Company registration number 04020043 (England and Wales)
AOC RESINS UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
AOC RESINS UK LIMITED
COMPANY INFORMATION
Directors
Mr F J P M Theeuwes
Mr L Bassis
Mr J J D F Von Franz
(Appointed 1 December 2025)
Mr J Pantanowitz
(Appointed 1 December 2025)
Mr H N Van Oosterhout
(Appointed 1 June 2025)
Company number
04020043
Registered office
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
Auditor
Ensors
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
Business address
Piperell Way
Haverhill
CB9 8PH
Bankers
Citibank
CGC Centre
Canary Wharf
E14 5LB
Solicitors
Hewitsons
Shakespeare House
42 Newmarket Road
Cambridge
CB5 8EP
AOC RESINS UK LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Notes to the financial statements
8 - 14
AOC RESINS UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company is to provide production services to AOC AG. The company provides toll manufacturing services, contract R&D, technical support and sales and marketing support services to AOC AG, in return for cost plus mark-up.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr C G Allan
(Resigned 6 March 2026)
Mr S P Osterwind
(Resigned 25 February 2026)
Mr F M Peraire
(Resigned 31 October 2025)
Mr F J P M Theeuwes
Mr L Bassis
Mr J J D F Von Franz
(Appointed 1 December 2025)
Mr J Pantanowitz
(Appointed 1 December 2025)
Mr H N Van Oosterhout
(Appointed 1 June 2025)
Auditor
On 1 September 2025 our auditors, Ensors Accountants LLP, merged with Azets Audit Services Limited. Accordingly Ensors Accountants LLP formally resigned as the company’s auditors with the directors duly appointing Azets Audit Services Limited, trading as Ensors to fill the vacancy arising. The auditor, Azets Audit Services Limited, trading as Ensors will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the review of the business and principal risks and uncertainties.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr F J P M Theeuwes
Mr L Bassis
Director
Director
29 May 2026
AOC RESINS UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AOC RESINS UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AOC RESINS UK LIMITED
- 3 -
Opinion
We have audited the financial statements of AOC Resins UK Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
AOC RESINS UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AOC RESINS UK LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our audit was designed to include tests of detail together with an assessment of the control environment to enable us to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement due to fraud. This included work on areas where we consider there is a higher risk of fraud including revenue recognition, management override of systems and control, transactions with related parties, commitments and contingencies and accounting estimates.
We also obtained an understanding of the legal and regulatory framework that the company operates in, through discussions with the directors and other management, and from our own knowledge and experience of the sector.
AOC RESINS UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AOC RESINS UK LIMITED (CONTINUED)
- 5 -
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:
obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company are complying with the legal and regulatory framework both at the planning stage and reminded to remain alert throughout the audit;
inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
audited the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business;
discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud;
challenged accounting estimates to ensure no indication of management bias.
However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Christopher Barrett (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
1 June 2026
AOC RESINS UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2025
operations
operations
2024
£
£
£
£
£
£
Revenue
7,253,289
-
7,253,289
6,532,143
58,936
6,591,079
Cost of sales
(3,963,648)
(3,963,648)
(3,700,194)
(138,839)
(3,839,033)
Gross profit
3,289,641
-
3,289,641
2,831,949
(79,903)
2,752,046
Administrative expenses
(3,344,464)
(3,344,464)
(2,646,731)
(2,646,731)
Other operating income
472,426
472,426
190,604
84,391
274,995
Operating profit
417,603
-
417,603
375,822
4,488
380,310
Investment income
14,014
14,014
103,659
103,659
Finance costs
4
(87,420)
(87,420)
(1,889)
(1,889)
Profit before taxation
344,197
344,197
477,592
4,488
482,080
Tax on profit
(101,975)
(101,975)
(127,467)
(127,467)
Profit for the financial year
242,222
242,222
350,125
4,488
354,613
The notes on pages 8 to 14 form part of these financial statements.
AOC RESINS UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
6
19,211,943
13,195,061
Current assets
Inventories
-
24,882
Trade and other receivables
7
1,363,268
1,927,126
Cash and cash equivalents
762,328
2,330,552
2,125,596
4,282,560
Current liabilities
8
(1,943,026)
(3,656,792)
Net current assets
182,570
625,768
Total assets less current liabilities
19,394,513
13,820,829
Non-current liabilities
9
(5,229,487)
Provisions for liabilities
(673,997)
(572,022)
Net assets
13,491,029
13,248,807
Equity
Called up share capital
327,484
327,484
Retained earnings
10
13,163,545
12,921,323
Total equity
13,491,029
13,248,807
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
Mr F J P M Theeuwes
Mr L Bassis
Director
Director
Company registration number 04020043 (England and Wales)
AOC RESINS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
1
Accounting policies
Company information
AOC Resins UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Saxon House, Moseley's Farm Business Centre, Fornham All Saints, Bury St Edmunds, IP28 6JY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has sufficient resources to continue operating for the foreseeable future, supported by the group’s financing structure during the financial year and subsequent to the year end, as outlined in Note 13 (Events After the Reporting Period). Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover represents amounts receivable for goods and services net of VAT and trade discounts and is recognised upon despatch of goods or in the time period to which the service relates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold Land & buildings
10% straight line
Plant and machinery
10% - 15% straight line
Fixtures, fittings & equipment
10% straight line
Freehold land and assets in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
AOC RESINS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 9 -
1.5
Impairment of non-current assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit.
1.6
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
AOC RESINS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
AOC RESINS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
AOC RESINS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Valuation of Tangible Assets
In the current year, the company has made substantial investments in renovating and reconstructing the site in Haverhill. These costs are associated with various ongoing projects related to the site reconstruction. The company expects the full reconstruction to be completed within 5 years. Initially, any costs incurred during the reconstruction are treated as an asset under construction. However, once it is determined that the assets purchased or work completed are in use by the company, they are transferred to either plant and machinery or computer equipment as necessary. Depreciation is subsequently applied to the asset from the point it is put into use, following the appropriate depreciation rates outlined in the accounting policies.
During this reconstruction process, several existing assets are earmarked for disposal. These assets are initially recognised at the lower of their net book value and the recoverable amount. Once it is determined that an asset will be disposed of, it is appropriately accounted for based on these valuation considerations.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
44
36
4
Finance costs
2025
2024
£
£
Finance costs includes the following:
Interest payable to group undertakings
88,430
5
Discontinued operations
Starting from 1st April 2023, the company offers toll manufacturing services, contract R&D, technical support, and sales and marketing support services to AOC AG, in exchange for a cost-plus mark-up. These services constitute the ongoing operations.
AOC RESINS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
6
Property, plant and equipment
Freehold Land & buildings
Assets under construction
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
1,023,230
9,632,851
7,547,027
21,041
18,224,149
Additions
6,884,586
6,884,586
Disposals
(84,472)
(84,472)
Transfers
3,549,468
(7,509,425)
3,959,957
At 31 December 2025
4,572,698
9,008,012
11,422,512
21,041
25,024,263
Depreciation and impairment
At 1 January 2025
304,119
4,709,450
15,519
5,029,088
Depreciation charged in the year
148,416
718,901
387
867,704
Eliminated in respect of disposals
(84,472)
(84,472)
At 31 December 2025
452,535
5,343,879
15,906
5,812,320
Carrying amount
At 31 December 2025
4,120,163
9,008,012
6,078,633
5,135
19,211,943
At 31 December 2024
719,111
9,632,851
2,837,577
5,522
13,195,061
7
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
7,515
33,556
Corporation tax recoverable
781
80,781
Amounts owed by group undertakings
838,445
474,280
Other receivables
516,527
1,338,509
1,363,268
1,927,126
8
Current liabilities
2025
2024
£
£
Trade payables
1,131,405
2,780,613
Taxation and social security
7,753
55,736
Other payables
803,868
820,443
1,943,026
3,656,792
AOC RESINS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
9
Non-current liabilities
2025
2024
£
£
Other payables
5,229,487
10
Retained earnings
Profit and loss reserves includes all current and prior period retained profits and losses.
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
362,897
315,422
12
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£
£
Acquisition of property, plant and equipment
-
434,718
13
Events after the reporting date
Initially, a €6 million loan agreement was entered into on 10 February 2025 between the company and its immediate parent company. From January 2026, the agreement was amended to increase the total loan to €12 million, of which €6 million had already been advanced during 2025.
14
Parent company
At the financial year end the immediate parent company is AOC (China) Holding B.V. a company registered in Netherlands. The ultimate Parent Company is considered to be Nippon Paint Holdings Co., Ltd. a company incorporated in Japan.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr C G AllanMr S P OsterwindMr F M PeraireMr F J P M TheeuwesMr L BassisMr J J D F Von FranzMr J PantanowitzMr H N Van Oosterhout040200432025-01-012025-12-3104020043bus:Director42025-01-012025-12-3104020043bus:Director52025-01-012025-12-3104020043bus:Director62025-01-012025-12-3104020043bus:Director72025-01-012025-12-3104020043bus:Director82025-01-012025-12-3104020043bus:Director12025-01-012025-12-3104020043bus:Director22025-01-012025-12-3104020043bus:Director32025-01-012025-12-3104020043bus:RegisteredOffice2025-01-012025-12-3104020043bus:Agent12025-01-012025-12-31040200432025-12-3104020043core:ContinuingOperations2025-01-012025-12-3104020043core:DiscontinuedOperations2025-01-012025-12-3104020043core:ContinuingOperations2024-01-012024-12-3104020043core:DiscontinuedOperations2024-01-012024-12-31040200432024-01-012024-12-31040200432024-12-3104020043core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3104020043core:ConstructionInProgressAssetsUnderConstruction2025-12-3104020043core:PlantMachinery2025-12-3104020043core:FurnitureFittings2025-12-3104020043core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104020043core:ConstructionInProgressAssetsUnderConstruction2024-12-3104020043core:PlantMachinery2024-12-3104020043core:FurnitureFittings2024-12-3104020043core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104020043core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104020043core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104020043core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104020043core:CurrentFinancialInstruments2025-12-3104020043core:CurrentFinancialInstruments2024-12-3104020043core:ShareCapital2025-12-3104020043core:ShareCapital2024-12-3104020043core:RetainedEarningsAccumulatedLosses2025-12-3104020043core:RetainedEarningsAccumulatedLosses2024-12-3104020043core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3104020043core:PlantMachinery2025-01-012025-12-3104020043core:FurnitureFittings2025-01-012025-12-3104020043core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104020043core:ConstructionInProgressAssetsUnderConstruction2024-12-3104020043core:PlantMachinery2024-12-3104020043core:FurnitureFittings2024-12-31040200432024-12-3104020043core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-3104020043core:Non-currentFinancialInstruments2025-12-3104020043core:Non-currentFinancialInstruments2024-12-3104020043bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104020043bus:FRS1022025-01-012025-12-3104020043bus:Audited2025-01-012025-12-3104020043bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP