62 false false false false false false false false false false true false false false false false false No description of principal activity 2024-03-01 Sage Accounts Production Advanced 2024 - FRS102_2024 8,510 8,510 xbrli:pure xbrli:shares iso4217:GBP 07160443 2024-03-01 2025-02-28 07160443 2025-02-28 07160443 2024-02-29 07160443 2023-03-01 2024-02-29 07160443 2024-02-29 07160443 2023-02-28 07160443 bus:Director1 2024-03-01 2025-02-28 07160443 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-02-28 07160443 core:PlantMachinery 2024-02-29 07160443 core:MotorVehicles 2024-02-29 07160443 core:PlantMachinery 2025-02-28 07160443 core:MotorVehicles 2025-02-28 07160443 core:PlantMachinery 2024-03-01 2025-02-28 07160443 core:MotorVehicles 2024-03-01 2025-02-28 07160443 core:WithinOneYear 2025-02-28 07160443 core:WithinOneYear 2024-02-29 07160443 core:AfterOneYear 2025-02-28 07160443 core:AfterOneYear 2024-02-29 07160443 core:ShareCapital 2025-02-28 07160443 core:ShareCapital 2024-02-29 07160443 core:RetainedEarningsAccumulatedLosses 2025-02-28 07160443 core:RetainedEarningsAccumulatedLosses 2024-02-29 07160443 core:PlantMachinery 2024-02-29 07160443 core:MotorVehicles 2024-02-29 07160443 bus:SmallEntities 2024-03-01 2025-02-28 07160443 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 07160443 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 07160443 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 07160443 bus:FullAccounts 2024-03-01 2025-02-28 07160443 bus:Director1 1 2024-03-01 2025-02-28 07160443 core:KeyManagementPersonnel 2024-03-01 2025-02-28
COMPANY REGISTRATION NUMBER: 07160443

TLMC LTD

Filleted Unaudited Financial Statements

28 February 2025

TLMC LTD

Financial Statements

Year ended 28 February 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

TLMC LTD

Statement of Financial Position

28 February 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 6 |  | 32,973 | 52,809

Current assets

Debtors | 7 | 3,934,938 |  | 2,761,817
Cash at bank and in hand | 83,796 |  | 89,537
| ------------ |  | ------------
| 4,018,734 |  | 2,851,354

Creditors: amounts falling due within one year | 8 | 4,142,752 |  | 3,266,728
| ------------ |  | ------------
Net current liabilities |  | 124,018 | 415,374
|  | --------- | ---------
Total assets less current liabilities |  | ( 91,045) | ( 362,565)

Creditors: amounts falling due after more than one year | 9 |  | 13,000 | 52,000

Provisions

Taxation including deferred tax |  | 6,265 | ( 82,754)
|  | --------- | ---------
Net liabilities |  | ( 110,310) | ( 331,811)
|  | --------- | ---------

Capital and reserves

Called up share capital |  | 100 | 100
Profit and loss account |  | ( 110,410) | ( 331,911)
|  | --------- | ---------
Shareholders deficit |  | ( 110,310) | ( 331,811)
|  | --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

TLMC LTD

Statement of Financial Position (continued)

28 February 2025
These financial statements were approved by the board of directors and authorised for issue on 29 May 2026 , and are signed on behalf of the board by:

Mr C G Ellison
Director

Company registration number: 07160443

TLMC LTD

Notes to the Financial Statements

Year ended 28 February 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, 27 New Dover Road, Canterbury, Kent, CT1 3DN, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Statement of going concern
The accounts have been prepared on a going concern basis despite the company's net liability position.
The directors have prepared financial forecasts for the business and have a reasonable expectation that it will be able to meet its liabilities as they fall due.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Development Costs - 3 years straight line
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Plant and machinery - 3 years straight line Motor vehicles - 33% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 62 (2024: 44 ).
5. Intangible assets

| Development costs
| £
Cost |
At 1 March 2024 and 28 February 2025 | 8,510
| -------
Amortisation |
At 1 March 2024 and 28 February 2025 | 8,510
| -------
Carrying amount |
At 28 February 2025 | –
| -------
At 29 February 2024 | –
| -------

6. Tangible assets

| Plant and machinery | Motor vehicles | Total
| £ | £ | £
Cost |  |  |
At 1 March 2024 | 85,835 | 60,565 | 146,400
Additions | 17,191 | – | 17,191
Disposals | ( 2,149) | – | ( 2,149)
| --------- | -------- | ---------
At 28 February 2025 | 100,877 | 60,565 | 161,442
| --------- | -------- | ---------
Depreciation |  |  |
At 1 March 2024 | 57,914 | 35,677 | 93,591
Charge for the year | 26,710 | 9,129 | 35,839
Disposals | ( 961) | – | ( 961)
| --------- | -------- | ---------
At 28 February 2025 | 83,663 | 44,806 | 128,469
| --------- | -------- | ---------
Carrying amount |  |  |
At 28 February 2025 | 17,214 | 15,759 | 32,973
| --------- | -------- | ---------
At 29 February 2024 | 27,921 | 24,888 | 52,809
| --------- | -------- | ---------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 2,534,993 | 2,058,838
Other debtors | 1,399,945 | 702,979
| ------------ | ------------
| 3,934,938 | 2,761,817
| ------------ | ------------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 49,240 | 103,769
Trade creditors | 1,889,716 | 1,359,301
Corporation tax | 103,008 | 62,763
Social security and other taxes | 412,523 | 891,430
Other creditors | 16,036 | 16,036
Other creditors | 1,672,229 | 833,429
| ------------ | ------------
| 4,142,752 | 3,266,728
| ------------ | ------------

The company has provided a fixed and floating charge to the bank on all company assets.
9. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 13,000 | 52,000
| -------- | --------

Bank loans and overdrafts, as they arise, are secured by a fixed and floating charge over the assets of the company.
10. Directors' advances, credits and guarantees
During the year advances of £206,158 were made to the director and repayments of £85,878 made by the director. Interest of £15,455 was charged on the loan at a rate of 2.25% up to 5th April 2025 and then 3.75%. During the year advances of £nil were made to the director and repayments of £nil were made by the director. Interest of £nil was charged on the loan at a rate of 2.25% up to 5th April 2025 and then 3.75%. During the year advances of £13,000 were made to the director and repayments of £nil made by the director. Interest of £1,884 was charged on the loan at a rate of 2.25% up to 5th April 2025 and then 3.75%. During the year advances of £15,000 were made to the director and repayments of £nil made by the director. Interest of £340 was charged on the loan at a rate of 2.25% up to 5th April 2025 and then 3.75%.
11. Related party transactions
At the year end a director owed the company £513,083 (2024: £377,303). At the year end the company owed a director £30,190 (2024: £30,190). At the year end a director owed the company £65,259 (2024: £50,375). At the year end a director owed the company £22,568 (2024: £7,228).