Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-302026-05-182026-05-192024-10-01falseNo description of principal activity53falsetruefalse 14750263 2024-10-01 2025-09-30 14750263 2023-10-01 2024-09-30 14750263 2025-09-30 14750263 2024-09-30 14750263 c:Director3 2024-10-01 2025-09-30 14750263 d:ComputerEquipment 2024-10-01 2025-09-30 14750263 d:ComputerEquipment 2025-09-30 14750263 d:ComputerEquipment 2024-09-30 14750263 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 14750263 d:CurrentFinancialInstruments 2025-09-30 14750263 d:CurrentFinancialInstruments 2024-09-30 14750263 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 14750263 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 14750263 d:ShareCapital 2025-09-30 14750263 d:ShareCapital 2024-09-30 14750263 d:RetainedEarningsAccumulatedLosses 2025-09-30 14750263 d:RetainedEarningsAccumulatedLosses 2024-09-30 14750263 c:FRS102 2024-10-01 2025-09-30 14750263 c:Audited 2024-10-01 2025-09-30 14750263 c:FullAccounts 2024-10-01 2025-09-30 14750263 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 14750263 c:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 14750263 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 14750263









CYGAMES EUROPE LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
CYGAMES EUROPE LIMITED
REGISTERED NUMBER: 14750263

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,806
6,411

  
7,806
6,411

Current assets
  

Debtors: amounts falling due within one year
 5 
167,691
219,378

Cash at bank and in hand
 6 
423,425
368,284

  
591,116
587,662

Creditors: amounts falling due within one year
 7 
(28,674)
(103,333)

Net current assets
  
 
 
562,442
 
 
484,329

Total assets less current liabilities
  
570,248
490,740

  

Net assets
  
570,248
490,740


Capital and reserves
  

Called up share capital 
  
500,000
500,000

Profit and loss account
  
70,248
(9,260)

  
570,248
490,740


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 May 2026.




H Ochiai
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
CYGAMES EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Cyganes Europe Limited is a UK Corporate, unlisted entity registered in England and Wales with registration number 14750263. The principal place of business is 1 Lyric Square, London, United Kingdom, W6 0NB. The principal activity of the company continued to be that of the marketing of video games.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
CYGAMES EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Turnover arises from the provision of support services to the Company’s head office in Japan under an intra-group agreement. In accordance with the Group’s transfer pricing policy, these services are charged on a cost-plus basis, whereby the Company recovers the costs it incurs in providing the services together with an agreed mark-up.

Turnover is recognised based on costs incurred, net of VAT, when all of the following conditions are satisfied:
 
The amount of turnover can be measured reliably under the cost-plus arrangement
 
It is probable that the Company will receive the consideration to which it is entitled under the agreement; and
 
The underlying costs can be measured reliably and relate to services for which the Company has an enforceable right to charge.         

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 3

 
CYGAMES EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
20%
Straight-line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Page 4

 
CYGAMES EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)


Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.






 

Page 5

 
CYGAMES EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 3).


4.


Tangible fixed assets


Computer equipment

£



Cost or valuation


At 1 October 2024
7,263


Additions
3,298



At 30 September 2025

10,561



Depreciation


At 1 October 2024
852


Charge for the year on owned assets
1,903



At 30 September 2025

2,755



Net book value



At 30 September 2025
7,806



At 30 September 2024
6,411

Page 6

 
CYGAMES EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
115,221
183,001

Other debtors
20,802
20,847

Prepayments and accrued income
31,668
15,530

167,691
219,378



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
423,425
368,284

423,425
368,284



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,781
70,805

Corporation tax
8,882
-

Other taxation and social security
-
19,028

Other creditors
750
500

Accruals and deferred income
17,261
13,000

28,674
103,333



8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,600 (2024: £2,286). The amount outstanding at the balance sheet date is £750 (2024: £500).

Page 7

 
CYGAMES EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Related party transactions

During the year, the entity made the following transactions with related parties and have the following balances due from/(to) related parties:


2025
Purchases
2025
Sales
2025
Balance
£
£
£

Entites with control or with common control
118,127
972,295
115,221
118,127
972,295
115,221


10.


Controlling party

The ultimate controlling party is Cygames inc. due to its shareholding in the company.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 30 September 2025 was unqualified.

The audit report was signed on 19 May 2026 by Charalambos Patsalides (Senior statutory auditor) on behalf of Haslers.

 
Page 8