Company registration number 00292579 (England and Wales)
J SMITH & SONS (WALTERS ASH) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
J SMITH & SONS (WALTERS ASH) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
J SMITH & SONS (WALTERS ASH) LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment properties
6
9,165,000
9,208,291
Investments
7
-
0
13,650
9,165,000
9,221,941
Current assets
Debtors
5
31,263
3,523
Cash at bank and in hand
616,746
789,277
648,009
792,800
Creditors: amounts falling due within one year
8
(186,940)
(255,722)
Net current assets
461,069
537,078
Total assets less current liabilities
9,626,069
9,759,019
Provisions for liabilities
(1,819,293)
(1,830,116)
Net assets
7,806,776
7,928,903
Capital and reserves
Called up share capital
9
30,000
30,000
Revaluation reserve
4,614,806
4,614,806
Profit and loss reserves
3,161,970
3,284,097
Total equity
7,806,776
7,928,903

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

J SMITH & SONS (WALTERS ASH) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025
30 September 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 June 2026 and are signed on its behalf by:
Mr  J  Abbott
Director
Company Registration No. 00292579
J SMITH & SONS (WALTERS ASH) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025
30 September 2025
- 3 -
1
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
2
Accounting policies
Company information

J Smith & Sons (Walters Ash) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Countrywide House, 23 West Bar, Banbury, Oxfordshire, England, OX16 9SA.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Turnover

The turnover shown in the profit and loss account represents rents receivable for the period.

2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
25% on cost
Fixtures & fittings
25% on cost
2.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

2.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

J SMITH & SONS (WALTERS ASH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
2
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

2.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

J SMITH & SONS (WALTERS ASH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
3
Tangible fixed assets
Equipment
Fixtures & fittings
Total
£
£
£
Cost
At 1 October 2024 and 30 September 2025
3,850
32,437
36,287
Depreciation and impairment
At 1 October 2024 and 30 September 2025
3,850
32,437
36,287
Carrying amount
At 30 September 2025
-
0
-
0
-
0
At 30 September 2024
-
0
-
0
-
0
4
Dividends
2025
2024
£
£
Interim paid
177,669
207,000

The proposed dividend for the year ended 30 September 2025 is:

2025
2024
Per share
Total
Total
0.5
£
£
Ordinary A shares
0.50
2,000
20,800
Ordinary B shares
0.50
6,000
62,400
Ordinary C shares
0.50
7,000
72,800

 

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
16,543
-
0
Prepayments and accrued income
14,720
3,523
31,263
3,523
J SMITH & SONS (WALTERS ASH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
6
Investment properties
2025
£
Fair value
At 1 October 2024
9,208,291
Additions
10,400
Revaluations
(53,691)
At 30 September 2025
9,165,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30 September 2025 by the Directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

7
Investments in associates
2025
2024
£
£
Carrying value at 30 September 2025 and 30 September 2024
-
13,650
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,082
1,300
Corporation tax
28,455
98,766
Other taxation and social security
(1,879)
960
Dividends payable
82,696
105,000
Accruals and deferred income
72,586
49,696
186,940
255,722
9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
4,000 Ordinary A shares of £1 each
4,000
4,000
12,000 Ordinary B shares of £1 each
12,000
12,000
14,000 Ordinary C shares of £1 each
14,000
14,000
30,000
30,000
J SMITH & SONS (WALTERS ASH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
10
Events after the reporting date

Following the year-end, the directors became aware that Blanchfords and Co Ltd, an associate undertaking, has encountered financial difficulties. While the implications for J Smith & Sons (Walters Ash) Limited remain uncertain, the directors are closely monitoring the situation.

 

 

 

J SMITH & SONS (WALTERS ASH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
11
Parent company

In the opinion of the directors, there is no controlling party.

J SMITH & SONS (WALTERS ASH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
12
Related party transactions
Transactions with related parties

During the year J. Smith & Sons (Walters Ash) Limited received £124,994 (2024 - £268,950) in rent from a company that shares two of its directors with J. Smith & Sons (Walters Ash) Limited.

 

J. Smith & Sons (Walters Ash) Limited were invoiced £nil (2024 - £7,380) for goods and services by the above company during the year. As at 30 September 2025, J. Smith & Sons (Walters Ash) Limited owed £1,528 (2024 - £1,528) to the company.

13
Review engagement report

The company's full annual financial statements have been subject to a review engagement complying with ICAEW TECH 09/13 AAF and with International Standard on Review Engagements 2400 (Revised). Copies of the full annual financial statements are available on request from the company's registered office.

2025-09-302024-10-01falsefalsefalse03 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityW J AbbottA J Laird CraigN G SmithC L SmithMr J AbbottC L Smith002925792024-10-012025-09-30002925792025-09-30002925792024-09-3000292579core:CurrentFinancialInstruments2025-09-3000292579core:CurrentFinancialInstruments2024-09-3000292579core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3000292579core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3000292579core:ShareCapital2025-09-3000292579core:ShareCapital2024-09-3000292579core:RevaluationReserve2025-09-3000292579core:RevaluationReserve2024-09-3000292579core:RetainedEarningsAccumulatedLosses2025-09-3000292579core:RetainedEarningsAccumulatedLosses2024-09-3000292579core:ShareCapitalOrdinaryShareClass12025-09-3000292579core:ShareCapitalOrdinaryShareClass12024-09-3000292579core:ShareCapitalOrdinaryShareClass22025-09-3000292579core:ShareCapitalOrdinaryShareClass22024-09-3000292579core:ShareCapitalOrdinaryShareClass32025-09-3000292579core:ShareCapitalOrdinaryShareClass32024-09-3000292579core:ShareCapitalOrdinaryShares2025-09-3000292579core:ShareCapitalOrdinaryShares2024-09-3000292579bus:Director52024-10-012025-09-30002925792023-10-012024-09-3000292579core:PlantMachinery2024-10-012025-09-3000292579core:FurnitureFittings2024-10-012025-09-3000292579core:PlantMachinery2024-09-3000292579core:FurnitureFittings2024-09-30002925792024-09-3000292579core:PlantMachinery2025-09-3000292579core:FurnitureFittings2025-09-3000292579core:PlantMachinery2024-09-3000292579core:FurnitureFittings2024-09-3000292579bus:OrdinaryShareClass12024-10-012025-09-3000292579bus:OrdinaryShareClass22024-10-012025-09-3000292579bus:OrdinaryShareClass32024-10-012025-09-3000292579bus:OrdinaryShareClass12023-10-012024-09-3000292579bus:OrdinaryShareClass22023-10-012024-09-3000292579bus:OrdinaryShareClass32023-10-012024-09-3000292579bus:OrdinaryShareClass12025-09-3000292579bus:OrdinaryShareClass22025-09-3000292579bus:OrdinaryShareClass32025-09-3000292579bus:PrivateLimitedCompanyLtd2024-10-012025-09-3000292579bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3000292579bus:FRS1022024-10-012025-09-3000292579bus:AuditExemptWithAccountantsReport2024-10-012025-09-3000292579bus:Director12024-10-012025-09-3000292579bus:Director22024-10-012025-09-3000292579bus:Director32024-10-012025-09-3000292579bus:Director42024-10-012025-09-3000292579bus:CompanySecretary12024-10-012025-09-3000292579bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP