| Page | |
|---|---|
| Trustees' Report | 1—2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities (including Income and Expenditure Account) | 4 |
| Balance Sheet | 5 |
| Notes to the Financial Statements | 6—10 |
|
Trustee
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| Charitable activities: | |||
| Charitable activities |
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||
| Charitable activities: | 4 | ||
| Charitable activities |
( |
( |
|
| NET INCOME |
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 11 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| CURRENT ASSETS | |||
| Debtors | 9 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 10 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
| NET ASSETS |
|
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
|
|
|
| TOTAL FUNDS | 11 |
|
|
|
Trustee
|
|
|
| Fixtures & Fittings |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 5 ) |
Total | |
| £ | £ | £ | |
| Charitable activities |
|
|
|
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 5 ) |
Total | |
| £ | £ | £ | |
| Charitable activities |
|
|
|
| 2025 | |
|---|---|
| Charitable activities | |
| £ | |
| Employee costs | 7,237 |
| Premises expenses | 16,553 |
| General administration | 63,041 |
| Governance costs | 1,440 |
|
|
|
| 2024 | |
|---|---|
| Charitable activities | |
| £ | |
| Employee costs | 1,337 |
| Premises expenses | 10,233 |
| General administration | 20,947 |
| Governance costs | 1,440 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 1,440 | 1,440 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 28,628 | 21,000 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 26,877 | 10,767 | |
| Taxation and social security | 837 | 85 | |
| Accruals and deferred income | 1,440 | 1,440 | |
|
|
|
||
| As at 1 August 2024 | Income | Expenditure | As at 31 July 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 August 2023 | Income | Expenditure | As at 31 July 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | 71,290 | 33,806 |
| 71,290 | 33,806 | |
| Charitable Activities: | ||
| Charitable activities | ||
| Income from charitable activities | 232,625 | 74,150 |
| 232,625 | 74,150 | |
| 303,915 | 107,956 | |
| EXPENDITURE ON: | ||
| Charitable Activities: | ||
| Charitable activities | ||
| Courses. | (36,422) | (5,861) |
| Events. | (20,347) | (8,217) |
| Lectures. | (40,725) | (16,219) |
| Trips. | (38,523) | (16,087) |
| Wages and salaries | (78,226) | (18,276) |
| Other courses | (648) | (29) |
| Food and entertainment | (6,589) | (1,308) |
| Light and heat | (13,437) | (4,968) |
| Cleaning | (3,116) | (5,265) |
| Computer and IT repairs and maintenance | (851) | (203) |
| Repairs, renewals and maintenance | (8,109) | (2,001) |
| Insurance | (98) | - |
| Printing, postage and stationery | (893) | (2,455) |
| Transportation costs | (10,523) | (1,535) |
| Telecommunications | (3,188) | (1,661) |
| Legal and professional fees | - | (1,976) |
| Subscriptions | (25) | (453) |
| Bank charges | (1,146) | (727) |
| Other office costs | (5,827) | 7,654 |
| Sundry expenses | - | (8,282) |
| Safety certificates | (1,824) | (1,608) |
| Administration charges | (30,557) | (7,700) |
| Independent examiner's fees | (1,440) | (1,440) |
| (302,514) | (98,617) | |
| (302,514) | (98,617) | |
| NET INCOME | 1,401 | 9,339 |