IRIS Accounts Production v26.1.10.61 09481922 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094819222024-12-31094819222025-12-31094819222025-01-012025-12-31094819222023-12-31094819222024-01-012024-12-31094819222024-12-3109481922ns15:EnglandWales2025-01-012025-12-3109481922ns14:PoundSterling2025-01-012025-12-3109481922ns10:Director12025-01-012025-12-3109481922ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3109481922ns10:SmallEntities2025-01-012025-12-3109481922ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3109481922ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3109481922ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109481922ns10:FullAccounts2025-01-012025-12-3109481922ns10:Director22025-01-012025-12-3109481922ns10:Director32025-01-012025-12-3109481922ns10:RegisteredOffice2025-01-012025-12-3109481922ns5:CurrentFinancialInstruments2025-12-3109481922ns5:CurrentFinancialInstruments2024-12-3109481922ns5:Non-currentFinancialInstruments2025-12-3109481922ns5:Non-currentFinancialInstruments2024-12-3109481922ns5:ShareCapital2025-12-3109481922ns5:ShareCapital2024-12-3109481922ns5:RetainedEarningsAccumulatedLosses2025-12-3109481922ns5:RetainedEarningsAccumulatedLosses2024-12-3109481922ns5:LeaseholdImprovements2025-01-012025-12-3109481922ns5:PlantMachinery2025-01-012025-12-3109481922ns5:FurnitureFittings2025-01-012025-12-3109481922ns5:MotorVehicles2025-01-012025-12-3109481922ns5:ComputerEquipment2025-01-012025-12-3109481922ns5:LeaseholdImprovements2024-12-3109481922ns5:PlantMachinery2024-12-3109481922ns5:FurnitureFittings2024-12-3109481922ns5:LeaseholdImprovements2025-12-3109481922ns5:PlantMachinery2025-12-3109481922ns5:FurnitureFittings2025-12-3109481922ns5:LeaseholdImprovements2024-12-3109481922ns5:PlantMachinery2024-12-3109481922ns5:FurnitureFittings2024-12-3109481922ns5:MotorVehicles2024-12-3109481922ns5:ComputerEquipment2024-12-3109481922ns5:MotorVehicles2025-12-3109481922ns5:ComputerEquipment2025-12-3109481922ns5:MotorVehicles2024-12-3109481922ns5:ComputerEquipment2024-12-3109481922ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3109481922ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3109481922ns5:LeasedAssetsHeldAsLessee2024-12-3109481922ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-12-3109481922ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3109481922ns5:LeasedAssetsHeldAsLessee2025-12-3109481922ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-01-012025-12-3109481922ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3109481922ns5:LeasedAssetsHeldAsLessee2025-01-012025-12-3109481922ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3109481922ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3109481922ns5:LeasedAssetsHeldAsLessee2024-12-3109481922ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3109481922ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109481922ns5:CurrentFinancialInstruments2025-01-012025-12-3109481922ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3109481922ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3109481922ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3109481922ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3109481922ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-12-3109481922ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-12-3109481922ns5:Non-currentFinancialInstruments2025-01-012025-12-31
REGISTERED NUMBER: 09481922 (England and Wales)



















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

UPSON MOWERS LIMITED

UPSON MOWERS LIMITED (REGISTERED NUMBER: 09481922)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


UPSON MOWERS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







Directors: Mrs V Upson
R Upson
J Upson





Registered office: Wheelers Farm
Plains Road
Great Totham
Maldon
Essex
CM9 8DT





Registered number: 09481922 (England and Wales)





Accountants: Baverstocks Limited
Chartered Certified Accountants
Dickens House
Guithavon Street
Witham
Essex
CM8 1BJ

UPSON MOWERS LIMITED (REGISTERED NUMBER: 09481922)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Tangible assets 4 413,357 439,618
Investment property 5 377,110 377,110
790,467 816,728

Current assets
Stocks 6 342,464 316,986
Debtors 7 65,732 105,017
Cash at bank 311,305 306,581
719,501 728,584
Creditors
Amounts falling due within one year 8 423,173 438,427
Net current assets 296,328 290,157
Total assets less current liabilities 1,086,795 1,106,885

Creditors
Amounts falling due after more than one
year

9

(132,375

)

(152,361

)

Provisions for liabilities (84,683 ) (80,449 )
Net assets 869,737 874,075

Capital and reserves
Called up share capital 230 230
Retained earnings 869,507 873,845
Shareholders' funds 869,737 874,075

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

UPSON MOWERS LIMITED (REGISTERED NUMBER: 09481922)

BALANCE SHEET - continued
31 DECEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 June 2026 and were signed on its behalf by:





J Upson - Director


UPSON MOWERS LIMITED (REGISTERED NUMBER: 09481922)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1. Statutory information

Upson Mowers Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Hire Fleet - 20% on reducing balance
Plant and Machinery - 15% on reducing balance
Fixtures and Fittings - 15% on reducing balance
Motor Vehicles - 25% on reducing balance
Office Equipment - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

UPSON MOWERS LIMITED (REGISTERED NUMBER: 09481922)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. Accounting policies - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 13 (2024 - 13 ) .

4. Tangible fixed assets
Fixtures
Hire Plant and and
Fleet Machinery Fittings
£    £    £   
Cost
At 1 January 2025 697,283 141,719 25,098
Additions 82,989 5,796 60
Disposals (108,586 ) (4,925 ) -
At 31 December 2025 671,686 142,590 25,158
Depreciation
At 1 January 2025 407,401 71,828 19,192
Charge for year 52,884 12,878 902
Eliminated on disposal (71,856 ) (3,125 ) -
At 31 December 2025 388,429 81,581 20,094
Net book value
At 31 December 2025 283,257 61,009 5,064
At 31 December 2024 289,882 69,891 5,906

UPSON MOWERS LIMITED (REGISTERED NUMBER: 09481922)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

4. Tangible fixed assets - continued

Motor Office
Vehicles Equipment Totals
£    £    £   
Cost
At 1 January 2025 133,219 8,378 1,005,697
Additions 17,495 3,418 109,758
Disposals (29,600 ) - (143,111 )
At 31 December 2025 121,114 11,796 972,344
Depreciation
At 1 January 2025 60,120 7,538 566,079
Charge for year 18,462 1,081 86,207
Eliminated on disposal (18,318 ) - (93,299 )
At 31 December 2025 60,264 8,619 558,987
Net book value
At 31 December 2025 60,850 3,177 413,357
At 31 December 2024 73,099 840 439,618

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
Machinery Vehicles Totals
£    £    £   
Cost
At 1 January 2025 8,171 17,500 25,671
Transfer to ownership (8,171 ) (17,500 ) (25,671 )
At 31 December 2025 - - -
Depreciation
At 1 January 2025 2,563 4,922 7,485
Charge for year 841 3,144 3,985
Transfer to ownership (3,404 ) (8,066 ) (11,470 )
At 31 December 2025 - - -
Net book value
At 31 December 2025 - - -
At 31 December 2024 5,608 12,578 18,186

5. Investment property
Total
£   
Fair value
At 1 January 2025
and 31 December 2025 377,110
Net book value
At 31 December 2025 377,110
At 31 December 2024 377,110

UPSON MOWERS LIMITED (REGISTERED NUMBER: 09481922)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

6. Stocks
2025 2024
£    £   
Stocks 342,464 316,986

7. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade Debtors 58,987 99,469
Called Up Share Capital not
Paid 30 30
Prepayments and Accrued Income 6,715 5,518
65,732 105,017

8. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loans and overdrafts 20,070 24,468
Hire purchase contracts - 6,041
Trade Creditors 124,074 29,608
Corporation Tax 15,706 59,625
Social Security and Other
Taxes 25,374 39,098
Other Creditors 1,087 1,087
Directors Current Accounts 231,987 273,625
Accruals and Deferred Income 4,875 4,875
423,173 438,427

In bank loans is £15,007 (2024: £14,531) relating to a Barclays mortgage.

This is secured by a fixed charge over the investment property to which it relates. There is then also a floating charge over all the property and undertaking of the company.

There are also hire purchase agreements of £Nil (2024: £6,041). These are secured against the assets to which they relate.

9. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Bank Loans 15,503 20,073
Bank Loans 49,361 47,784
Bank Loans 67,511 84,504
132,375 152,361

Amounts falling due in more than five years:

Repayable by instalments
Bank Loans 67,511 84,504

UPSON MOWERS LIMITED (REGISTERED NUMBER: 09481922)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

9. Creditors: amounts falling due after more than one year - continued

In bank loans is £132,375 (2024: £147,298) relating to a Barclays mortgage.

This is secured by a fixed charge over the investment property to which it relates. There is then also a floating charge over all the property and undertaking of the company.

10. Secured debts

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts - 6,041