2024-09-012025-08-312025-08-31false08455039BACARD HOLDINGS LIMITED2026-05-0168209falseiso4217:GBPxbrli:pure084550392024-08-31084550392025-08-31084550392024-09-012025-08-31084550392023-08-31084550392024-08-31084550392023-09-012024-08-3108455039bus:SmallEntities2024-09-012025-08-3108455039bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3108455039bus:FullAccounts2024-09-012025-08-3108455039bus:PrivateLimitedCompanyLtd2024-09-012025-08-3108455039core:WithinOneYear2025-08-3108455039core:AfterOneYear2025-08-3108455039core:WithinOneYear2024-08-3108455039core:AfterOneYear2024-08-3108455039core:ShareCapital2025-08-3108455039core:SharePremium2025-08-3108455039core:RevaluationReserve2025-08-3108455039core:OtherReservesSubtotal2025-08-3108455039core:RetainedEarningsAccumulatedLosses2025-08-3108455039core:ShareCapital2024-08-3108455039core:SharePremium2024-08-3108455039core:RevaluationReserve2024-08-3108455039core:OtherReservesSubtotal2024-08-3108455039core:RetainedEarningsAccumulatedLosses2024-08-3108455039core:LandBuildings2025-08-3108455039core:PlantMachinery2025-08-3108455039core:Vehicles2025-08-3108455039core:FurnitureFittings2025-08-3108455039core:OfficeEquipment2025-08-3108455039core:NetGoodwill2025-08-3108455039core:IntangibleAssetsOtherThanGoodwill2025-08-3108455039core:ListedExchangeTraded2025-08-3108455039core:UnlistedNon-exchangeTraded2025-08-3108455039core:LandBuildings2024-08-3108455039core:PlantMachinery2024-08-3108455039core:Vehicles2024-08-3108455039core:FurnitureFittings2024-08-3108455039core:OfficeEquipment2024-08-3108455039core:NetGoodwill2024-08-3108455039core:IntangibleAssetsOtherThanGoodwill2024-08-3108455039core:ListedExchangeTraded2024-08-3108455039core:UnlistedNon-exchangeTraded2024-08-3108455039core:LandBuildings2024-09-012025-08-3108455039core:PlantMachinery2024-09-012025-08-3108455039core:Vehicles2024-09-012025-08-3108455039core:FurnitureFittings2024-09-012025-08-3108455039core:OfficeEquipment2024-09-012025-08-3108455039core:NetGoodwill2024-09-012025-08-3108455039core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3108455039core:ListedExchangeTraded2024-09-012025-08-3108455039core:UnlistedNon-exchangeTraded2024-09-012025-08-3108455039core:MoreThanFiveYears2024-09-012025-08-3108455039core:Non-currentFinancialInstruments2025-08-3108455039core:Non-currentFinancialInstruments2024-08-3108455039dpl:CostSales2024-09-012025-08-3108455039dpl:DistributionCosts2024-09-012025-08-3108455039core:LandBuildings2024-09-012025-08-3108455039core:PlantMachinery2024-09-012025-08-3108455039core:Vehicles2024-09-012025-08-3108455039core:FurnitureFittings2024-09-012025-08-3108455039core:OfficeEquipment2024-09-012025-08-3108455039dpl:AdministrativeExpenses2024-09-012025-08-3108455039core:NetGoodwill2024-09-012025-08-3108455039core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3108455039dpl:GroupUndertakings2024-09-012025-08-3108455039dpl:ParticipatingInterests2024-09-012025-08-3108455039dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3108455039core:ListedExchangeTraded2024-09-012025-08-3108455039dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3108455039core:UnlistedNon-exchangeTraded2024-09-012025-08-3108455039dpl:CostSales2023-09-012024-08-3108455039dpl:DistributionCosts2023-09-012024-08-3108455039core:LandBuildings2023-09-012024-08-3108455039core:PlantMachinery2023-09-012024-08-3108455039core:Vehicles2023-09-012024-08-3108455039core:FurnitureFittings2023-09-012024-08-3108455039core:OfficeEquipment2023-09-012024-08-3108455039dpl:AdministrativeExpenses2023-09-012024-08-3108455039core:NetGoodwill2023-09-012024-08-3108455039core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3108455039dpl:GroupUndertakings2023-09-012024-08-3108455039dpl:ParticipatingInterests2023-09-012024-08-3108455039dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3108455039core:ListedExchangeTraded2023-09-012024-08-3108455039dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3108455039core:UnlistedNon-exchangeTraded2023-09-012024-08-3108455039core:NetGoodwill2025-08-3108455039core:IntangibleAssetsOtherThanGoodwill2025-08-3108455039core:LandBuildings2025-08-3108455039core:PlantMachinery2025-08-3108455039core:Vehicles2025-08-3108455039core:FurnitureFittings2025-08-3108455039core:OfficeEquipment2025-08-3108455039core:AfterOneYear2025-08-3108455039core:WithinOneYear2025-08-3108455039core:ListedExchangeTraded2025-08-3108455039core:UnlistedNon-exchangeTraded2025-08-3108455039core:ShareCapital2025-08-3108455039core:SharePremium2025-08-3108455039core:RevaluationReserve2025-08-3108455039core:OtherReservesSubtotal2025-08-3108455039core:RetainedEarningsAccumulatedLosses2025-08-3108455039core:NetGoodwill2024-08-3108455039core:IntangibleAssetsOtherThanGoodwill2024-08-3108455039core:LandBuildings2024-08-3108455039core:PlantMachinery2024-08-3108455039core:Vehicles2024-08-3108455039core:FurnitureFittings2024-08-3108455039core:OfficeEquipment2024-08-3108455039core:AfterOneYear2024-08-3108455039core:WithinOneYear2024-08-3108455039core:ListedExchangeTraded2024-08-3108455039core:UnlistedNon-exchangeTraded2024-08-3108455039core:ShareCapital2024-08-3108455039core:SharePremium2024-08-3108455039core:RevaluationReserve2024-08-3108455039core:OtherReservesSubtotal2024-08-3108455039core:RetainedEarningsAccumulatedLosses2024-08-3108455039core:NetGoodwill2023-08-3108455039core:IntangibleAssetsOtherThanGoodwill2023-08-3108455039core:LandBuildings2023-08-3108455039core:PlantMachinery2023-08-3108455039core:Vehicles2023-08-3108455039core:FurnitureFittings2023-08-3108455039core:OfficeEquipment2023-08-3108455039core:AfterOneYear2023-08-3108455039core:WithinOneYear2023-08-3108455039core:ListedExchangeTraded2023-08-3108455039core:UnlistedNon-exchangeTraded2023-08-3108455039core:ShareCapital2023-08-3108455039core:SharePremium2023-08-3108455039core:RevaluationReserve2023-08-3108455039core:OtherReservesSubtotal2023-08-3108455039core:RetainedEarningsAccumulatedLosses2023-08-3108455039core:AfterOneYear2024-09-012025-08-3108455039core:WithinOneYear2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3108455039core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3108455039core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3108455039core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3108455039core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3108455039core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3108455039core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3108455039core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3108455039core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3108455039core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3108455039core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3108455039core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3108455039core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3108455039core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3108455039core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3108455039core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3108455039core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3108455039core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3108455039core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3108455039bus:Director12024-09-012025-08-3108455039bus:Director22024-09-012025-08-3108455039bus:Director32024-09-012025-08-31

BACARD HOLDINGS LIMITED

Registered Number
08455039
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

BACARD HOLDINGS LIMITED
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

DALLIMORE, Geoffrey
MCINTYRE, Neil Stuart
SCOWCROFT, Brian Kenneth

Company Secretary

MCINTYRE, Neil Stuart

Registered Address

The Marketing Suite Baron Way
Kingmoor Business Park
Carlisle
CA6 4SJ

Registered Number

08455039 (England and Wales)
BACARD HOLDINGS LIMITED
Statement of Financial Position
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3194,984222,810
Investments435,585,38639,662,385
35,780,37039,885,195
Current assets
Debtors521,385,00518,088,187
Cash at bank and on hand557,132367,078
21,942,13718,455,265
Creditors amounts falling due within one year6(19,652,368)(24,109,800)
Net current assets (liabilities)2,289,769(5,654,535)
Total assets less current liabilities38,070,13934,230,660
Creditors amounts falling due after one year7(2,914,585)(3,723,677)
Net assets35,155,55430,506,983
Capital and reserves
Called up share capital1,0001,000
Share premium3,753,3343,753,334
Revaluation reserve21,545,99925,622,998
Profit and loss account9,855,2211,129,651
Shareholders' funds35,155,55430,506,983
The financial statements were approved and authorised for issue by the Board of Directors on 1 May 2026, and are signed on its behalf by:
MCINTYRE, Neil Stuart
Director
Registered Company No. 08455039
BACARD HOLDINGS LIMITED
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Dividend income
Dividend income is recognised when the right to receive payment is established.
Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in other creditors in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
Finance costs
Finance costs charged to the profit or loss include interest expense calculated using the effective interest method, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows: Plant and machinery - 10% - 20% straight line Motor vehicles - 20% straight line Office equipment - 33% straight line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the Income Statement.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.Average number of employees

20252024
Average number of employees during the year2224
3.Tangible fixed assets

Plant & machinery

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 September 24232,75013,0005,853251,603
At 31 August 25232,75013,0005,853251,603
Depreciation and impairment
At 01 September 2423,2752,6002,91828,793
Charge for year23,2752,6001,95127,826
At 31 August 2546,5505,2004,86956,619
Net book value
At 31 August 25186,2007,800984194,984
At 31 August 24209,47510,4002,935222,810
4.Fixed asset investments
The historical cost of the other fixed asset investments as at 31 August 2025 was £14,039,384 (2024 £14,039,384).

Investments in groups1

Total

££
Cost or valuation
At 01 September 2439,662,38539,662,385
Revaluations(4,076,999)(4,076,999)
At 31 August 2535,585,38635,585,386
Net book value
At 31 August 2535,585,38635,585,386
At 31 August 2439,662,38539,662,385

Notes

1Investments in group undertakings and participating interests
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables1,7537,620
Amounts owed by group undertakings7,734,878-
Other debtors13,648,37418,080,567
Total21,385,00518,088,187
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables144,030146,834
Amounts owed to related parties-1,544,365
Taxation and social security234,49919,124
Other creditors19,266,69522,392,863
Accrued liabilities and deferred income7,1446,614
Total19,652,36824,109,800
7.Creditors: amounts due after one year

2025

2024

££
Other creditors2,914,5853,723,677
Total2,914,5853,723,677
8.Pension commitments
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £27,481 (2024 - £31,210). There were no contributions payable to the fund in either year at the balance sheet date.
9.Directors advances, credits and guarantees
At the balance sheet date the company owed a director £11,795,229 (2024 - £17,408,851). The loan is unsecured, interest free and repayable on demand. At the balance sheet date a director owed the company £68,386 (2024 due to the director - £30,000). The loan is unsecured and repayable on demand. Interest is charged on the loan at HMRC's beneficial loan rate.