| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—5 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members | |||||
| Members' capital classified as a liability | 81,000 | 81,000 | |||
| Other amounts | 31,894 | 26,332 | |||
| 112,894 | 107,332 | ||||
| 112,894 | 107,332 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members | 112,894 | 107,332 | |||
| 112,894 | 107,332 | ||||
|
Designated Member
|
|
|
| EQUITY | DEBT | ||||
|---|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||||
| Other Reserves | Members'Capital classified as Debt | Other amounts | Total Debts | Total members' interest | |
| £ | £ | £ | £ | £ | |
| Amounts due to members | - | 81,000 | 17,719 | 98,719 | - |
| Balance at 1 April 2024 |
|
81,000 | 17,719 | 98,719 | 98,719 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | 8,613 | 8,613 | 8,613 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- | - | - |
|
| Members' interests after profit/(loss) for the year | - | 81,000 | 26,332 | 107,332 | 107,332 |
| Amounts due to members | - | 81,000 | 26,332 | 107,332 | - |
| As at 31 March 2025 and 1 April 2025 | - | 81,000 | 26,332 | 107,332 | 107,332 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | 5,562 | 5,562 | 5,562 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- | - | - |
|
| Members' interests after profit/(loss) for the year | - | 81,000 | 31,894 | 112,894 | 112,894 |
| Amounts due to members | - | 81,000 | 31,894 | 112,894 | - |
| As at 31 March 2026 | - | 81,000 | 31,894 | 112,894 | 112,894 |
| Plant & Machinery |
|
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 1 April 2025 |
|
| As at 31 March 2026 |
|
| Depreciation | |
| As at 1 April 2025 |
|
| Provided during the period |
|
| As at 31 March 2026 |
|
| Net Book Value | |
| As at 31 March 2026 |
|
| As at 1 April 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Other taxes and social security |
|
|
|
| Accruals and deferred income |
|
|
|
|
|
|
||