PerfectDraft UK Limited
Annual Report and Financial Statements
For the year ended 31 December 2025
Company Registration No. 08118833 (England and Wales)
PerfectDraft UK Limited
Company Information
Directors
A K Logan
C S Kitching
Company number
08118833
Registered office
Bureau
Fetter Lane
London
United Kingdom
EC4A 1EN
Auditor
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Business address
Bureau
Fetter Lane
London
United Kingdom
EC4A 1EN
Bankers
Santander Bank
Bridle Road
Bootle
Merseyside
L30 4GB
J P Morgan Chase Bank N.A.
25 Bank Street
London
E14 5JP
PerfectDraft UK Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Notes to the financial statements
14 - 27
PerfectDraft UK Limited
Strategic Report
For the year ended 31 December 2025
Page 1

The directors present the strategic report of PerfectDraft UK Limited (the 'Company') for the year ended 31 December 2025.

 

PerfectDraft UK Limited aims to deliver the ultimate beer experience to people's homes across the UK.

Review of the business

In 2025, the Company saw an increase in revenue of £9.0m. This was driven by significantly higher sales volumes of both machines and kegs. This reflected the combined effect of new machines being launched, new beer brands being introduced in kegs, an expanded number of stores stocking machines and kegs, and an improved customer experience.

 

Despite reporting a loss in 2025, influenced in part by the Group-related charges and the Company’s continued investment in growth, we were successful in delivering our core objectives. Our feedback scores demonstrated that we delivered the ultimate beer experience, reaching an all-time high number of customers. We also invested in growing brand awareness to support future growth and implemented underlying operational improvements.

 

AB InBev remains committed to supporting us in providing the ultimate beer experience for consumers in their homes. The Balance Sheet reflects the Company’s financial position at the year end, with net liabilities of £37.4m (2024: £31.5m). This position shows continued investment in the business and working capital requirements to support growth. While total assets remained broadly stable, the reduction in debtors balance, together with higher short-term obligations, contributed to the overall movement in net liabilities.

Principal risks and uncertainties

The management of the business and the execution of the Company’s strategy are subject to a number of risks. The key business risks and uncertainties affecting the Company are monitored regularly by the Directors.

Foreign currency risk

Purchases of goods and services from overseas related companies can be denominated in foreign currencies with the Company assuming the foreign currency risk.

Interest rate risk

The Company has an interest-bearing intercompany loan at a fixed rate. No material exposure is therefore considered to exist with regard to changes in interest rate.

Climate change risk

The Company is conscious that changes in climate could impact key input costs. The Company remains committed to its keg return policy.

 

 

 

PerfectDraft UK Limited
Strategic Report (Continued)
For the year ended 31 December 2025
Page 2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

As of the reporting date, the company’s liabilities exceed its assets. This position arose as a result of factors associated with the establishment of foundations to support future growth and the evolution of the Company’s operating model.

Increases in customers, stores stocking, and consumer feedback scores, combined with successes finding efficiencies in integrating with AB InBev UK, mean we are optimistic regarding improved performance in 2026.

The intermediate parent Company, ABI UK Holding 1 Limited, has provided the Company with an undertaking that for at least twelve months from the date of approval of these financial statements, it will continue to make available such funds as are needed by the Company to enable it to continue in operational existence for the foreseeable future.

With this support, the directors are confident that the Company will remain in operation for the foreseeable future and, therefore, consider it appropriate to continue adopting the going concern basis of accounting.

Key performance indicators

The Company’s Directors use the following KPI's to measure the performance of the business:

• Revenue growth/decline: 20% (2024: -7%)     

• Change in loss before tax margin: 37% (2024: 296%)

 

We have analysed the drivers of these KPIs in the Fair review of the business section.

PerfectDraft UK Limited
Strategic Report (Continued)
For the year ended 31 December 2025
Page 3
Directors' statement of compliance with duty to promote the success of the Company (s172(1) statement)

 

The Directors must act in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole, as set out in section 172 of the Companies Act 2006.

In doing so, the Directors must have regard (among other matters) to:

(a) the likely consequences of any decision in the long term;

(b) the interests of the Company’s employees;

(c) the need to foster the Company’s business relationships with suppliers, customers and others;

(d) the impact of the Company’s operations on the community and the environment,

(e) the desirability of the Company maintaining a reputation for high standards of business conduct; and

(f) the need to act fairly as between members of the Company.

The Directors acted in a way that they consider would promote the success of the Company in accordance with the above.

The Directors consider the likely consequences of any decision in the long term by monitoring risk management and the controls in place. These controls are regularly reviewed. The relations with stakeholders are considered by the Directors when making decisions and the impact these decisions may have on stakeholders.

Listed below are the Company’s key stakeholders and how each is engaged. The list reflects a combination of the key touchpoints of the business on a day to day basis, and others that are important to the Company and its role in society. The Directors understand that not every decision will result in a positive outcome for all stakeholders. However, they aim to take them into consideration at all times alongside the Company’s purpose, values and strategic priorities.

Employees – In order to attract and retain the best people, the Company continually looks for effective ways to engage and reward its employees. The Company is committed to maintaining and improving employee engagement and involvement.

Suppliers - The Company’s suppliers are fundamental to the business. These relationships are important to ensure the efficiency of the Company’s operations and the Company works fairly with all suppliers.

Customers - Customers are at the heart of the business and are centric to decision-making within the Company. The Company monitors customer experience through the Net Promoter Score on a regular basis, as well as through its daily interactions with customers.

Environment – The Company’s operating model through the PerfectDraft machine and kegs is built with the environment in mind through reusable kegs and customer incentivisation for the return of the kegs.

On behalf of the board

C S Kitching
Director
2 June 2026
PerfectDraft UK Limited
Directors' Report
For the year ended 31 December 2025
Page 4

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the Company continued to be the sale of PerfectDraft machines and beer kegs.

Results and dividends

The results for the year are set out on page 11.

No interim dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A K Logan
C S Kitching
Future developments

Looking ahead, we are focused on accelerating growth and exposure of the PerfectDraft machines and brand. We will continue to introduce new breweries into our wide range of kegs available to the market.

 

Our priority is sustaining a high level of consumer satisfaction, increasing PerfectDraft’s awareness and distribution whilst keeping our portfolio of beers attractive and competitive.

Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

The Company has not disclosed information in respect of greenhouse gas emissions, energy consumption and energy efficient action as its energy consumption in the United Kingdom for the year is 40,000kWH or lower.

Strategic report

The Company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the Company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of engagement with employees, suppliers, customers and others, and risk management.

PerfectDraft UK Limited
Directors' Report (Continued)
For the year ended 31 December 2025
Page 5
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
C S Kitching
Director
2 June 2026
PerfectDraft UK Limited
Directors' Responsibilities Statement
For the year ended 31 December 2025
Page 6

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice, comprising FRS 102 (UK Accounting Standards and applicable law).

 

Under Company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006.

 

The directors are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under Company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PerfectDraft UK Limited
Independent Auditor's Report
To the Members of PerfectDraft UK Limited
Page 7
Opinion

We have audited the financial statements of PerfectDraft UK Limited (the 'company') for the year ended 31 December 2025 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

PerfectDraft UK Limited
Independent Auditor's Report (Continued)
To the Members of PerfectDraft UK Limited
Page 8

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

PerfectDraft UK Limited
Independent Auditor's Report (Continued)
To the Members of PerfectDraft UK Limited
Page 9
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

 

PerfectDraft UK Limited
Independent Auditor's Report (Continued)
To the Members of PerfectDraft UK Limited
Page 10

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Lever
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
2 June 2026
Chartered Accountants
6th Floor
9 Appold Street
London
EC2A 2AP
PerfectDraft UK Limited
Statement of Comprehensive Income
For the year ended 31 December 2025
Page 11
2025
2024
Notes
£
£
Turnover
3
54,865,832
45,844,571
Cost of sales
(52,806,603)
(42,954,871)
Gross profit
2,059,229
2,889,700
Administrative expenses
(6,749,819)
(10,787,172)
Operating loss
4
(4,690,590)
(7,897,472)
Interest receivable and similar income
7
275,412
121,226
Interest payable and similar expenses
8
(1,469,577)
(1,606,738)
Loss before taxation
(5,884,755)
(9,382,984)
Tax on loss
9
-
0
-
0
Loss for the financial year
(5,884,755)
(9,382,984)

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

The notes on pages 14 to 27 form part of these financial statements.

PerfectDraft UK Limited
Balance Sheet
As at 31 December 2025
Page 12
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
2,693,204
2,728,945
Tangible assets
11
413,636
423,291
3,106,840
3,152,236
Current assets
Stock
12
1,767,434
1,328,798
Debtors
13
13,174,820
16,110,021
Cash at bank and in hand
949,496
2,116,846
15,891,750
19,555,665
Creditors: amounts falling due within one year
14
(51,753,273)
(25,722,439)
Net current liabilities
(35,861,523)
(6,166,774)
Total assets less current liabilities
(32,754,683)
(3,014,538)
Creditors: amounts falling due after more than one year
15
-
0
(23,800,000)
Provisions for liabilities
Provisions
17
(4,597,619)
(4,653,009)
(4,597,619)
(4,653,009)
Net liabilities
(37,352,302)
(31,467,547)
Capital and reserves
Called up share capital
20
23,645,655
23,645,655
Share premium account
21
249,707
249,707
Profit and loss reserves
21
(61,247,664)
(55,362,909)
Total equity
(37,352,302)
(31,467,547)

The notes on pages 14 to 27 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 2 June 2026 and are signed on its behalf by:
C S Kitching
Director
Company Registration No. 08118833
PerfectDraft UK Limited
Statement of Changes in Equity
For the year ended 31 December 2025
Page 13
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
23,645,655
249,707
(45,979,925)
(22,084,563)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(9,382,984)
(9,382,984)
Balance at 31 December 2024
23,645,655
249,707
(55,362,909)
(31,467,547)
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(5,884,755)
(5,884,755)
Balance at 31 December 2025
23,645,655
249,707
(61,247,664)
(37,352,302)

The notes on pages 14 to 27 form part of these financial statements.

PerfectDraft UK Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 14
1
Accounting policies
Company information

PerfectDraft UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bureau, Fetter Lane, London, United Kingdom, EC4A 1EN.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Anheuser-Busch InBev SA/NV. These consolidated financial statements are available from its registered office, AB InBev NV, Brouwerijplein 1, B 3000 Leuven, Belgium.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 15

As of the reporting date, the company’s liabilities exceed its assets. This position arose as a result of factors associated with the establishment of foundations to support future growth and the evolution of the Company’s operating model.

Increases in customers, stores stocking, and consumer feedback scores, combined with successes finding efficiencies in integrating with AB InBev UK, mean we are optimistic regarding improved performance in 2026.

The intermediate parent company, ABI UK Holding 1 Limited, has provided the company with an undertaking that for at least twelve months from the date of approval of these financial statements, it will continue to make available such funds as are needed by the company to enable it to continue in operational existence for the foreseeable future.

With this support, the directors are confident that the company will remain in operation for the foreseeable future and, therefore, consider it appropriate to continue adopting the going concern basis of accounting.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Revenue is shown net of discounts from beer tokens and keg return credits.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

IT development costs
20% straight line
PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 16

Research and development

Research expenditure is written off in the year in which it is incurred.

 

Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met:

 

Expenditure that does not meet the above criteria is expensed as incurred.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and equipment
20% straight line
Fixtures and fittings
33.33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials that have been incurred in bringing the stock to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 17
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, amounts owed by group undertakings, and cash and bank at hand, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 18
Basic financial liabilities

Basic financial liabilities, including trade and other creditors, accruals, other borrowings, and amounts owed to group undertakings that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

The components of equity are as follows:

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 19

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 20
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Beer Tokens Redemption

For every £1 a customer spends, they are issued with £0.05 worth of beer tokens which are redeemable within 6 months of issue to obtain a future discount. Management estimate that 100% (2024: 100%) of beer tokens will be redeemed within this period and therefore defers this revenue until the tokens are utilised or expire. This estimate is based on historical data. The total provision in the year was £1,265,172 (2024: £1,163,928).

Keg Returns Provision

When a customer returns an empty keg, they are issued with £5 worth of beer tokens which are redeemable within 12 months to issue a future discount. Management has provided for the estimated value of future keg returns, which is based on an assumed return rate of 96% (2024: 94%) to defer this revenue until the tokens are utilised or expire. The assumed return rate is based on historic returns data. The total provision in the year was £3,114,547 (2024: £3,314,305).

 

A provision is also recognised against the receivable due from the fellow group undertaking that supplies the kegs to reflect that customers will not return all kegs purchased and therefore the company will not receive a full refund from the fellow group undertaking.

3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
54,865,832
45,844,571

The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 21
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses
105,193
205,175
Depreciation of tangible fixed assets
84,640
151,734
Profit on disposal of tangible fixed assets
-
(19,172)
Amortisation of intangible assets
853,009
876,134
Loss on disposal of intangible assets
255,799
-
Operating lease charges
-
497,215
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
69,398
62,000
Preparation of the financial statements of the company
3,120
3,000
72,518
65,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Distribution Staff
-
12
Administrative Staff
-
7
Total
0
19
2025
2024
£
£
Wages and salaries
-
0
519,038
Social security costs
-
111,950
Pension costs
-
0
33,953
-
0
664,941

During the previous financial year, all employees were transferred to a fellow group undertaking and staff costs are now recharged to the company through a group service fee.

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 22
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
275,412
121,226
8
Interest payable and similar expenses
2025
2024
£
£
Interest payable to group undertakings
1,469,577
1,473,577
Other interest
-
0
133,161
1,469,577
1,606,738
9
Taxation

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(5,884,755)
(9,382,984)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(1,471,189)
(2,345,746)
Group relief
1,172,811
2,088,693
Effect of capital allowances and depreciation/amortisation
298,378
257,053
Taxation charge for the year
-
-

Deferred tax assets in respect of tax losses, depreciation in excess of capital allowances and capital tax

losses are not recognised unless there is convincing evidence that existing taxable temporary difference

will reverse in the future or there will be sufficient taxable profits in future years to recover the assets. As

at 31 December 2025 the company has unrecognised deferred tax assets in respect of tax losses,

depreciation in excess of capital allowances and capital tax losses of £11,313,080 (2024: £11,341,644).

 

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 23
10
Intangible fixed assets
IT development costs
£
Cost
At 1 January 2025
5,664,040
Additions - internally developed
1,073,067
Disposals
(364,002)
At 31 December 2025
6,373,105
Amortisation and impairment
At 1 January 2025
2,935,095
Amortisation charged for the year
853,009
Disposals
(108,203)
At 31 December 2025
3,679,901
Carrying amount
At 31 December 2025
2,693,204
At 31 December 2024
2,728,945
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
385,431
990,196
450,497
1,826,124
Additions
-
0
74,985
-
0
74,985
At 31 December 2025
385,431
1,065,181
450,497
1,901,109
Depreciation and impairment
At 1 January 2025
96,154
903,765
402,914
1,402,833
Depreciation charged in the year
92,763
(34,120)
25,997
84,640
At 31 December 2025
188,917
869,645
428,911
1,487,473
Carrying amount
At 31 December 2025
196,514
195,536
21,586
413,636
At 31 December 2024
289,277
86,431
47,583
423,291
PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 24
12
Stock
2025
2024
£
£
Finished goods and goods for resale
1,767,434
1,328,798
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
694,811
200,478
Amounts owed by group undertakings
12,335,361
14,621,088
Other debtors
63,308
925,201
Prepayments and accrued income
81,340
363,254
13,174,820
16,110,021

All amounts owed by group undertakings are due from fellow group subsidiaries and are unsecured, non-interest bearing and have no fixed repayment date.

14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other borrowings
16
23,800,000
-
0
Trade creditors
8,115,555
5,462,680
Amounts owed to group undertakings
18,888,001
19,303,638
Accruals and deferred income
949,717
956,121
51,753,273
25,722,439

All amounts owed to group undertakings are due to fellow group subsidiaries and are unsecured, non-interest bearing and have no fixed repayment date.

15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
16
-
0
23,800,000
PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 25
16
Loans and overdrafts
2025
2024
£
£
Loans from group undertakings
23,800,000
23,800,000
Payable within one year
23,800,000
-
0
Payable after one year
-
0
23,800,000

At the reporting date £23,800,000 (2024: £23,800,000) was due to a fellow group undertaking. The outstanding balance is unsecured and subject to a fixed rate of 6.09% (2024: 6.09%). The loan is due to be repaid on 29 November 2026 (2024: 29 November 2026). Interest accrued on the loan is repaid by the company on a quarterly basis.

 

17
Provisions for liabilities
2025
2024
£
£
Provision for beer tokens and keg returns
4,379,719
4,478,233
Other
217,900
174,776
4,597,619
4,653,009
Movements on provisions:
Provision for beer tokens and keg returns
Other
Total
£
£
£
At 1 January 2025
4,478,233
174,776
4,653,009
Additional provisions in the year
-
43,124
43,124
Utilisation of provision
(98,514)
-
(98,514)
At 31 December 2025
4,379,719
217,900
4,597,619
18
Contingent liabilities

The company is subject to an ongoing VAT audit by HMRC in respect of historical periods.

Based on third party professional advice, the directors consider that the company has a strong technical position and it is more likely than not that no material liability will arise.

However, the outcome remains uncertain and, depending on the resolution, there could be a financial impact that may be material to the financial statements. No related provision for this matter has been made based on the probability of loss.

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 26
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
-
33,953

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

During the previous financial year, all employees were transferred to a fellow group undertaking and staff costs are now recharged to the company through a group service fee.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
23,645,584
23,645,584
23,645,655
23,645,584
Ordinary B shares of £1 each
28
28
-
0
28
Ordinary C shares of £1 each
43
43
-
0
43
23,645,655
23,645,655
23,645,655
23,645,655

The rights of each class of share are as follows:

 

Ordinary A - Right to attend, vote and speak at AGM; right to receive dividends payable to A shareholders; right to receive distributions should the company be wound up, should sufficient assets be available for distribution; non-redeemable.

 

Ordinary B - Cannot attend, vote or speak at AGM, unless that meeting has a resolution to amend rights to B shares; right to receive dividends payable to B shareholders; right to receive distributions should the company be wound up, should sufficient assets be available for distribution; non-redeemable.

 

Ordinary C - Right to attend, vote and speak at AGM; right to receive dividends payable to C shareholders; right to receive distributions should the company be wound up, should sufficient assets be available for distribution; non-redeemable.

21
Reserves
Share premium

Reserves include a share premium account following the issue of shares being the premium above the nominal value of the share capital.

Profit and loss reserves

Profit and loss reserve represents the cumulative profits and losses less dividends paid.

PerfectDraft UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 27
22
Ultimate controlling party

The immediate parent undertaking is ZX Ventures Limited, registered in the United Kingdom. The registered office and place of business is Bureau, Fetter Lane, London, EC4A 1EN.

The ultimate controlling party is Anheuser-Busch InBev SA/NV, incorporated in Belgium. The largest and smallest group to consolidate these financial statements is Anheuser-Busch InBev SA/NV incorporated in Belgium.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100A K LoganC S Kitching081188332025-01-012025-12-3108118833bus:Director12025-01-012025-12-3108118833bus:Director22025-01-012025-12-3108118833bus:RegisteredOffice2025-01-012025-12-3108118833bus:Agent12025-01-012025-12-3108118833bus:Agent22025-01-012025-12-31081188332025-12-31081188332024-01-012024-12-3108118833core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108118833core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3108118833core:OtherResidualIntangibleAssets2025-12-3108118833core:OtherResidualIntangibleAssets2024-12-3108118833core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3108118833core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31081188332024-12-3108118833core:PlantMachinery2025-12-3108118833core:FurnitureFittings2025-12-3108118833core:LandBuildings2024-12-3108118833core:PlantMachinery2024-12-3108118833core:FurnitureFittings2024-12-3108118833core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108118833core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108118833core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3108118833core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31081188332024-12-3108118833core:ShareCapital2025-12-3108118833core:ShareCapital2024-12-3108118833core:SharePremium2025-12-3108118833core:SharePremium2024-12-3108118833core:RetainedEarningsAccumulatedLosses2025-12-3108118833core:RetainedEarningsAccumulatedLosses2024-12-3108118833core:ShareCapital2023-12-3108118833core:SharePremium2023-12-3108118833core:RetainedEarningsAccumulatedLosses2023-12-3108118833core:ShareCapitalOrdinaryShareClass12025-12-3108118833core:ShareCapitalOrdinaryShareClass12024-12-3108118833core:ShareCapitalOrdinaryShareClass22025-12-3108118833core:ShareCapitalOrdinaryShareClass22024-12-3108118833core:ShareCapitalOrdinaryShareClass32025-12-3108118833core:ShareCapitalOrdinaryShareClass32024-12-3108118833core:ShareCapitalOrdinaryShares2025-12-3108118833core:ShareCapitalOrdinaryShares2024-12-3108118833core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108118833core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108118833core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3108118833core:PlantMachinery2025-01-012025-12-3108118833core:FurnitureFittings2025-01-012025-12-310811883312025-01-012025-12-310811883312024-01-012024-12-3108118833core:UKTax2025-01-012025-12-3108118833core:UKTax2024-01-012024-12-3108118833core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108118833core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3108118833core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108118833core:PlantMachinery2024-12-3108118833core:FurnitureFittings2024-12-3108118833core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3108118833core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3108118833core:CurrentFinancialInstruments2025-12-3108118833core:CurrentFinancialInstruments2024-12-3108118833core:Non-currentFinancialInstruments2025-12-3108118833core:Non-currentFinancialInstruments2024-12-3108118833core:WithinOneYear2025-12-3108118833core:WithinOneYear2024-12-3108118833bus:OrdinaryShareClass12025-01-012025-12-3108118833bus:OrdinaryShareClass22025-01-012025-12-3108118833bus:OrdinaryShareClass32025-01-012025-12-3108118833bus:OrdinaryShareClass12025-12-3108118833bus:OrdinaryShareClass12024-12-3108118833bus:OrdinaryShareClass22025-12-3108118833bus:OrdinaryShareClass22024-12-3108118833bus:OrdinaryShareClass32025-12-3108118833bus:OrdinaryShareClass32024-12-3108118833bus:AllOrdinaryShares2025-12-3108118833bus:AllOrdinaryShares2024-12-3108118833bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108118833bus:FRS1022025-01-012025-12-3108118833bus:Audited2025-01-012025-12-3108118833bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP