Henley Down Farm Limited 00675802 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is Holiday letting and farming Digita Accounts Production Advanced 6.30.9574.0 true true 00675802 2024-12-01 2025-11-30 00675802 2025-11-30 00675802 core:RetainedEarningsAccumulatedLosses 2025-11-30 00675802 core:RevaluationReserve 2025-11-30 00675802 core:ShareCapital 2025-11-30 00675802 core:CurrentFinancialInstruments 2025-11-30 00675802 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 00675802 core:Non-currentFinancialInstruments 2025-11-30 00675802 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 00675802 core:ConstructionInProgressAssetsUnderConstruction 2025-11-30 00675802 core:FurnitureFittingsToolsEquipment 2025-11-30 00675802 core:LandBuildings 2025-11-30 00675802 core:MotorVehicles 2025-11-30 00675802 core:OtherPropertyPlantEquipment 2025-11-30 00675802 bus:SmallEntities 2024-12-01 2025-11-30 00675802 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 00675802 bus:FilletedAccounts 2024-12-01 2025-11-30 00675802 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 00675802 bus:RegisteredOffice 2024-12-01 2025-11-30 00675802 bus:Director3 2024-12-01 2025-11-30 00675802 bus:Director4 2024-12-01 2025-11-30 00675802 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 00675802 bus:Agent1 2024-12-01 2025-11-30 00675802 core:ConstructionInProgressAssetsUnderConstruction 2024-12-01 2025-11-30 00675802 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 00675802 core:LandBuildings 2024-12-01 2025-11-30 00675802 core:MotorVehicles 2024-12-01 2025-11-30 00675802 core:OfficeEquipment 2024-12-01 2025-11-30 00675802 core:OtherPropertyPlantEquipment 2024-12-01 2025-11-30 00675802 core:PlantMachinery 2024-12-01 2025-11-30 00675802 core:OtherRelatedParties 2024-12-01 2025-11-30 00675802 countries:England 2024-12-01 2025-11-30 00675802 2024-11-30 00675802 core:ConstructionInProgressAssetsUnderConstruction 2024-11-30 00675802 core:FurnitureFittingsToolsEquipment 2024-11-30 00675802 core:LandBuildings 2024-11-30 00675802 core:MotorVehicles 2024-11-30 00675802 core:OtherPropertyPlantEquipment 2024-11-30 00675802 2023-12-01 2024-11-30 00675802 2024-11-30 00675802 core:RetainedEarningsAccumulatedLosses 2024-11-30 00675802 core:RevaluationReserve 2024-11-30 00675802 core:ShareCapital 2024-11-30 00675802 core:CurrentFinancialInstruments 2024-11-30 00675802 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 00675802 core:Non-currentFinancialInstruments 2024-11-30 00675802 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 00675802 core:ConstructionInProgressAssetsUnderConstruction 2024-11-30 00675802 core:FurnitureFittingsToolsEquipment 2024-11-30 00675802 core:LandBuildings 2024-11-30 00675802 core:MotorVehicles 2024-11-30 00675802 core:OtherPropertyPlantEquipment 2024-11-30 iso4217:GBP xbrli:pure

Registration number: 00675802

Henley Down Farm Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 November 2025

 

Henley Down Farm Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Henley Down Farm Limited

Company Information

Directors

R J Bowman

J K B Bowman

Registered office

39 High Street
Battle
East Sussex
England
TN33 0EE

Accountants

Manningtons Victoria House
The Moor
Hawkhurst
Kent
TN18 4NR

 

Henley Down Farm Limited

(Registration number: 00675802)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

723,738

735,250

Current assets

 

Stocks

5

1,200

1,200

Debtors

6

502

62

Other financial assets

31

31

Cash at bank and in hand

 

6,125

3,568

 

7,858

4,861

Creditors: Amounts falling due within one year

7

(90,960)

(158,447)

Net current liabilities

 

(83,102)

(153,586)

Total assets less current liabilities

 

640,636

581,664

Creditors: Amounts falling due after more than one year

7

(226,133)

(170,971)

Net assets

 

414,503

410,693

Capital and reserves

 

Called up share capital

500

500

Revaluation reserve

295,740

295,740

Retained earnings

118,263

114,453

Shareholders' funds

 

414,503

410,693

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 May 2026 and signed on its behalf by:
 

.........................................
R J Bowman
Director

 

Henley Down Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
39 High Street
Battle
East Sussex
TN33 0EE
England

The principal place of business is:
The Corn Store
Glottenham Farm
Robertsbridge
East Sussex
TN32 5EB

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

 

Henley Down Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Going concern

Revenue recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

At varying rates on cost

Plant and machinery

10% reducing balance basis

Fixtures, fittings and equipment

10% reducing balance basis

Campsite tents and equipment

10% reducing balance

Motor vehicles

25% reducing balance basis

Computer equipment

33% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

Henley Down Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the ease term.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Henley Down Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Campsite tents & equipment
 £

Plant and machinery tangible assets
£

Total
£

Cost or valuation

At 1 December 2024

789,281

21,130

25,755

173,438

65,415

1,075,019

Additions

-

3,482

-

5,145

386

9,013

At 30 November 2025

789,281

24,612

25,755

178,583

65,801

1,084,032

Depreciation

At 1 December 2024

170,228

8,032

25,631

72,187

63,691

339,769

Charge for the year

8,308

1,809

32

10,183

193

20,525

At 30 November 2025

178,536

9,841

25,663

82,370

63,884

360,294

Carrying amount

At 30 November 2025

610,745

14,771

92

96,213

1,917

723,738

At 30 November 2024

619,053

13,098

124

101,251

1,724

735,250

5

Stocks

2025
£

2024
£

Other inventories

1,200

1,200

6

Debtors

2025
£

2024
£

Prepayments

402

62

Other debtors

100

-

502

62

 

Henley Down Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

9

24,725

26,493

Trade creditors

 

646

1,673

Accruals and deferred income

 

5,351

4,779

Other creditors

 

52,348

53,121

Director loan account

 

7,890

72,381

 

90,960

158,447

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

226,133

170,971

 

Henley Down Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2025

8

Related party transactions

Summary of transactions with other related parties

Michael Lawrence Bowman - Shareholder (former director)
Robert Joshua Bowman - Director

The directors have lent the company various amounts.

At the balance sheet date the amounts due to each of the directors were:

Michael Lawrence Bowman - £95,874 (2024 - £95,874)
Robert Joshua Bowman - £7,890 (2024 - £8,790)

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

130,259

138,688

Other borrowings

95,874

32,283

226,133

170,971

Current loans and borrowings

2025
£

2024
£

Bank borrowings

8,342

7,470

Bank overdrafts

16,383

19,023

24,725

26,493

Included within non-current loans and borrowings and current loans and borrowings are £138,601 of mortgage obligations, on which security has been given by the company.