| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—5 |
| Notes to the Financial Statements | 5—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members within one year | |||||
| Other amounts | 775,743 | 743,730 | |||
| 775,743 | 743,730 | ||||
| Equity | |||||
| Members' other interests | |||||
| Other reserves | 2,933 | 2,933 | |||
| 2,933 | 2,933 | ||||
| 778,676 | 746,663 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Amounts due from members | (2,933) | (2,933) | |||
| Loans and other debts due to members within one year | 775,743 | 743,730 | |||
| Members' other interests | 2,933 | 2,933 | |||
| 775,743 | 743,730 | ||||
|
Designated Member
|
|
|
| EQUITY | DEBT | |||
|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | |||
| Members'Capital classified as Equity | Other Reserves | Total Equity | Members'Capital classified as Debt | |
| £ | £ | £ | £ | |
| Amounts due to members | - | - | - | (1) |
| Amounts due from members | - | - | - | - |
| Balance at 1 October 2023 | - |
|
2,933 | (1) |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
- |
| Members' interests after profit/(loss) for the year | - | 23,428 | 23,428 | (1) |
| Other divisions of profits (losses) | - | (20,495) | (20,495) | - |
| Other Movements | - | - | - | 1 |
| Amounts due to members | - | - | - | - |
| Amounts due from members | - | - | - | - |
| As at 30 September 2024 and 1 October 2024 | - | 2,933 | 2,933 | - |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
- |
| Members' interests after profit/(loss) for the year | - | 34,946 | 34,946 | - |
| Other divisions of profits (losses) | - | (32,013) | (32,013) | - |
| Drawings | (2,933) | - | (2,933) | - |
| Other Movements | 2,933 | - | 2,933 | - |
| Amounts due to members | - | - | - | - |
| Amounts due from members | - | - | - | - |
| As at 30 September 2025 | - | 2,933 | 2,933 | - |
| DEBT | |||
|---|---|---|---|
| Loans and other debts due to members less any amounts due from members in debtors | |||
| Other amounts | Total Debts | Total members' interest | |
| £ | £ | £ | |
| Amounts due to members | 723,235 | 723,234 | - |
| Amounts due from members | (2,933) | (2,933) | - |
| Balance at 1 October 2023 | 720,302 | 720,301 | 723,234 |
| Profit/(loss) for the financial year available for discretionary division among members | - | - |
|
| Members' interests after profit/(loss) for the year | 720,302 | 720,301 | 743,729 |
| Other divisions of profits (losses) | 20,495 | 20,495 | - |
| Other Movements | - | 1 | 1 |
| Amounts due to members | 743,730 | 743,730 | - |
| Amounts due from members | (2,933) | (2,933) | - |
| As at 30 September 2024 and 1 October 2024 | 740,797 | 740,797 | 743,730 |
| Profit/(loss) for the financial year available for discretionary division among members | - | - |
|
| Members' interests after profit/(loss) for the year | 740,797 | 740,797 | 775,743 |
| Other divisions of profits (losses) | 32,013 | 32,013 | - |
| Drawings | - | - | (2,933) |
| Other Movements | - | - | 2,933 |
| Amounts due to members | 775,743 | 775,743 | - |
| Amounts due from members | (2,933) | (2,933) | - |
| As at 30 September 2025 | 772,810 | 772,810 | 775,743 |
| Investment Properties | |
|---|---|
| £ | |
| Cost | |
| As at 1 October 2024 |
|
| As at 30 September 2025 |
|
| Net Book Value | |
| As at 30 September 2025 |
|
| As at 1 October 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors |
|
|
|
| Amounts due from members | 2,933 | 2,933 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Accruals and deferred income (Current liabilities - creditors < 1 year) |
|
|
|