RUSSELL HARRISON LTD
Company registration number 03629597 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
RUSSELL HARRISON LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
RUSSELL HARRISON LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
220,970
362,614
Investment property
4
5,201,000
5,201,000
5,421,970
5,563,614
Current assets
Stocks
995,998
995,383
Debtors
5
66,619
52,604
Cash at bank and in hand
82,275
9,841
1,144,892
1,057,828
Creditors: amounts falling due within one year
6
(671,891)
(643,387)
Net current assets
473,001
414,441
Total assets less current liabilities
5,894,971
5,978,055
Creditors: amounts falling due after more than one year
7
(2,872,000)
(2,872,000)
Provisions for liabilities
(205,843)
(232,517)
Net assets
2,817,128
2,873,538
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
2,767,128
2,823,538
Total equity
2,817,128
2,873,538
RUSSELL HARRISON LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 May 2026 and are signed on its behalf by:
Mr R  Harrison
Director
Company registration number 03629597 (England and Wales)
RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Russell Harrison Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Old Barn, Bell Lane, Cassington, Witney, Oxfordshire, OX29 4DS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
0-5% on cost
Plant and equipment
25% on cost up to residual values
Fixtures and fittings
25% reducing balance up to residual values
Motor vehicles
25% on cost up to residual values

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
104,810
676,936
9,081
196,947
987,774
Additions
-
0
1,424
-
0
-
0
1,424
Disposals
-
0
-
0
-
0
(45,058)
(45,058)
At 30 September 2025
104,810
678,360
9,081
151,889
944,140
Depreciation and impairment
At 1 October 2024
224
507,953
5,902
111,081
625,160
Depreciation charged in the year
35
106,806
793
6,333
113,967
Eliminated in respect of disposals
-
0
-
0
-
0
(15,957)
(15,957)
At 30 September 2025
259
614,759
6,695
101,457
723,170
RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 30 September 2025
104,551
63,601
2,386
50,432
220,970
At 30 September 2024
104,586
168,983
3,179
85,866
362,614
4
Investment property
2025
£
Fair value
At 1 October 2024 and 30 September 2025
5,201,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out by an independent third party with the appropriate qualifications and experience

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
27,182
34,785
Amounts owed by group undertakings
8,480
5,078
Other debtors
30,957
12,741
66,619
52,604
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
11,348
13,714
Amounts owed to group undertakings
538,817
486,549
Taxation and social security
17,244
13,953
Other creditors
104,482
129,171
671,891
643,387
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
2,872,000
2,872,000
RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

The bank loans included in other creditors are secured against the assets held in the Company.

 

The hire purchase loans are secured against the relating assets.

8
Non-distributable profits reserve
2025
2024
£
£
At the beginning and end of the year
1,790,252
1,790,252

The non-distributable profits related to the revaluation of investment property (net of deferred tax).

RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
-
(50,456)
159,425
(93,716)
15,253
(50,456)
159,425
(93,716)
15,253
10
Parent company

The parent company of Russell Harrison Limited is St Martin Holdings Limited and it's registered office is The Old Barn Bell Lane, Cassington, Witney, United Kingdom, OX29 4DS.

2025-09-302024-10-01falsefalsefalse21 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R HarrisonMrs E HolmesMr D E NealMrs E  Holmes036295972024-10-012025-09-30036295972025-09-30036295972024-09-3003629597core:LandBuildings2025-09-3003629597core:PlantMachinery2025-09-3003629597core:FurnitureFittings2025-09-3003629597core:MotorVehicles2025-09-3003629597core:LandBuildings2024-09-3003629597core:PlantMachinery2024-09-3003629597core:FurnitureFittings2024-09-3003629597core:MotorVehicles2024-09-3003629597core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3003629597core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3003629597core:WithinOneYear2025-09-3003629597core:WithinOneYear2024-09-3003629597core:AfterOneYear2025-09-3003629597core:AfterOneYear2024-09-3003629597core:CurrentFinancialInstruments2025-09-3003629597core:CurrentFinancialInstruments2024-09-3003629597core:ShareCapital2025-09-3003629597core:ShareCapital2024-09-3003629597core:RetainedEarningsAccumulatedLosses2025-09-3003629597core:RetainedEarningsAccumulatedLosses2024-09-3003629597bus:Director12024-10-012025-09-3003629597core:LandBuildingscore:LongLeaseholdAssets2024-10-012025-09-3003629597core:PlantMachinery2024-10-012025-09-3003629597core:FurnitureFittings2024-10-012025-09-3003629597core:MotorVehicles2024-10-012025-09-30036295972023-10-012024-09-3003629597core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-3003629597core:PlantMachinery2024-09-3003629597core:FurnitureFittings2024-09-3003629597core:MotorVehicles2024-09-30036295972024-09-3003629597core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-09-3003629597core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-10-012025-09-3003629597core:Non-currentFinancialInstruments2025-09-3003629597core:Non-currentFinancialInstruments2024-09-3003629597bus:PrivateLimitedCompanyLtd2024-10-012025-09-3003629597bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3003629597bus:FRS1022024-10-012025-09-3003629597bus:AuditExemptWithAccountantsReport2024-10-012025-09-3003629597bus:Director22024-10-012025-09-3003629597bus:Director32024-10-012025-09-3003629597bus:CompanySecretary12024-10-012025-09-3003629597bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP