Company registration number 01268821 (England and Wales)
PARNHAM TRACTORS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
PARNHAM TRACTORS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PARNHAM TRACTORS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
105,319
102,136
Current assets
Stocks
641,662
873,075
Debtors
4
161,537
296,401
Cash at bank and in hand
44,895
950
848,094
1,170,426
Creditors: amounts falling due within one year
5
(496,755)
(800,680)
Net current assets
351,339
369,746
Total assets less current liabilities
456,658
471,882
Creditors: amounts falling due after more than one year
6
(8,148)
(7,631)
Provisions for liabilities
(18,337)
(13,984)
Net assets
430,173
450,267
Capital and reserves
Called up share capital
7
25,762
25,762
Revaluation reserve
38,741
38,741
Profit and loss reserves
365,670
385,764
Total equity
430,173
450,267

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PARNHAM TRACTORS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 22 May 2026
Mr R M Hardy
Director
Company Registration No. 01268821
PARNHAM TRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information

Parnham Tractors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Compton Street, Ashbourne, Derbyshire, DE6 1BX. The company registration number is 01268821.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
15% on cost
Fixtures and fittings
10% reducing balance or 20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PARNHAM TRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Basic financial liabilities

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest method. Loans and borrowings that are receivable within one year are not discounted. If an arrangement constitutes a finance transaction it is measured at present value of future payments discounted at a market rate of interest for a similar loan.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PARNHAM TRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

 

 

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
7
7
PARNHAM TRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 February 2025
140,000
23,623
47,909
106,840
318,372
Additions
-
0
-
0
34
18,500
18,534
Disposals
-
0
-
0
-
0
(22,000)
(22,000)
At 31 January 2026
140,000
23,623
47,943
103,340
314,906
Depreciation and impairment
At 1 February 2025
63,637
22,735
45,968
83,896
216,236
Depreciation charged in the year
2,340
496
588
10,094
13,518
Eliminated in respect of disposals
-
0
-
0
-
0
(20,167)
(20,167)
At 31 January 2026
65,977
23,231
46,556
73,823
209,587
Carrying amount
At 31 January 2026
74,023
392
1,387
29,517
105,319
At 31 January 2025
76,363
888
1,941
22,944
102,136

Included in cost of land and buildings is freehold land of £23,000 which is not depreciated.

 

As at 1 February 2015, the company elected to adopt the revalued amount as the deemed cost on transition to FRS 102 1A. The company has not adopted a policy of revaluation but will retain the carrying value of freehold land and buildings as deemed cost.

 

Included in tangible fixed assets are the following amounts in relation to assets held on hire purchase contracts and as such as secured on the related assets:

 

Motor vehicles        £29,517

Land and buildings with a carrying amount of £92,172 were revalued in 1999 to £140,000.

If revalued assets were stated on a historical cost basis rather than a fair value basis, the carrying amounts would have been approximately £53,448 (2025 - £54,831), being cost £92,172 (2025 - £92,172) and depreciation £38,724 (2025 - £37,341).

4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
138,574
233,944
Other debtors
22,963
62,457
161,537
296,401
PARNHAM TRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
5
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
-
0
33,750
Trade creditors
407,226
700,484
Corporation tax
3,158
3,071
Other taxation and social security
19,326
4,126
Other creditors
67,045
59,249
496,755
800,680
6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
8,148
7,631
7
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
25,762
25,762
25,762
25,762
2026-01-312025-02-01falsefalsefalse22 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R M Hardy012688212025-02-012026-01-31012688212026-01-31012688212025-01-3101268821core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3101268821core:PlantMachinery2026-01-3101268821core:FurnitureFittings2026-01-3101268821core:MotorVehicles2026-01-3101268821core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101268821core:PlantMachinery2025-01-3101268821core:FurnitureFittings2025-01-3101268821core:MotorVehicles2025-01-3101268821core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3101268821core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3101268821core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3101268821core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3101268821core:CurrentFinancialInstruments2026-01-3101268821core:CurrentFinancialInstruments2025-01-3101268821core:ShareCapital2026-01-3101268821core:ShareCapital2025-01-3101268821core:RevaluationReserve2026-01-3101268821core:RevaluationReserve2025-01-3101268821core:RetainedEarningsAccumulatedLosses2026-01-3101268821core:RetainedEarningsAccumulatedLosses2025-01-3101268821core:ShareCapitalOrdinaryShareClass12026-01-3101268821core:ShareCapitalOrdinaryShareClass12025-01-3101268821bus:Director12025-02-012026-01-3101268821core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3101268821core:PlantMachinery2025-02-012026-01-3101268821core:FurnitureFittings2025-02-012026-01-3101268821core:MotorVehicles2025-02-012026-01-31012688212024-02-012025-01-3101268821core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101268821core:PlantMachinery2025-01-3101268821core:FurnitureFittings2025-01-3101268821core:MotorVehicles2025-01-31012688212025-01-3101268821core:Non-currentFinancialInstruments2026-01-3101268821core:Non-currentFinancialInstruments2025-01-3101268821bus:OrdinaryShareClass12025-02-012026-01-3101268821bus:OrdinaryShareClass12026-01-3101268821bus:OrdinaryShareClass12025-01-3101268821bus:PrivateLimitedCompanyLtd2025-02-012026-01-3101268821bus:FRS1022025-02-012026-01-3101268821bus:AuditExemptWithAccountantsReport2025-02-012026-01-3101268821bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3101268821bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP