Clearvac Group Limited 10225045 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is that of a parent company. Digita Accounts Production Advanced 6.30.9574.0 true false 10225045 2024-10-01 2025-09-30 10225045 2025-09-30 10225045 core:RetainedEarningsAccumulatedLosses 2025-09-30 10225045 core:ShareCapital 2025-09-30 10225045 core:SharePremium 2025-09-30 10225045 core:CurrentFinancialInstruments 2025-09-30 10225045 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 10225045 core:Non-currentFinancialInstruments 2025-09-30 10225045 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 10225045 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-09-30 10225045 bus:SmallEntities 2024-10-01 2025-09-30 10225045 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 10225045 bus:FilletedAccounts 2024-10-01 2025-09-30 10225045 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 10225045 bus:RegisteredOffice 2024-10-01 2025-09-30 10225045 bus:Director1 2024-10-01 2025-09-30 10225045 bus:Director2 2024-10-01 2025-09-30 10225045 bus:Director3 2024-10-01 2025-09-30 10225045 bus:Director4 2024-10-01 2025-09-30 10225045 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 10225045 countries:EnglandWales 2024-10-01 2025-09-30 10225045 2023-10-01 2024-09-30 10225045 2024-09-30 10225045 core:RetainedEarningsAccumulatedLosses 2024-09-30 10225045 core:ShareCapital 2024-09-30 10225045 core:SharePremium 2024-09-30 10225045 core:CurrentFinancialInstruments 2024-09-30 10225045 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 10225045 core:Non-currentFinancialInstruments 2024-09-30 10225045 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 10225045 core:CostValuation 2024-09-30 iso4217:GBP xbrli:pure

Registration number: 10225045

Clearvac Group Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2025

 

Clearvac Group Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Clearvac Group Limited

Company Information

Directors

Mr R P Flynn

Mr N A Jones

Mr M R Fisher

Mr D Salter

Registered office

1 Colleton Crescent
Exeter
Devon
EX2 4DG

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Clearvac Group Limited

(Registration number: 10225045)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

4

703,129

703,129

Current assets

 

Debtors (due within one year)

5

-

8,158

Debtors (due over one year)

 

66,559

58,401

 

66,559

66,559

Creditors: Amounts falling due within one year

6

(421,702)

(390,597)

Net current liabilities

 

(355,143)

(324,038)

Total assets less current liabilities

 

347,986

379,091

Creditors: Amounts falling due after more than one year

6

-

(75,000)

Net assets

 

347,986

304,091

Capital and reserves

 

Called up share capital

1,378

1,378

Share premium reserve

32,619

32,619

Retained earnings

313,989

270,094

Shareholders' funds

 

347,986

304,091

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 May 2026 and signed on its behalf by:

.........................................
Mr M R Fisher
Director

 

Clearvac Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Colleton Crescent
Exeter
Devon
EX2 4DG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Clearvac Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

 

Clearvac Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

4

Investments

2025
£

2024
£

Investments in subsidiaries

703,129

703,129

Subsidiaries

£

Cost or valuation

At 1 October 2024

703,129

Provision

Provision

-

Carrying amount

At 30 September 2025

703,129

At 30 September 2024

703,129

5

Debtors

Note

2025
£

2024
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

66,559

66,559

Less non-current portion

 

(66,559)

(58,401)

Total current trade and other debtors

 

-

8,158

Details of non-current trade and other debtors

£66,559 (2024 - £58,401) of amounts due from group undertakings is classified as non current.

6

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

335,368

306,346

Amounts owed to group undertakings and undertakings in which the company has a participating interest

84,834

82,751

Accrued expenses

 

1,500

1,500

 

421,702

390,597

Creditors due within one year include loans and borrowings of £75,000 (2024: £100,000) on which security has been given by the company.

 

Clearvac Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

-

75,000

Creditors due after one year include loans and borrowings of £nil (2024: £75,000) on which security has been given by the company.

7

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

75,000

100,000

Bank overdrafts

260,368

206,346

335,368

306,346

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

75,000

The company's loan is secured by means of a fixed and floating charge over the company's assets; debentures; and an unlimited inter company guarantee between the company and its subsidiaries.