COMPANY REGISTRATION NUMBER:
15932404
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 December 2025
Fixed assets
|
Intangible assets |
5 |
126,875 |
|
Tangible assets |
6 |
5,950 |
|
--------- |
|
132,825 |
|
|
|
Current assets
|
Stocks |
148,650 |
|
Debtors |
7 |
132,796 |
|
Cash at bank and in hand |
36,581 |
|
--------- |
|
318,027 |
|
|
|
|
Creditors: amounts falling due within one year |
8 |
615,209 |
|
--------- |
|
Net current liabilities |
297,182 |
|
--------- |
|
Total assets less current liabilities |
(
164,357) |
|
--------- |
|
Net liabilities |
(
164,357) |
|
--------- |
|
|
|
Capital and reserves
|
Called up share capital |
1 |
|
Profit and loss account |
(
164,358) |
|
--------- |
|
Shareholders deficit |
(
164,357) |
|
--------- |
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 December 2025
These financial statements were approved by the
board of directors
and authorised for issue on
1 June 2026
, and are signed on behalf of the board by:
Company registration number:
15932404
|
Notes to the Financial Statements |
|
Period from 3 September 2024 to 31 December 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bluebell View Meadow Lane, Houghton, Huntingdon, PE28 2FW, England.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The accounts have been prepared on a going concern basis which relies upon the continuing support of the directors.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Intangibles |
- |
10% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
20% straight line |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the period amounted to
7
.
5.
Intangible assets
|
Intangibles |
|
£ |
|
Cost |
|
|
Additions |
145,000 |
|
--------- |
|
At 31 December 2025 |
145,000 |
|
--------- |
|
Amortisation |
|
|
Charge for the period |
18,125 |
|
--------- |
|
At 31 December 2025 |
18,125 |
|
--------- |
|
Carrying amount |
|
|
At 31 December 2025 |
126,875 |
|
--------- |
|
|
6.
Tangible assets
|
Plant and machinery |
|
£ |
|
Cost |
|
|
At 3 September 2024 |
– |
|
Additions |
7,000 |
|
------- |
|
At 31 December 2025 |
7,000 |
|
------- |
|
Depreciation |
|
|
At 3 September 2024 |
– |
|
Charge for the period |
1,050 |
|
------- |
|
At 31 December 2025 |
1,050 |
|
------- |
|
Carrying amount |
|
|
At 31 December 2025 |
5,950 |
|
------- |
|
|
7.
Debtors
|
31 Dec 25 |
|
£ |
|
Trade debtors |
70,265 |
|
Other debtors |
62,531 |
|
--------- |
|
132,796 |
|
--------- |
|
|
8.
Creditors:
amounts falling due within one year
|
31 Dec 25 |
|
£ |
|
Trade creditors |
182,357 |
|
Social security and other taxes |
6,144 |
|
Other creditors |
426,708 |
|
--------- |
|
615,209 |
|
--------- |
|
|