2022-10-012023-09-302023-09-30false12878271Flamingo Estates Limited2026-06-0368209falseiso4217:GBPxbrli:pure128782712022-09-30128782712023-09-30128782712022-10-012023-09-30128782712021-09-30128782712022-09-30128782712021-10-012022-09-3012878271bus:SmallEntities2022-10-012023-09-3012878271bus:AuditExempt-NoAccountantsReport2022-10-012023-09-3012878271bus:FullAccounts2022-10-012023-09-3012878271bus:PrivateLimitedCompanyLtd2022-10-012023-09-3012878271core:WithinOneYear2023-09-3012878271core:AfterOneYear2023-09-3012878271core:WithinOneYear2022-09-3012878271core:AfterOneYear2022-09-3012878271core:ShareCapital2023-09-3012878271core:SharePremium2023-09-3012878271core:RevaluationReserve2023-09-3012878271core:OtherReservesSubtotal2023-09-3012878271core:RetainedEarningsAccumulatedLosses2023-09-3012878271core:ShareCapital2022-09-3012878271core:SharePremium2022-09-3012878271core:RevaluationReserve2022-09-3012878271core:OtherReservesSubtotal2022-09-3012878271core:RetainedEarningsAccumulatedLosses2022-09-3012878271core:LandBuildings2023-09-3012878271core:PlantMachinery2023-09-3012878271core:Vehicles2023-09-3012878271core:FurnitureFittings2023-09-3012878271core:OfficeEquipment2023-09-3012878271core:NetGoodwill2023-09-3012878271core:IntangibleAssetsOtherThanGoodwill2023-09-3012878271core:ListedExchangeTraded2023-09-3012878271core:UnlistedNon-exchangeTraded2023-09-3012878271core:LandBuildings2022-09-3012878271core:PlantMachinery2022-09-3012878271core:Vehicles2022-09-3012878271core:FurnitureFittings2022-09-3012878271core:OfficeEquipment2022-09-3012878271core:NetGoodwill2022-09-3012878271core:IntangibleAssetsOtherThanGoodwill2022-09-3012878271core:ListedExchangeTraded2022-09-3012878271core:UnlistedNon-exchangeTraded2022-09-3012878271core:LandBuildings2022-10-012023-09-3012878271core:PlantMachinery2022-10-012023-09-3012878271core:Vehicles2022-10-012023-09-3012878271core:FurnitureFittings2022-10-012023-09-3012878271core:OfficeEquipment2022-10-012023-09-3012878271core:NetGoodwill2022-10-012023-09-3012878271core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-3012878271core:ListedExchangeTraded2022-10-012023-09-3012878271core:UnlistedNon-exchangeTraded2022-10-012023-09-3012878271core:MoreThanFiveYears2022-10-012023-09-3012878271core:Non-currentFinancialInstruments2023-09-3012878271core:Non-currentFinancialInstruments2022-09-3012878271dpl:CostSales2022-10-012023-09-3012878271dpl:DistributionCosts2022-10-012023-09-3012878271core:LandBuildings2022-10-012023-09-3012878271core:PlantMachinery2022-10-012023-09-3012878271core:Vehicles2022-10-012023-09-3012878271core:FurnitureFittings2022-10-012023-09-3012878271core:OfficeEquipment2022-10-012023-09-3012878271dpl:AdministrativeExpenses2022-10-012023-09-3012878271core:NetGoodwill2022-10-012023-09-3012878271core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-3012878271dpl:GroupUndertakings2022-10-012023-09-3012878271dpl:ParticipatingInterests2022-10-012023-09-3012878271dpl:GroupUndertakingscore:ListedExchangeTraded2022-10-012023-09-3012878271core:ListedExchangeTraded2022-10-012023-09-3012878271dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-10-012023-09-3012878271core:UnlistedNon-exchangeTraded2022-10-012023-09-3012878271dpl:CostSales2021-10-012022-09-3012878271dpl:DistributionCosts2021-10-012022-09-3012878271core:LandBuildings2021-10-012022-09-3012878271core:PlantMachinery2021-10-012022-09-3012878271core:Vehicles2021-10-012022-09-3012878271core:FurnitureFittings2021-10-012022-09-3012878271core:OfficeEquipment2021-10-012022-09-3012878271dpl:AdministrativeExpenses2021-10-012022-09-3012878271core:NetGoodwill2021-10-012022-09-3012878271core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3012878271dpl:GroupUndertakings2021-10-012022-09-3012878271dpl:ParticipatingInterests2021-10-012022-09-3012878271dpl:GroupUndertakingscore:ListedExchangeTraded2021-10-012022-09-3012878271core:ListedExchangeTraded2021-10-012022-09-3012878271dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-10-012022-09-3012878271core:UnlistedNon-exchangeTraded2021-10-012022-09-3012878271core:NetGoodwill2023-09-3012878271core:IntangibleAssetsOtherThanGoodwill2023-09-3012878271core:LandBuildings2023-09-3012878271core:PlantMachinery2023-09-3012878271core:Vehicles2023-09-3012878271core:FurnitureFittings2023-09-3012878271core:OfficeEquipment2023-09-3012878271core:AfterOneYear2023-09-3012878271core:WithinOneYear2023-09-3012878271core:ListedExchangeTraded2023-09-3012878271core:UnlistedNon-exchangeTraded2023-09-3012878271core:ShareCapital2023-09-3012878271core:SharePremium2023-09-3012878271core:RevaluationReserve2023-09-3012878271core:OtherReservesSubtotal2023-09-3012878271core:RetainedEarningsAccumulatedLosses2023-09-3012878271core:NetGoodwill2022-09-3012878271core:IntangibleAssetsOtherThanGoodwill2022-09-3012878271core:LandBuildings2022-09-3012878271core:PlantMachinery2022-09-3012878271core:Vehicles2022-09-3012878271core:FurnitureFittings2022-09-3012878271core:OfficeEquipment2022-09-3012878271core:AfterOneYear2022-09-3012878271core:WithinOneYear2022-09-3012878271core:ListedExchangeTraded2022-09-3012878271core:UnlistedNon-exchangeTraded2022-09-3012878271core:ShareCapital2022-09-3012878271core:SharePremium2022-09-3012878271core:RevaluationReserve2022-09-3012878271core:OtherReservesSubtotal2022-09-3012878271core:RetainedEarningsAccumulatedLosses2022-09-3012878271core:NetGoodwill2021-09-3012878271core:IntangibleAssetsOtherThanGoodwill2021-09-3012878271core:LandBuildings2021-09-3012878271core:PlantMachinery2021-09-3012878271core:Vehicles2021-09-3012878271core:FurnitureFittings2021-09-3012878271core:OfficeEquipment2021-09-3012878271core:AfterOneYear2021-09-3012878271core:WithinOneYear2021-09-3012878271core:ListedExchangeTraded2021-09-3012878271core:UnlistedNon-exchangeTraded2021-09-3012878271core:ShareCapital2021-09-3012878271core:SharePremium2021-09-3012878271core:RevaluationReserve2021-09-3012878271core:OtherReservesSubtotal2021-09-3012878271core:RetainedEarningsAccumulatedLosses2021-09-3012878271core:AfterOneYear2022-10-012023-09-3012878271core:WithinOneYear2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:CostValuation2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-10-012023-09-3012878271core:Non-currentFinancialInstrumentscore:CostValuation2023-09-3012878271core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-09-3012878271core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-09-3012878271core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-09-3012878271core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-09-3012878271core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-09-3012878271core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-09-3012878271core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-09-3012878271core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-09-3012878271core:Non-currentFinancialInstrumentscore:CostValuation2022-09-3012878271core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-09-3012878271core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-09-3012878271core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-09-3012878271core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-09-3012878271core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-09-3012878271core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-09-3012878271core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-09-3012878271core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-09-3012878271bus:Director12022-10-012023-09-30

Flamingo Estates Limited

Registered Number
12878271
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2023

Flamingo Estates Limited
Company Information
for the year from 1 October 2022 to 30 September 2023

Director

Mr Danny Nevill

Registered Address

Arlington House Business Park, West Station Yard
Spital Road
Maldon
CM9 6FF

Registered Number

12878271 (England and Wales)
Flamingo Estates Limited
Statement of Financial Position
30 September 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets379,36979,369
79,36979,369
Current assets
Debtors422
Cash at bank and on hand5164,432
5184,434
Creditors amounts falling due within one year5(19,937)(26,463)
Net current assets (liabilities)(19,419)(22,029)
Total assets less current liabilities59,95057,340
Creditors amounts falling due after one year6(58,351)(58,351)
Net assets1,599(1,011)
Capital and reserves
Called up share capital22
Profit and loss account1,597(1,013)
Shareholders' funds1,599(1,011)
The financial statements were approved and authorised for issue by the Board of Directors on 3 June 2026, and are signed on its behalf by:
Mr Danny Nevill
Director
Registered Company No. 12878271
Flamingo Estates Limited
Notes to the Financial Statements
for the year ended 30 September 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from rental income.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20232022
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Total

££
Cost or valuation
At 01 October 2279,36979,369
At 30 September 2379,36979,369
Net book value
At 30 September 2379,36979,369
At 30 September 2279,36979,369
4.Debtors: amounts due within one year

2023

2022

££
Trade debtors / trade receivables22
Total22
5.Creditors: amounts due within one year

2023

2022

££
Taxation and social security374-
Other creditors19,56326,463
Total19,93726,463
6.Creditors: amounts due after one year

2023

2022

££
Bank borrowings and overdrafts58,35158,351
Total58,35158,351
7.Secured creditors
There is a charge over the company investment property by Charter Court Financial Services Limited Trading as Precise Mortgages dated 10 February 2021.