IRIS Accounts Production v26.1.10.60 SC216217 Board of Directors 1.4.24 31.3.25 31.3.25 Medium entities true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary shares 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC216217 2024-03-31 SC216217 2025-03-31 SC216217 2024-04-01 2025-03-31 SC216217 2023-03-31 SC216217 2023-04-01 2024-03-31 SC216217 2024-03-31 SC216217 ns15:Scotland 2024-04-01 2025-03-31 SC216217 ns14:PoundSterling 2024-04-01 2025-03-31 SC216217 ns10:Director1 2024-04-01 2025-03-31 SC216217 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC216217 ns10:MediumEntities 2024-04-01 2025-03-31 SC216217 ns10:Audited 2024-04-01 2025-03-31 SC216217 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 SC216217 ns10:Medium-sizedCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC216217 ns10:FullAccounts 2024-04-01 2025-03-31 SC216217 1 2024-04-01 2025-03-31 SC216217 ns10:OrdinaryShareClass1 2024-04-01 2025-03-31 SC216217 ns10:Director2 2024-04-01 2025-03-31 SC216217 ns10:CompanySecretary1 2024-04-01 2025-03-31 SC216217 ns10:RegisteredOffice 2024-04-01 2025-03-31 SC216217 ns10:Director3 2024-04-01 2025-03-31 SC216217 ns5:CurrentFinancialInstruments 2025-03-31 SC216217 ns5:CurrentFinancialInstruments 2024-03-31 SC216217 ns5:Non-currentFinancialInstruments 2025-03-31 SC216217 ns5:Non-currentFinancialInstruments 2024-03-31 SC216217 ns5:ShareCapital 2025-03-31 SC216217 ns5:ShareCapital 2024-03-31 SC216217 ns5:CapitalRedemptionReserve 2025-03-31 SC216217 ns5:CapitalRedemptionReserve 2024-03-31 SC216217 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 SC216217 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 SC216217 ns5:ShareCapital 2023-03-31 SC216217 ns5:RetainedEarningsAccumulatedLosses 2023-03-31 SC216217 ns5:CapitalRedemptionReserve 2023-03-31 SC216217 ns5:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 SC216217 ns5:CapitalRedemptionReserve 2023-04-01 2024-03-31 SC216217 ns5:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 SC216217 ns5:CapitalRedemptionReserve 2024-04-01 2025-03-31 SC216217 ns5:NetGoodwill 2024-04-01 2025-03-31 SC216217 ns5:OwnedAssets 2024-04-01 2025-03-31 SC216217 ns5:OwnedAssets 2023-04-01 2024-03-31 SC216217 ns5:LeasedAssets 2024-04-01 2025-03-31 SC216217 ns5:LeasedAssets 2023-04-01 2024-03-31 SC216217 ns5:NetGoodwill 2023-04-01 2024-03-31 SC216217 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 SC216217 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 SC216217 ns5:NetGoodwill 2024-03-31 SC216217 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 SC216217 ns5:ComputerSoftware 2024-03-31 SC216217 ns5:ComputerSoftware 2024-04-01 2025-03-31 SC216217 ns5:NetGoodwill 2025-03-31 SC216217 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 SC216217 ns5:ComputerSoftware 2025-03-31 SC216217 ns5:NetGoodwill 2024-03-31 SC216217 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 SC216217 ns5:ComputerSoftware 2024-03-31 SC216217 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-03-31 SC216217 ns5:LeaseholdImprovements 2024-03-31 SC216217 ns5:PlantMachinery 2024-03-31 SC216217 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-04-01 2025-03-31 SC216217 ns5:LeaseholdImprovements 2024-04-01 2025-03-31 SC216217 ns5:PlantMachinery 2024-04-01 2025-03-31 SC216217 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-03-31 SC216217 ns5:LeaseholdImprovements 2025-03-31 SC216217 ns5:PlantMachinery 2025-03-31 SC216217 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-03-31 SC216217 ns5:LeaseholdImprovements 2024-03-31 SC216217 ns5:PlantMachinery 2024-03-31 SC216217 ns5:FurnitureFittings 2024-03-31 SC216217 ns5:ComputerEquipment 2024-03-31 SC216217 ns5:FurnitureFittings 2024-04-01 2025-03-31 SC216217 ns5:ComputerEquipment 2024-04-01 2025-03-31 SC216217 ns5:FurnitureFittings 2025-03-31 SC216217 ns5:ComputerEquipment 2025-03-31 SC216217 ns5:FurnitureFittings 2024-03-31 SC216217 ns5:ComputerEquipment 2024-03-31 SC216217 ns5:LeaseholdImprovements ns5:LeasedAssetsHeldAsLessee 2024-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee ns5:FurnitureFittings 2024-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee 2024-03-31 SC216217 ns5:LeaseholdImprovements ns5:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-04-01 2025-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee ns5:FurnitureFittings 2024-04-01 2025-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 SC216217 ns5:LeaseholdImprovements ns5:LeasedAssetsHeldAsLessee 2025-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2025-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee ns5:FurnitureFittings 2025-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee 2025-03-31 SC216217 ns5:LeaseholdImprovements ns5:LeasedAssetsHeldAsLessee 2024-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee ns5:PlantMachinery 2024-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee ns5:FurnitureFittings 2024-03-31 SC216217 ns5:LeasedAssetsHeldAsLessee 2024-03-31 SC216217 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 SC216217 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 SC216217 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-03-31 SC216217 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-03-31 SC216217 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2025-03-31 SC216217 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2024-03-31 SC216217 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-03-31 SC216217 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-03-31 SC216217 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2025-03-31 SC216217 ns5:HirePurchaseContracts ns5:BetweenOneFiveYears 2024-03-31 SC216217 ns5:HirePurchaseContracts 2025-03-31 SC216217 ns5:HirePurchaseContracts 2024-03-31 SC216217 ns5:WithinOneYear 2025-03-31 SC216217 ns5:WithinOneYear 2024-03-31 SC216217 ns5:BetweenOneFiveYears 2025-03-31 SC216217 ns5:BetweenOneFiveYears 2024-03-31 SC216217 ns5:MoreThanFiveYears 2025-03-31 SC216217 ns5:MoreThanFiveYears 2024-03-31 SC216217 ns5:AllPeriods 2025-03-31 SC216217 ns5:AllPeriods 2024-03-31 SC216217 ns5:Secured 2025-03-31 SC216217 ns5:Secured 2024-03-31 SC216217 ns10:OrdinaryShareClass1 2025-03-31

REGISTERED NUMBER: SC216217 (Scotland)

Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31 March 2025

for

ROX (UK) Limited

ROX (UK) Limited (Registered number: SC216217)

Contents of the Financial Statements

for the Year Ended 31 March 2025

Page |

Company Information | 1 |

Strategic Report | 2 |

Report of the Directors | 3 |

Report of the Independent Auditors | 4 |

Statement of Comprehensive Income | 7 |

Balance Sheet | 8 |

Statement of Changes in Equity | 9 |

Cash Flow Statement | 10 |

Notes to the Cash Flow Statement | 11 |

Notes to the Financial Statements | 13 |

ROX (UK) Limited

Company Information

for the Year Ended 31 March 2025

| DIRECTORS: | K P H Keogh

| G L Mitchell

| SECRETARY: | K P H Keogh

| REGISTERED OFFICE: | 42-43 Argyll Arcade

| GLASGOW

| G2 8BG

| REGISTERED NUMBER: | SC216217 (Scotland)

| AUDITORS: | McLay McAlister & McGibbon LLP

| Chartered Accountants and Statutory Auditors

| 145 St Vincent Street

| Glasgow

| G2 5JF

ROX (UK) Limited (Registered number: SC216217)

Strategic Report

for the Year Ended 31 March 2025

The directors present their strategic report for the year ended 31 March 2025.

REVIEW OF BUSINESS

Overall turnover in 2024/25 was £10,916,087 representing a decrease of 13% compared to 2023/24. Gross profit for the year increased by 4 percentage points to 46% (2023/24 42%). Operating costs were 12% lower than in the previous year. The company recorded an operating loss in 2024/25 of £324,706.

The financial year ended March 2025 continued to present challenges for the retail sector, shaped by economic uncertainty and political change. These macro-economic factors have influenced consumer confidence, discretionary spending and demand for luxury watches.

Sales of ROX own-label diamond engagement rings and diamond jewellery increased during the year, with improved margins achieved across these categories. Sales of luxury watches declined by 28% in 2024/25 compared to 2023/24, reflecting continued reduced consumer demand of this category. Watch sales accounted for approximately 17% of total sales in 2024/25 (2023/24: 19%; 2022/23 22%; 2021/22 29%).

Following a comprehensive review of the cost structure last year, further reductions in overheads and operating expenses were made during the year. In January 2025, the Directors negotiated an assignment of the lease for the standalone HUBLOT watch boutique in Edinburgh to Dubarry which closed in June 2025. The HUBLOT agency was relocated to the ROX flagship showroom in Edinburgh. The full financial benefit of this lease assignment will be realised in the next financial year.

Sales in the financial year end 31 March 2026 are forecasted to be flat on the year ended 31 March 2025. Operating costs in the financial year end 31 March 2026 are forecasted to be lower on the year ended 31 March 2025. The Directors are confident that the company will return to profitability in the year ended 31 March 2026.

PRINCIPAL RISKS AND UNCERTAINTIES

In line with previous years, the principal risks and uncertainties facing the company arise primarily from an economic downturn affecting consumer confidence, volatility in trade conditions, the availability and pricing of diamonds, gold and platinum, and the ability to maintain strong relationships with key luxury brands. The company continues to focus on delivering an exceptional customer experience , which remains central to its position within the luxury jewellery retail market.

ON BEHALF OF THE BOARD:

K P H Keogh - Director

3 June 2026

ROX (UK) Limited (Registered number: SC216217)

Report of the Directors

for the Year Ended 31 March 2025

The directors present their report with the financial statements of the company for the year ended 31 March 2025.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of the retailing of jewellery, watches and related products.

DIVIDENDS

The total distribution of dividends for the year ended 31 March 2025 will be £nil (2024: £nil).

DIRECTORS

The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

K P H Keogh

G L Mitchell

Other changes in directors holding office are as follows:

H S Mitchell - resigned 20 March 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:

K P H Keogh - Director

3 June 2026

Report of the Independent Auditors to the Members of

ROX (UK) Limited

Opinion

We have audited the financial statements of ROX (UK) Limited (the 'company') for the year ended 31 March 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of

ROX (UK) Limited

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extend to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- the nature of the industry, sector, control environment and business performance;

- results of our enquiries of management about their own identification and assessment of the risks and irregularities;

- any matters we identified having reviewed the company's internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

We obtained an understanding of the legal and regulatory framework that the company operates in. The key laws and regulations we considered included the UK Companies Act and tax legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. In addition we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate. These include health and safety, GDPR and employment laws. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors, inspection of regulatory and legal correspondence, if any, and review of minutes of meetings. These limited procedures did not identify actual or suspected non-compliance.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of

ROX (UK) Limited

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Martin (Senior Statutory Auditor)

for and on behalf of McLay McAlister & McGibbon LLP

Chartered Accountants and Statutory Auditors

145 St Vincent Street

Glasgow

G2 5JF

3 June 2026

ROX (UK) Limited (Registered number: SC216217)

Statement of Comprehensive Income

for the Year Ended 31 March 2025

| 31.3.25 |  | 31.3.24

| Notes | £ | £ |

TURNOVER | 10,916,087 |  | 12,600,543 |  |

Cost of sales | (5,845,311 | ) | (7,364,643 | ) |

GROSS PROFIT | 5,070,776 |  | 5,235,900 |  |

Administrative expenses | (5,555,801 | ) | (6,283,381 | ) |

(485,025 | ) | (1,047,481 | ) |

Other operating income | 160,319 |  | 168,935 |  |

OPERATING LOSS | 4 | (324,706 | ) | (878,546 | ) |

Interest payable and similar expenses | 5 | (146,739 | ) | (185,533 | ) |

LOSS BEFORE TAXATION | (471,445 | ) | (1,064,079 | ) |

Tax on loss | 6 | - |  | 204,153 |  |

LOSS FOR THE FINANCIAL YEAR | (471,445 | ) | (859,926 | ) |

OTHER COMPREHENSIVE INCOME | - |  | - |  |

TOTAL COMPREHENSIVE LOSS FOR THE YEAR | (471,445 | ) | (859,926 | ) |

ROX (UK) Limited (Registered number: SC216217)

Balance Sheet

31 March 2025

| 31.3.25 |  | 31.3.24

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 7 | 489,176 |  | 592,723 |  |

Tangible assets | 8 | 1,282,504 |  | 1,600,126 |  |

1,771,680 |  | 2,192,849 |  |

CURRENT ASSETS

Stocks | 9 | 3,662,164 |  | 4,926,697 |  |

Debtors | 10 | 378,223 |  | 548,885 |  |

Cash at bank and in hand | 8,062 |  | 75,147 |  |

4,048,449 |  | 5,550,729 |  |

CREDITORS

Amounts falling due within one year | 11 | (4,542,737 | ) | (5,593,450 | ) |

NET CURRENT LIABILITIES | (494,288 | ) | (42,721 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,277,392 |  | 2,150,128 |  |

CREDITORS

Amounts falling due after more than one year | 12 | (706,586 | ) | (1,107,877 | ) |

NET ASSETS | 570,806 |  | 1,042,251 |  |

CAPITAL AND RESERVES

Called up share capital | 16 | 200,000 |  | 200,000 |  |

Capital redemption reserve | 1,200,000 |  | 1,200,000 |  |

Retained earnings | (829,194 | ) | (357,749 | ) |

SHAREHOLDERS' FUNDS | 570,806 |  | 1,042,251 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 3 June 2026 and were signed on its behalf by:

K P H Keogh - Director

ROX (UK) Limited (Registered number: SC216217)

Statement of Changes in Equity

for the Year Ended 31 March 2025

| Called up |  | Capital |

| share |  | Retained |  | redemption |  | Total

| capital |  | earnings |  | reserve |  | equity

£ | £ | £ | £ |

Balance at 1 April 2023 | 200,000 |  | 502,177 |  | 1,200,000 |  | 1,902,177 |  |

Changes in equity

Deficit for the year | - |  | (859,926 | ) | - |  | (859,926 | ) |

Total comprehensive loss | - |  | (859,926 | ) | - |  | (859,926 | ) |

Balance at 31 March 2024 | 200,000 |  | (357,749 | ) | 1,200,000 |  | 1,042,251 |  |

Changes in equity

Deficit for the year | - |  | (471,445 | ) | - |  | (471,445 | ) |

Total comprehensive loss | - |  | (471,445 | ) | - |  | (471,445 | ) |

Balance at 31 March 2025 | 200,000 |  | (829,194 | ) | 1,200,000 |  | 570,806 |  |

ROX (UK) Limited (Registered number: SC216217)

Cash Flow Statement

for the Year Ended 31 March 2025

| 31.3.25 |  | 31.3.24

| Notes | £ | £ |

Cash flows from operating activities

Cash generated from operations | 1 | 610,639 |  | 855,571 |  |

Interest paid | (146,739 | ) | (185,533 | ) |

Net cash from operating activities | 463,900 |  | 670,038 |  |

Cash flows from investing activities

Purchase of intangible fixed assets | (2,400 | ) | (5,175 | ) |

Purchase of tangible fixed assets | (41,944 | ) | (80,333 | ) |

Net cash from investing activities | (44,344 | ) | (85,508 | ) |

Cash flows from financing activities

Loan repayments in year | (356,683 | ) | (418,943 | ) |

Capital repayments in year | (60,183 | ) | (55,861 | ) |

Net cash from financing activities | (416,866 | ) | (474,804 | ) |

Increase in cash and cash equivalents | 2,690 |  | 109,726 |  |

Cash and cash equivalents at beginning of year | 2 | (1,323,097 | ) | (1,432,823 | ) |

Cash and cash equivalents at end of year | 2 | (1,320,407 | ) | (1,323,097 | ) |

ROX (UK) Limited (Registered number: SC216217)

Notes to the Cash Flow Statement

for the Year Ended 31 March 2025

1. | RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

| 31.3.25 |  | 31.3.24

£ | £ |

| Loss before taxation | (471,445 | ) | (1,064,079 | ) |

| Depreciation charges | 465,512 |  | 511,504 |  |

| Finance costs | 146,739 |  | 185,533 |  |

140,806 |  | (367,042 | ) |

| Decrease in stocks | 1,264,533 |  | 1,390,925 |  |

| Decrease in trade and other debtors | 170,662 |  | 57,682 |  |

| Decrease in trade and other creditors | (965,362 | ) | (225,994 | ) |

| Cash generated from operations | 610,639 |  | 855,571 |  |

2. | CASH AND CASH EQUIVALENTS

| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

| Year ended 31 March 2025

| 31.3.25 |  | 1.4.24

£ | £ |

| Cash and cash equivalents | 8,062 |  | 75,147 |  |

| Bank overdrafts | (1,328,469 | ) | (1,398,244 | ) |

(1,320,407 | ) | (1,323,097 | ) |

| Year ended 31 March 2024

| 31.3.24 |  | 1.4.23

£ | £ |

| Cash and cash equivalents | 75,147 |  | 11,870 |  |

| Bank overdrafts | (1,398,244 | ) | (1,444,693 | ) |

(1,323,097 | ) | (1,432,823 | ) |

ROX (UK) Limited (Registered number: SC216217)

Notes to the Cash Flow Statement

for the Year Ended 31 March 2025

3. | ANALYSIS OF CHANGES IN NET DEBT

| At 1.4.24 | Cash flow | At 31.3.25

£ | £ | £ |

| Net cash |

| Cash at bank and in hand | 75,147 |  | (67,085 | ) | 8,062 |  |

| Bank overdrafts | (1,398,244 | ) | 69,775 |  | (1,328,469 | ) |

(1,323,097 | ) | 2,690 |  | (1,320,407 | ) |

| Debt

| Finance leases | (102,874 | ) | 60,183 |  | (42,691 | ) |

| Debts falling due within 1 year | (344,330 | ) | 90,342 |  | (253,988 | ) |

| Debts falling due after 1 year | (395,675 | ) | 266,341 |  | (129,334 | ) |

(842,879 | ) | 416,866 |  | (426,013 | ) |

| Total | (2,165,976 | ) | 419,556 |  | (1,746,420 | ) |

ROX (UK) Limited (Registered number: SC216217)

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | STATUTORY INFORMATION

| ROX (UK) Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Related party exemption

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

| Turnover

| Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of twenty years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Short leasehold - in accordance with the property

| Shop fitting - 10% on cost

| Plant and machinery - 33% on cost and 25% on reducing balance

| Fixtures and fittings - 10% - 20% on cost

| Website development - 20% on cost

| The company's policy is to review the remaining useful lives and residual value of all tangible fixed assets on an on-going basis and to adjust the depreciation charge to reflect the remaining useful economic life and residual value.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Financial instruments

| Debtors

| Trade debtors and other debtors are recognised at the settlement amount due with appropriate allowances for any irrecoverable amounts when there is objective evidence the asset is impaired.

| Cash and cash equivalents

| Cash and cash equivalents in the balance sheet comprise cash in hand and bank overdrafts.

| Creditors

| Trade creditors and other creditors are recognised where the company has a present obligation resulting from a past event and are recognised at the settlement amount due after allowing for any trade discounts due.

ROX (UK) Limited (Registered number: SC216217)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Grants

| Capital contributions received in respect of capital expenditure are credited to a deferred income account and are released to profit by equal annual instalments over the lease term or the period until the first rent review, whichever is shorter.

3. | EMPLOYEES AND DIRECTORS

| 31.3.25 |  | 31.3.24

£ | £ |

| Wages and salaries | 1,619,050 |  | 2,110,499 |  |

| Social security costs | 145,976 |  | 190,286 |  |

| Other pension costs | 43,635 |  | 53,140 |  |

1,808,661 |  | 2,353,925 |  |

ROX (UK) Limited (Registered number: SC216217)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

3. | EMPLOYEES AND DIRECTORS - continued

| The average number of employees during the year was as follows:

| 31.3.25 |  | 31.3.24

| Administration and support | 9 |  | 12 |  |

| Sales | 45 |  | 59 |  |

| Marketing | 4 |  | 5 |  |

58 |  | 76 |  |

| 31.3.25 |  | 31.3.24

£ | £ |

| Directors' remuneration | 131,200 |  | 310,000 |  |

| Directors' pension contributions to money purchase schemes | 13,600 |  | 13,600 |  |

| The number of directors to whom retirement benefits were accruing was as follows:

| Money purchase schemes | 2 |  | 2 |  |

4. | OPERATING LOSS

| The operating loss is stated after charging/(crediting):

| 31.3.25 |  | 31.3.24

£ | £ |

| Depreciation - owned assets | 307,542 |  | 353,688 |  |

| Depreciation - assets on hire purchase contracts | 52,024 |  | 52,024 |  |

| Goodwill amortisation | 84,000 |  | 84,000 |  |

| Development costs amortisation | 21,947 |  | 21,792 |  |

| Auditors' remuneration | 21,050 |  | 18,000 |  |

| Auditors' remuneration for non audit work | 3,750 |  | 3,750 |  |

| Foreign exchange differences | 4,844 |  | (3,872 | ) |

5. | INTEREST PAYABLE AND SIMILAR EXPENSES |

| 31.3.25 |  | 31.3.24

£ | £ |

| Bank interest | 88,205 |  | 92,328 |  |

| Bank loan interest | 58,534 |  | 93,205 |  |

146,739 |  | 185,533 |  |

6. | TAXATION

| Analysis of the tax credit

| The tax credit on the loss for the year was as follows:

| 31.3.25 |  | 31.3.24

£ | £ |

| Deferred tax | - |  | (204,153 | ) |

| Tax on loss | - |  | (204,153 | ) |

ROX (UK) Limited (Registered number: SC216217)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

6. | TAXATION - continued

| Reconciliation of total tax credit included in profit and loss

| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

| 31.3.25 |  | 31.3.24

£ | £ |

| Loss before tax | (471,445 | ) | (1,064,079 | ) |

| Loss multiplied by the standard rate of corporation tax in the UK of 25% (2024 - 25%) | (117,861 | ) | (266,020 | ) |

| Effects of:

| Expenses not deductible for tax purposes | 11,565 |  | 13,127 |  |

| Income not taxable for tax purposes | (23,066 | ) | (23,066 | ) |

| Depreciation in excess of capital allowances | 76,421 |  | 83,004 |  |

| Tax losses carried forward | 52,941 |  | 192,955 |  |

| Deferred tax | - |  | (204,153 | ) |

| Total tax credit | - |  | (204,153 | ) |

7. | INTANGIBLE FIXED ASSETS

| Development |  | Computer |

| Goodwill |  | costs |  | software |  | Totals

£ | £ | £ | £ |

| COST

| At 1 April 2024 | 1,830,000 |  | 109,781 |  | 10,000 |  | 1,949,781 |  |

| Additions | - |  | 2,400 |  | - |  | 2,400 |  |

| At 31 March 2025 | 1,830,000 |  | 112,181 |  | 10,000 |  | 1,952,181 |  |

| AMORTISATION

| At 1 April 2024 | 1,284,000 |  | 63,058 |  | 10,000 |  | 1,357,058 |  |

| Amortisation for year | 84,000 |  | 21,947 |  | - |  | 105,947 |  |

| At 31 March 2025 | 1,368,000 |  | 85,005 |  | 10,000 |  | 1,463,005 |  |

| NET BOOK VALUE

| At 31 March 2025 | 462,000 |  | 27,176 |  | - |  | 489,176 |  |

| At 31 March 2024 | 546,000 |  | 46,723 |  | - |  | 592,723 |  |

ROX (UK) Limited (Registered number: SC216217)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

8. | TANGIBLE FIXED ASSETS

| Short |  | Shop |  | Plant and

| leasehold |  | fitting |  | machinery

£ | £ | £ |

| COST

| At 1 April 2024 | 746,982 |  | 2,598,187 |  | 1,411,832 |  |

| Additions | (768 | ) | 13,662 |  | 4,283 |  |

| At 31 March 2025 | 746,214 |  | 2,611,849 |  | 1,416,115 |  |

| DEPRECIATION

| At 1 April 2024 | 468,110 |  | 1,539,102 |  | 1,335,614 |  |

| Charge for year | 60,632 |  | 184,634 |  | 38,238 |  |

| At 31 March 2025 | 528,742 |  | 1,723,736 |  | 1,373,852 |  |

| NET BOOK VALUE

| At 31 March 2025 | 217,472 |  | 888,113 |  | 42,263 |  |

| At 31 March 2024 | 278,872 |  | 1,059,085 |  | 76,218 |  |

| Fixtures |

| and |  | Website |

| fittings |  | development |  | Totals

£ | £ | £ |

| COST

| At 1 April 2024 | 1,059,953 |  | 246,792 |  | 6,063,746 |  |

| Additions | 8,267 |  | 16,500 |  | 41,944 |  |

| At 31 March 2025 | 1,068,220 |  | 263,292 |  | 6,105,690 |  |

| DEPRECIATION

| At 1 April 2024 | 942,325 |  | 178,469 |  | 4,463,620 |  |

| Charge for year | 46,978 |  | 29,084 |  | 359,566 |  |

| At 31 March 2025 | 989,303 |  | 207,553 |  | 4,823,186 |  |

| NET BOOK VALUE

| At 31 March 2025 | 78,917 |  | 55,739 |  | 1,282,504 |  |

| At 31 March 2024 | 117,628 |  | 68,323 |  | 1,600,126 |  |

ROX (UK) Limited (Registered number: SC216217)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

8. | TANGIBLE FIXED ASSETS - continued

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Fixtures |

| Shop |  | Plant and |  | and |

| fitting |  | machinery |  | fittings |  | Totals

£ | £ | £ | £ |

| COST

| At 1 April 2024

| and 31 March 2025 | 365,719 |  | 9,758 |  | 60,995 |  | 436,472 |  |

| DEPRECIATION

| At 1 April 2024 | 54,848 |  | 4,863 |  | 18,094 |  | 77,805 |  |

| Charge for year | 36,572 |  | 3,253 |  | 12,199 |  | 52,024 |  |

| At 31 March 2025 | 91,420 |  | 8,116 |  | 30,293 |  | 129,829 |  |

| NET BOOK VALUE

| At 31 March 2025 | 274,299 |  | 1,642 |  | 30,702 |  | 306,643 |  |

| At 31 March 2024 | 310,871 |  | 4,895 |  | 42,901 |  | 358,667 |  |

9. | STOCKS

| 31.3.25 |  | 31.3.24

£ | £ |

| Stocks | 3,662,164 |  | 4,926,697 |  |

10. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.3.25 |  | 31.3.24

£ | £ |

| Trade debtors | 1,200 |  | 61,532 |  |

| Amounts owed by group undertakings | 144,115 |  | 144,115 |  |

| Other debtors | 111,400 |  | 140,111 |  |

| Prepayments and accrued income | 121,508 |  | 203,127 |  |

378,223 |  | 548,885 |  |

11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.3.25 |  | 31.3.24

£ | £ |

| Bank loans and overdrafts (see note 13) | 1,582,457 |  | 1,742,574 |  |

| Hire purchase contracts (see note 14) | 42,691 |  | 60,186 |  |

| Trade creditors | 1,870,380 |  | 2,604,948 |  |

| Social security and other taxes | 21,952 |  | 17,695 |  |

| VAT | 407,571 |  | 524,161 |  |

| Other creditors | 252,528 |  | 251,538 |  |

| Accrued expenses | 365,158 |  | 392,348 |  |

4,542,737 |  | 5,593,450 |  |

ROX (UK) Limited (Registered number: SC216217)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

12. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.3.25 |  | 31.3.24

£ | £ |

| Bank loans (see note 13) | 129,334 |  | 395,675 |  |

| Hire purchase contracts (see note 14) | - |  | 42,688 |  |

| Trade creditors | 228,778 |  | 228,778 |  |

| Accruals and deferred income | 348,474 |  | 440,736 |  |

706,586 |  | 1,107,877 |  |

13. | LOANS

| An analysis of the maturity of loans is given below:

| 31.3.25 |  | 31.3.24

£ | £ |

| Amounts falling due within one year or on demand:

| Bank overdrafts | 1,328,469 |  | 1,398,244 |  |

| Bank loans | 253,988 |  | 344,330 |  |

1,582,457 |  | 1,742,574 |  |

| Amounts falling due between one and two years:

| Bank loans - 1-2 years | 129,334 |  | 253,988 |  |

| Amounts falling due between two and five years:

| Bank loans - 2-5 years | - |  | 141,687 |  |

14. | LEASING AGREEMENTS

| Minimum lease payments fall due as follows:

| Hire purchase |

| contracts |

| 31.3.25 |  | 31.3.24 |

£ | £ |

| Net obligations repayable:

| Within one year | 42,691 |  | 60,186 |  |

| Between one and five years | - |  | 42,688 |  |

42,691 |  | 102,874 |  |

| Non-cancellable |

| operating leases |

| 31.3.25 |  | 31.3.24

£ | £ |

| Within one year | 1,014,017 |  | 1,011,416 |  |

| Between one and five years | 2,174,428 |  | 3,029,271 |  |

| In more than five years | - |  | 131,932 |  |

3,188,445 |  | 4,172,619 |  |

ROX (UK) Limited (Registered number: SC216217)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

15. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.3.25 |  | 31.3.24

£ | £ |

| Bank overdrafts | 1,328,469 |  | 1,398,244 |  |

| Bank loans | 383,322 |  | 740,005 |  |

| Hire purchase contracts | 42,691 |  | 102,874 |  |

1,754,482 |  | 2,241,123 |  |

| The company has provided a Floating Charge over all assets and undertakings of the company to HSBC Bank plc.

| The company together with Rosebank Holdings Ltd, North Diamonds (UK) Ltd, Just Cubic Ltd and Dimanti Ltd has provided a Multilateral Guarantee to the bank.

| Hire purchase creditors are secured over the assets to which they relate.

16. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.3.25 |  | 31.3.24

| value: | £ | £ |

| 200,000 | Ordinary shares | £1 | 200,000 |  | 200,000 |  |

17. | PENSION COMMITMENTS

| The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable to the company by the scheme and amounted to £30,035 (2024: £39,540).

18. | CONTINGENT LIABILITIES

| Stock held on consignment not accounted for in the balance sheet amounted to £841,505.

19. | RELATED PARTY DISCLOSURES

| The ultimate parent company is Rosebank Holdings Ltd., a company incorporated in Scotland.

| Rosebank Holdings Ltd. is the largest group for which consolidated financial statements are prepared which include these results. A copy of which may be obtained from the registered office:

| 42-43 Argyll Arcade

| Glasgow

| G2 8BG

| The ultimate controlling party is G L Mitchell.