| Trustees |
|
|
|
|
|
|
|
| Charity Number |
|
| Company Number |
|
| Registered Office | 71-75 Shelton Street |
| Covent Garden | |
| London | |
| WC2H 9JQ | |
| Independent Examiner | Mr M Ryan FCCA |
|
|
|
| Chartered Certified Accountants | |
|
32 High Street
Wendover Bucks HP22 6EA |
|
|
Trustee
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Other trading activities | 4 |
|
|
|
|
| Other | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 7 |
( |
|
( |
( |
| Charitable activities: | 7 | ||||
| Travel and Motor Costs |
( |
( |
( |
( |
|
| Animal Welfare and Veterinary Services |
( |
( |
( |
( |
|
| Office Costs |
( |
|
( |
( |
|
| Foster Sanctuary |
( |
( |
( |
( |
|
| Other |
( |
( |
( |
( |
|
|
( |
( |
( |
( |
||
| NET INCOME/(EXPENDITURE) |
( |
|
|
( |
|
| Transfers between funds | 15 |
( |
|
- | - |
| NET MOVEMENT IN FUNDS |
( |
|
|
( |
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 15 |
( |
|
|
|
| 2024 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Other trading activities | 4 |
|
|
|
| Other | 5 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Raising funds | 7 |
( |
|
( |
| Charitable activities: | 7 | |||
| Travel and Motor Costs |
( |
( |
( |
|
| Animal Welfare and Veterinary Services |
( |
( |
( |
|
| Office Costs |
( |
|
( |
|
| Foster Sanctuary |
( |
( |
( |
|
| Other |
( |
( |
( |
|
|
( |
( |
( |
||
| NET EXPENDITURE |
( |
( |
( |
|
| NET MOVEMENT IN FUNDS |
( |
( |
( |
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 15 |
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 11 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 12 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 13 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
( |
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
|
|
|
|
| NET ASSETS |
( |
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
( |
|
|||
| TOTAL FUNDS | 15 |
|
|
||
|
Trustee
|
|
|
| Improvements to Property |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Computer Equipment |
|
| 2025 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| Gift aid |
|
|
|
| Legacies |
|
|
|
| Grants |
|
|
|
|
|
|
|
|
| 2024 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| Gift aid |
|
|
|
| Legacies |
|
|
|
| Grants |
|
|
|
|
|
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Restricted funds £ | Restricted funds £ | |
| Betty Phillip | 25,000 | - |
| Oak Foundation International | 168,183 | - |
| 193,183 | - | |
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Kennel Hire | 14,205 | 14,003 |
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Discounts Received | 1,720 | 1,841 |
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 17,482 | 10,905 |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Travel and Motor Costs |
|
|
|
| Animal Welfare and Veterinary Services |
|
|
|
| Office Costs |
|
|
|
| Foster Sanctuary |
|
|
|
| Other |
|
|
|
| 379,377 |
|
387,499 | |
| 2024 | ||||
|---|---|---|---|---|
| Activities undertaken directly | Grant funding of activities | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | £ | |
| Raising funds |
|
- |
|
|
| Travel and Motor Costs |
|
- |
|
|
| Animal Welfare and Veterinary Services |
|
- |
|
|
| Office Costs |
|
7,107 |
|
|
| Foster Sanctuary |
|
- |
|
|
| Other |
|
- |
|
|
| 379,651 |
|
|
407,794 | |
| 2025 | |||||
|---|---|---|---|---|---|
| Travel and Motor Costs | Animal Welfare and Veterinary Services | Office Costs | Foster Sanctuary | Total | |
| £ | £ | £ | £ | £ | |
| General administration | 43 | 435 | 3,039 | 285 | 3,802 |
| Governance costs | 233 | 2,346 | 203 | 1,538 |
|
|
|
|
|
|
|
|
| 2024 | |||||
|---|---|---|---|---|---|
| Travel and Motor Costs | Animal Welfare and Veterinary Services | Office Costs | Foster Sanctuary | Total | |
| £ | £ | £ | £ | £ | |
| General administration | 36 | 375 | 36 | 249 | 696 |
| Governance costs | 235 | 18,267 | 226 | 1,612 |
|
|
|
|
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 600 | 600 | |
| Land & Property | |||||
|---|---|---|---|---|---|
| Improvements to Property | Plant & Machinery | Motor Vehicles | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 August 2024 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| As at 31 July 2025 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 August 2024 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 31 July 2025 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 July 2025 |
|
|
|
|
|
| As at 1 August 2024 |
|
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 76,527 | 48,347 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Accruals and deferred income | 3,720 | 3,120 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Not later than one year |
|
|
|
| Later than one year and not later than five years | - |
|
|
|
|
|
||
| As at 1 August 2024 | Income | Expenditure | Transfers | As at 31 July 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
( |
( |
| Restricted funds | |||||
| Restricted Fund | 16,425 | - | (5,147) | - | 11,278 |
| Grooming Room Fund | 1,531 | - | (2,472) | 941 | - |
| Sanctuary Improvements Fund | 59,912 | - | (2,088) | - | 57,824 |
| Marshall and Millions Fund | 27,595 | - | - | - | 27,595 |
| Oak Foundation | - | 168,183 | (21,705) | - | 146,478 |
| Betty Phillip | - | 25,000 | - | - | 25,000 |
| Total restricted funds |
|
|
( |
|
|
| Total funds |
|
|
( |
|
|
| As at 1 August 2023 | Income | Expenditure | As at 31 July 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Restricted Fund | 21,199 | - | (4,774) | 16,425 |
| Grooming Room Fund | 3,423 | - | (1,892) | 1,531 |
| Sanctuary Improvements Fund | 62,000 | - | (2,088) | 59,912 |
| Marshall and Millions Fund | 38,000 | - | (10,405) | 27,595 |
| Total restricted funds |
|
|
( |
|
| Total funds |
|
|
( |
|