2024-12-01 2025-11-30 false Capium Accounts Production 1.1 03934852 2024-12-01 2025-11-30 03934852 bus:FullAccounts 2024-12-01 2025-11-30 03934852 bus:FRS102 2024-12-01 2025-11-30 03934852 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 03934852 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 03934852 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 03934852 2024-12-01 2025-11-30 03934852 2025-11-30 03934852 bus:RegisteredOffice 2024-12-01 2025-11-30 03934852 core:WithinOneYear 2025-11-30 03934852 core:AfterOneYear 2025-11-30 03934852 1 2024-12-01 2025-11-30 03934852 bus:Director1 2024-12-01 2025-11-30 03934852 bus:Director1 2025-11-30 03934852 bus:Director1 2023-12-01 2024-11-30 03934852 bus:Director2 2024-12-01 2025-11-30 03934852 bus:Director2 2025-11-30 03934852 bus:Director2 2023-12-01 2024-11-30 03934852 bus:Director3 2024-12-01 2025-11-30 03934852 bus:Director3 2025-11-30 03934852 bus:Director3 2023-12-01 2024-11-30 03934852 bus:Director4 2024-12-01 2025-11-30 03934852 bus:Director4 2025-11-30 03934852 bus:Director4 2023-12-01 2024-11-30 03934852 2023-12-01 03934852 bus:CompanySecretary1 2024-12-01 2025-11-30 03934852 bus:LeadAgentIfApplicable 2024-12-01 2025-11-30 03934852 2023-12-01 2024-11-30 03934852 2024-11-30 03934852 core:WithinOneYear 2024-11-30 03934852 core:AfterOneYear 2024-11-30 03934852 bus:EntityAccountantsOrAuditors 2023-12-01 2024-11-30 03934852 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 03934852 bus:OrdinaryShareClass1 2025-11-30 03934852 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 03934852 bus:OrdinaryShareClass1 2024-11-30 03934852 core:LandBuildings 2024-12-01 2025-11-30 03934852 core:LandBuildings 2025-11-30 03934852 core:LandBuildings 2024-11-30 03934852 core:PlantMachinery 2024-12-01 2025-11-30 03934852 core:PlantMachinery 2025-11-30 03934852 core:PlantMachinery 2024-11-30 03934852 core:MotorCars 2024-12-01 2025-11-30 03934852 core:MotorCars 2025-11-30 03934852 core:MotorCars 2024-11-30 03934852 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-11-30 03934852 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-11-30 03934852 core:NetGoodwill 2024-12-01 2025-11-30 03934852 core:NetGoodwill 2025-11-30 03934852 core:NetGoodwill 2024-11-30 03934852 core:CostValuation core:Non-currentFinancialInstruments 2025-11-30 03934852 core:CostValuation core:Non-currentFinancialInstruments 2024-11-30 03934852 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-11-30 03934852 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 03934852 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-11-30 03934852 core:Non-currentFinancialInstruments 2025-11-30 03934852 core:Non-currentFinancialInstruments 2024-11-30 03934852 core:ShareCapital 2025-11-30 03934852 core:ShareCapital 2024-11-30 03934852 core:RetainedEarningsAccumulatedLosses 2025-11-30 03934852 core:RetainedEarningsAccumulatedLosses 2024-11-30 03934852 dpl:Item1 2024-12-01 03934852 dpl:Item1 2025-11-30 03934852 dpl:Item1 2023-12-01 03934852 dpl:Item1 2024-11-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 03934852
England and Wales

 

 

 

PORTON VENTURES (UK) LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 December 2024

End date: 30 November 2025
Directors Mr A J Allen
Mrs M E Allen
Mr G J Allen
Mrs L D Maher
Registered Number 03934852
Registered Office Porton Aquatic & Pet Centre
Porton
Salisbury
Wiltshire
SP4 0LA
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
Secretary Mrs M E Allen
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 4 22,367    28,838 
22,367    28,838 
Current assets      
Stocks 5 415,469    397,787 
Debtors: amounts falling due within one year 6 5,937    8,985 
Cash at bank and in hand 22,987    13,480 
444,393    420,252 
Creditors: amount falling due within one year 7 (300,735)   (240,351)
Net current assets 143,658    179,901 
 
Total assets less current liabilities 166,025    208,739 
Net assets 166,025    208,739 
 

Capital and reserves
     
Called up share capital 8 100    100 
Profit and loss account 165,925    208,639 
Shareholders' funds 166,025    208,739 
 


For the year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 03 June 2026 and were signed on its behalf by:


-------------------------------
Mrs L D Maher
Director
2
General Information
Porton Ventures (UK) Limited is a private company, limited by shares, registered in England and Wales, registration number 03934852, registration address Porton Aquatic & Pet Centre, Porton, Salisbury, Wiltshire, SP4 0LA.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover represents retail sales during the year, exclusive of Value Added Tax.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill.
As a result of the introduction of Financial Reporting Standard 102 from 1 November 2016 the estimated useful economic life of goodwill purchased in November 2002 for £800,000 has been reduced from 20 years to 10 years resulting in the goodwill being fully written off. Goodwill of £1,120 purchased in February 2006 was written off in the year of acquisition.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Leasehold Improvements 10% Straight Line
Equipment 20% Reducing Balance
Motor Vehicles 15% Straight Line
Stocks
Stocks are are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is at a rate of interest that is not a market rate.
At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognises changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 20 (2024 : 25).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 December 2024 801,120    801,120 
Additions  
Disposals  
At 30 November 2025 801,120    801,120 
Amortisation
At 01 December 2024 801,120    801,120 
Charge for year  
On disposals  
At 30 November 2025 801,120    801,120 
Net book values
At 30 November 2025  
At 30 November 2024  


4.

Tangible fixed assets

Cost or valuation Leasehold Improvements   Equipment   Motor Vehicles   Total
  £   £   £   £
At 01 December 2024 9,460    228,337    100    237,897 
Additions      
Disposals      
At 30 November 2025 9,460    228,337    100    237,897 
Depreciation
At 01 December 2024 8,198    200,786    75    209,059 
Charge for year 946    5,510    15    6,471 
On disposals      
At 30 November 2025 9,144    206,296    90    215,530 
Net book values
Closing balance as at 30 November 2025 316    22,041    10    22,367 
Opening balance as at 01 December 2024 1,262    27,551    25    28,838 


5.

Stocks

2025
£
  2024
£
Stocks 415,469    397,787 
415,469    397,787 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 511    1,173 
Prepayments 5,393    7,635 
Other Debtors 33    177 
5,937    8,985 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 197,897    143,913 
PAYE & Social Security 8,755    10,693 
Accrued Expenses 28,694    36,994 
Other Creditors 2,830    2,830 
Directors' Current Accounts 30,000    5,000 
VAT 32,559    40,921 
300,735    240,351 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
100    100 

9.

Director’s loan

Mr A J Allen & Mrs M E Allen

Particulars   2025
£
  2024
£
Opening Balance (5,000)
Advances to director 5,000 
Repayments by director (30,000) (5,000)
Closing Balance (30,000) (5,000)

The loan is interest free with no fixed date of repayment.
10.

Operating lease commitments

At 30 November 2025 the company had a total commitment under a non-cancellable operating lease over the remaining life of that lease of £153,180 (2024 - £233,100).
11.

Related party transactions

During the year the directors, Mr A J Allen and Mrs M E Allen leased land and buildings owned jointly by them to the company at a market rent of £79,920 per annum.
3