Acorah Software Products - Accounts Production 19.2.450 false true 30 September 2024 1 October 2023 false 1 October 2024 30 September 2025 30 September 2025 01508157 Mr B J Croad Mr A P Horodyski Mr N Martin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 01508157 2024-09-30 01508157 2025-09-30 01508157 2024-10-01 2025-09-30 01508157 frs-core:CurrentFinancialInstruments 2025-09-30 01508157 frs-core:Non-currentFinancialInstruments 2025-09-30 01508157 frs-core:FurnitureFittings 2025-09-30 01508157 frs-core:FurnitureFittings 2024-10-01 2025-09-30 01508157 frs-core:FurnitureFittings 2024-09-30 01508157 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-09-30 01508157 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-10-01 2025-09-30 01508157 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-09-30 01508157 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 01508157 frs-core:PlantMachinery 2025-09-30 01508157 frs-core:PlantMachinery 2024-10-01 2025-09-30 01508157 frs-core:PlantMachinery 2024-09-30 01508157 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30 01508157 frs-bus:CompanyLimitedByGuarantee 2024-10-01 2025-09-30 01508157 frs-bus:FilletedAccounts 2024-10-01 2025-09-30 01508157 frs-bus:SmallEntities 2024-10-01 2025-09-30 01508157 frs-bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 01508157 frs-bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 01508157 frs-bus:Director1 2024-10-01 2025-09-30 01508157 frs-bus:Director2 2024-10-01 2025-09-30 01508157 frs-bus:Director3 2024-10-01 2025-09-30 01508157 frs-countries:EnglandWales 2024-10-01 2025-09-30 01508157 2023-09-30 01508157 2024-09-30 01508157 2023-10-01 2024-09-30 01508157 frs-core:CurrentFinancialInstruments 2024-09-30 01508157 frs-core:Non-currentFinancialInstruments 2024-09-30 01508157 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30
Registered number: 01508157
New Malden Tennis Squash And Badminton Club Limited
Unaudited Financial Statements
For The Year Ended 30 September 2025
Zgrp Limited
Suite Lu.231, The Light Bulb, 1 Filament Walk
Wandsworth
London
SW18 4GQ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 01508157
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 459,174 483,061
459,174 483,061
CURRENT ASSETS
Stocks 5 6,776 4,865
Debtors 6 45,629 21,169
Cash at bank and in hand 226,264 213,942
278,669 239,976
Creditors: Amounts Falling Due Within One Year 7 (169,213 ) (150,266 )
NET CURRENT ASSETS (LIABILITIES) 109,456 89,710
TOTAL ASSETS LESS CURRENT LIABILITIES 568,630 572,771
Creditors: Amounts Falling Due After More Than One Year 8 (8,000 ) (69,884 )
NET ASSETS 560,630 502,887
Income and Expenditure Account 560,630 502,887
MEMBERS' FUNDS 560,630 502,887
Page 1
Page 2
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income and Expenditure Account.
On behalf of the board
Mr N Martin
Director
22/05/2026
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
New Malden Tennis Squash And Badminton Club Limited is a private company, limited by guarantee, incorporated in England & Wales, registered number 01508157 . The registered office is Somerset Close, New Malden, Surrey, KT3 5RG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises subscriptions receivable, courts and gymnasium fees, bar, shop, catering, snooker and gaming machine takings and miscellaneous receipts, excluding value added tax. 
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% on straight line
Plant & Machinery As below
Fixtures & Fittings 20% on straight line
Plant & Machinery-
Gym Equipment- 25% on straight line
Showers improvements - 20% on straight line
Squash and tennis court improvements - 8% on straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2024: 8)
9 8
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 October 2024 497,082 336,850 143,475 977,407
Additions - - 8,214 8,214
As at 30 September 2025 497,082 336,850 151,689 985,621
Depreciation
As at 1 October 2024 150,660 200,945 142,741 494,346
Provided during the period 6,889 23,106 2,106 32,101
As at 30 September 2025 157,549 224,051 144,847 526,447
...CONTINUED
Page 3
Page 4
Net Book Value
As at 30 September 2025 339,533 112,799 6,842 459,174
As at 1 October 2024 346,422 135,905 734 483,061
5. Stocks
2025 2024
£ £
Stock 6,776 4,865
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 345 376
Other debtors 45,284 20,793
45,629 21,169
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 17,520 25,462
Bank loans and overdrafts 59,978 18,786
Other loans 6,640 8,390
Other creditors 85,075 97,628
169,213 150,266
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans - 59,884
Other loans 8,000 10,000
8,000 69,884
9. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 4