Thornton Care Limited 05179510 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the operation of care homes Digita Accounts Production Advanced 6.30.9574.0 true 05179510 2025-01-01 2025-12-31 05179510 2025-12-31 05179510 bus:CompanySecretaryDirector1 1 2025-12-31 05179510 bus:Director2 1 2025-12-31 05179510 core:RetainedEarningsAccumulatedLosses 2025-12-31 05179510 core:ShareCapital 2025-12-31 05179510 core:CurrentFinancialInstruments 2025-12-31 05179510 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05179510 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05179510 core:Goodwill 2025-12-31 05179510 core:FurnitureFittingsToolsEquipment 2025-12-31 05179510 core:MotorVehicles 2025-12-31 05179510 core:OtherPropertyPlantEquipment 2025-12-31 05179510 bus:SmallEntities 2025-01-01 2025-12-31 05179510 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05179510 bus:FilletedAccounts 2025-01-01 2025-12-31 05179510 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05179510 bus:RegisteredOffice 2025-01-01 2025-12-31 05179510 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 05179510 bus:CompanySecretaryDirector1 1 2025-01-01 2025-12-31 05179510 bus:Director2 2025-01-01 2025-12-31 05179510 bus:Director2 1 2025-01-01 2025-12-31 05179510 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05179510 bus:Agent1 2025-01-01 2025-12-31 05179510 core:Goodwill 2025-01-01 2025-12-31 05179510 core:FurnitureFittings 2025-01-01 2025-12-31 05179510 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 05179510 core:MotorVehicles 2025-01-01 2025-12-31 05179510 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 05179510 core:PlantMachinery 2025-01-01 2025-12-31 05179510 countries:EnglandWales 2025-01-01 2025-12-31 05179510 2024-12-31 05179510 bus:CompanySecretaryDirector1 1 2024-12-31 05179510 bus:Director2 1 2024-12-31 05179510 core:Goodwill 2024-12-31 05179510 core:FurnitureFittingsToolsEquipment 2024-12-31 05179510 core:MotorVehicles 2024-12-31 05179510 core:OtherPropertyPlantEquipment 2024-12-31 05179510 2024-01-01 2024-12-31 05179510 2024-12-31 05179510 bus:CompanySecretaryDirector1 1 2024-12-31 05179510 bus:Director2 1 2024-12-31 05179510 core:RetainedEarningsAccumulatedLosses 2024-12-31 05179510 core:ShareCapital 2024-12-31 05179510 core:CurrentFinancialInstruments 2024-12-31 05179510 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05179510 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05179510 core:FurnitureFittingsToolsEquipment 2024-12-31 05179510 core:MotorVehicles 2024-12-31 05179510 core:OtherPropertyPlantEquipment 2024-12-31 05179510 bus:CompanySecretaryDirector1 1 2024-01-01 2024-12-31 05179510 bus:Director2 1 2024-01-01 2024-12-31 05179510 bus:CompanySecretaryDirector1 1 2023-12-31 05179510 bus:Director2 1 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 05179510

Thornton Care Limited

Unaudited Financial Statements

31 December 2025

image-name

 

Thornton Care Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Thornton Care Limited
for the Year Ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Thornton Care Limited for the year ended 31 December 2025 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Thornton Care Limited, as a body, in accordance with the terms of our engagement letter dated 13 April 2022. Our work has been undertaken solely to prepare for your approval the accounts of Thornton Care Limited and state those matters that we have agreed to state to the Board of Directors of Thornton Care Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Thornton Care Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Thornton Care Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Thornton Care Limited. You consider that Thornton Care Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Thornton Care Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

3 March 2026

 

Thornton Care Limited

(Registration number: 05179510)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

61,092

83,167

Current assets

 

Stocks

465

1,595

Debtors

6

154,500

326,045

Cash at bank and in hand

 

250,656

158,887

 

405,621

486,527

Creditors: Amounts falling due within one year

7

(85,504)

(121,830)

Net current assets

 

320,117

364,697

Total assets less current liabilities

 

381,209

447,864

Creditors: Amounts falling due after more than one year

7

(5,882)

(10,674)

Provisions for liabilities

(8,784)

(15,894)

Net assets

 

366,543

421,296

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

366,443

421,196

Total equity

 

366,543

421,296

 

Thornton Care Limited

(Registration number: 05179510)
Balance Sheet as at 31 December 2025 (continued)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 March 2026 and signed on its behalf by:
 

.........................................

D Wylie

Company secretary and director

.........................................

L Wylie

Director

 

Thornton Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Kingfisher Care Home
10 Crossway
THORNTON CLEVELEYS
FY5 1LA

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intented to compensate.

Grants for the purpose of giving immediate financial support with no future related costs to be incurred are recognised in the profit and loss account when the grant proceeds become receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Thornton Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

20% reducing balance basis

Motor vehicles

20% reducing balance basis

Furniture, fittings and office equipment

20% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Thornton Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Thornton Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Thornton Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 34 (2024 - 44).

 

Thornton Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2025

261,200

261,200

Disposals

(66,000)

(66,000)

At 31 December 2025

195,200

195,200

Amortisation

At 1 January 2025

261,200

261,200

Amortisation eliminated on disposals

(66,000)

(66,000)

At 31 December 2025

195,200

195,200

Carrying amount

At 31 December 2025

-

-

5

Tangible assets

Plant and equipment
 £

Motor vehicles
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 January 2025

161,384

35,130

120,236

316,750

Additions

-

-

10,551

10,551

Disposals

(10,193)

-

(24,627)

(34,820)

At 31 December 2025

151,191

35,130

106,160

292,481

Depreciation

At 1 January 2025

133,336

32,381

67,866

233,583

Charge for the year

4,707

550

8,537

13,794

Eliminated on disposal

(5,682)

-

(10,306)

(15,988)

At 31 December 2025

132,361

32,931

66,097

231,389

Carrying amount

At 31 December 2025

18,830

2,199

40,063

61,092

At 31 December 2024

28,048

2,749

52,370

83,167

 

Thornton Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

6

Debtors

2025
£

2024
£

Trade debtors

11,240

9,707

Other debtors

143,260

316,338

154,500

326,045

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

-

167

Trade creditors

 

1,875

4,648

Taxation and social security

 

22,073

16,941

Corporation tax liability

 

47,625

77,190

Other creditors

 

13,931

22,884

 

85,504

121,830

Due after one year

 

Other creditors

 

5,882

10,674

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Finance lease liabilities

-

167

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Finance lease liabilities

-

167

Finance lease liabilities are secured on the assets to which they relate.

 

Thornton Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

9

Related party transactions

Transactions with directors

2025

At 1 January 2025
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 December 2025
£

D Wylie

Loan

144,363

441,568

(378,927)

-

(145,000)

2,380

64,384

               
         

L Wylie

Loan

144,364

441,568

(378,928)

-

(145,000)

2,380

64,384

               
         

 

2024

At 1 January 2024
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 December 2024
£

D Wylie

Loan

98,352

197,206

(53,669)

-

(100,000)

2,474

144,363

               
         

L Wylie

Loan

98,353

197,206

(53,669)

-

(100,000)

2,474

144,364

               
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 2.25% to 5 April 2025 and at 3.75% thereafter on advances to directors.