorCars 2024-09-30 03439449 core:FurnitureFittings 2024-10-01 2025-09-30 03439449 core:FurnitureFittings 2025-09-30 03439449 core:FurnitureFittings 2024-09-30 03439449 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-09-30 03439449 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-09-30 03439449 core:CostValuation core:Non-currentFinancialInstruments 2025-09-30 03439449 core:CostValuation core:Non-currentFinancialInstruments 2024-09-30 03439449 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-09-30 03439449 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-09-30 03439449 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-09-30 03439449 core:Non-currentFinancialInstruments 2025-09-30 03439449 core:Non-currentFinancialInstruments 2024-09-30 03439449 core:ShareCapital 2025-09-30 03439449 core:ShareCapital 2024-09-30 03439449 core:SharePremium 2025-09-30 03439449 core:SharePremium 2024-09-30 03439449 core:RevaluationReserve 2025-09-30 03439449 core:RevaluationReserve 2024-09-30 03439449 core:RetainedEarningsAccumulatedLosses 2025-09-30 03439449 core:RetainedEarningsAccumulatedLosses 2024-09-30 03439449 dpl:Item1 2024-10-01 03439449 dpl:Item1 2025-09-30 03439449 dpl:Item1 2023-10-01 03439449 dpl:Item1 2024-09-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 03439449
England and Wales

 

 

 

CORN MILL LODGE LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 October 2024

End date: 30 September 2025
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 4,662,596    4,707,026 
4,662,596    4,707,026 
Current assets      
Stocks 4 14,083    14,383 
Debtors 5 111,645    49,088 
Cash at bank and in hand 1,182,984    1,640,571 
1,308,712    1,704,042 
Creditors: amount falling due within one year 6 (276,653)   (761,276)
Net current assets 1,032,059    942,766 
 
Total assets less current liabilities 5,694,655    5,649,792 
Provisions for liabilities 7 (514,183)   (514,183)
Net assets 5,180,472    5,135,609 
 

Capital and reserves
     
Called up share capital 10,000    10,000 
Share Premium Account 8 39,996    39,996 
Revaluation Reserves 9 2,128,225    2,128,225 
Profit and loss account 3,002,251    2,957,388 
Shareholders' funds 5,180,472    5,135,609 
 


For the year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 02 June 2026 and were signed on its behalf by:


-------------------------------
Mr S Jowett
Director
1
General Information
Corn Mill Lodge Limited is a private company, limited by shares, registered in England and Wales, registration number 03439449, registration address Pudsey Road, Bramley, Leeds, LS13 4JA.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The directors believe that the company is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Tangible fixed assets

Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and machinery etc 10%
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees

Average number of employees during the year was 46 (2024 : 40).
3.

Tangible fixed assets

Cost or valuation Land and buildings   Plant and machinery etc   Total
  £   £   £
At 01 October 2024 4,400,000    854,193    5,254,193 
Additions   22,739    22,739 
Disposals   (11,288)   (11,288)
At 30 September 2025 4,400,000    865,644    5,265,644 
Depreciation
At 01 October 2024   547,167    547,167 
Charge for year   65,991    65,991 
On disposals   (10,110)   (10,110)
At 30 September 2025   603,048    603,048 
Net book values
Closing balance as at 30 September 2025 4,400,000    262,596    4,662,596 
Opening balance as at 01 October 2024 4,400,000    307,026    4,707,026 


4.

Stocks

2025
£
  2024
£
Stocks 14,083    14,383 
14,083    14,383 

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Other Debtors 111,645    49,088 
111,645    49,088 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 58,482    75,569 
Taxation and Social Security 127,195    130,519 
Other Creditors 90,976    555,188 
276,653    761,276 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 514,183    514,183 
514,183    514,183 

8.

Share Premium Account

2025
£
  2024
£
Equity Share Premium b/fwd 39,996    39,996 
39,996    39,996 

9.

Revaluation Reserves

2025
£
  2024
£
Revaluation Reserve b/fwd 2,128,225    2,128,225 
2,128,225    2,128,225 

10.

Controlling Party

The company was under the control of its directors throughout this and the previous year.
2