Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-30false2024-10-01falserenting out premises on Eishken Estate1111trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC479415 2024-10-01 2025-09-30 SC479415 2023-10-01 2024-09-30 SC479415 2025-09-30 SC479415 2024-09-30 SC479415 2023-10-01 SC479415 c:Director2 2024-10-01 2025-09-30 SC479415 d:PlantMachinery 2024-10-01 2025-09-30 SC479415 d:PlantMachinery 2025-09-30 SC479415 d:PlantMachinery 2024-09-30 SC479415 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 SC479415 d:MotorVehicles 2024-10-01 2025-09-30 SC479415 d:MotorVehicles 2025-09-30 SC479415 d:MotorVehicles 2024-09-30 SC479415 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 SC479415 d:FurnitureFittings 2024-10-01 2025-09-30 SC479415 d:FurnitureFittings 2025-09-30 SC479415 d:FurnitureFittings 2024-09-30 SC479415 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 SC479415 d:ComputerEquipment 2024-10-01 2025-09-30 SC479415 d:ComputerEquipment 2025-09-30 SC479415 d:ComputerEquipment 2024-09-30 SC479415 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 SC479415 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 SC479415 d:FreeholdInvestmentProperty 2025-09-30 SC479415 d:FreeholdInvestmentProperty 2024-09-30 SC479415 d:FreeholdInvestmentProperty 2 2024-10-01 2025-09-30 SC479415 d:CurrentFinancialInstruments 2025-09-30 SC479415 d:CurrentFinancialInstruments 2024-09-30 SC479415 d:Non-currentFinancialInstruments 2025-09-30 SC479415 d:Non-currentFinancialInstruments 2024-09-30 SC479415 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 SC479415 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 SC479415 d:Non-currentFinancialInstruments d:AfterOneYear 2025-09-30 SC479415 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 SC479415 d:ShareCapital 2025-09-30 SC479415 d:ShareCapital 2024-09-30 SC479415 d:InvestmentPropertiesRevaluationReserve 2025-09-30 SC479415 d:InvestmentPropertiesRevaluationReserve 2024-09-30 SC479415 d:RetainedEarningsAccumulatedLosses 2025-09-30 SC479415 d:RetainedEarningsAccumulatedLosses 2024-09-30 SC479415 d:AcceleratedTaxDepreciationDeferredTax 2025-09-30 SC479415 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 SC479415 d:TaxLossesCarry-forwardsDeferredTax 2025-09-30 SC479415 d:TaxLossesCarry-forwardsDeferredTax 2024-09-30 SC479415 c:OrdinaryShareClass1 2024-10-01 2025-09-30 SC479415 c:OrdinaryShareClass1 2025-09-30 SC479415 c:FRS102 2024-10-01 2025-09-30 SC479415 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 SC479415 c:FullAccounts 2024-10-01 2025-09-30 SC479415 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 SC479415 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2025-09-30 SC479415 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-09-30 SC479415 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2025-09-30 SC479415 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2024-09-30 SC479415 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2025-09-30 SC479415 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-09-30 SC479415 f:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: SC479415









EISHKEN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
EISHKEN LIMITED
REGISTERED NUMBER: SC479415

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2025
2024
2024
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 4 
92,076
44,947

Investment property
 5 
14,350,000
14,722,676

  
14,442,076
14,767,623

CURRENT ASSETS
  

Stocks
  
31,247
30,849

Debtors: amounts falling due within one year
 6 
103,614
109,992

Cash at bank and in hand
  
23,103
14,042

  
157,964
154,883

Creditors: amounts falling due within one year
 7 
(6,555,697)
(5,298,016)

NET CURRENT LIABILITIES
  
 
 
(6,397,733)
 
 
(5,143,133)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
8,044,343
9,624,490

Creditors: amounts falling due after more than one year
 8 
(8,000,000)
(8,000,000)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 9 
(162,040)
(451,117)

  
 
 
(162,040)
 
 
(451,117)

NET (LIABILITIES)/ASSETS
  
(117,697)
1,173,373


CAPITAL AND RESERVES
  

Called up share capital 
 10 
200
200

Investment property revaluation reserve
  
6,773,849
7,146,525

Profit and loss account
  
(6,891,746)
(5,973,352)

  
(117,697)
1,173,373


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
EISHKEN LIMITED
REGISTERED NUMBER: SC479415
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N M Oppenheim
Director

Date: 2 June 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
EISHKEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


GENERAL INFORMATION

Eishken Limited is a private company limited by shares and incorporated in Scotland. Its registered office is Eishken Lodge, Eishken, Isle Of Lewis, HS2 9LQ.

The Company's functional and presentational currency is GBP. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Company incurred a loss for the year and had net liabilities of £117,697 as at 30 September 2025 (2024 - net assets of £1,173,373). The financial statements are prepared on the going concern basis on the assumption that the Company will continue to receive finanical support from its shareholders and lenders to provide sufficient funds to enable it to meet its liabilities as they fall due.

 
2.3

TURNOVER

Turnover comprises revenue recognised by the Company in respect of letting and rental income during the year, exclusive of Value Added Tax and trade discounts. Revenue is recognised as the fair value of the consideration received or receivable and is recognised in the accounting period to which it relates.

 
2.4

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
EISHKEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.6
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance or straight line basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
straight line
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. 

 
2.10

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
EISHKEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 11 (2024 - 11).

Page 5

 
EISHKEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


TANGIBLE FIXED ASSETS


Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



COST OR VALUATION


At 1 October 2024
488,285
154,360
531,274
8,786
1,182,705


Additions
62,100
-
-
2,165
64,265



At 30 September 2025

550,385
154,360
531,274
10,951
1,246,970



DEPRECIATION


At 1 October 2024
487,441
135,025
511,178
4,114
1,137,758


Charge for the year on owned assets
6,677
6,187
3,014
1,258
17,136



At 30 September 2025

494,118
141,212
514,192
5,372
1,154,894



NET BOOK VALUE



At 30 September 2025
56,267
13,148
17,082
5,579
92,076



At 30 September 2024
844
19,335
20,096
4,672
44,947


5.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 October 2024
14,722,676


Surplus on revaluation
(372,676)



AT 30 SEPTEMBER 2025
14,350,000

The 2025 valuations were made by the directors based on professional advice received, on an open market value basis.



Page 6

 
EISHKEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£


Trade debtors
-
5,068

Other debtors
1,951
-

Prepayments and accrued income
101,663
104,924

103,614
109,992



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Loan from J. N. Oppenheim
4,323,592
3,303,592

Trade creditors
68,570
134,795

Loan from directors
2,121,066
1,785,250

Other taxation and social security
8,978
10,767

Other creditors
940
1,123

Accruals and deferred income
32,551
62,489

6,555,697
5,298,016


Other creditors include contributions of £940 (2024 - £1,123) payable to the Company's defined contribution pension scheme at the balance sheet date.


8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Bank loans
8,000,000
8,000,000


Bank loans comprise loans secured on the company's investment property. The loans are repayable 5 years after the drawdown date, being 28 March 2023. Interest is charged at 2.59% above the base rate on the £2m loan and 3.99% above the base rate on the £6m loan. Minimum caps enforced are 3.84% and 5.24% respectively.

Page 7

 
EISHKEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


DEFERRED TAXATION




2025
2024


£

£






At beginning of year
451,117
762,471


Charged to profit or loss
(289,077)
(311,354)



AT END OF YEAR
162,040
451,117

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Unrealised gains on investment properties
2,253,475
2,253,475

Tax losses carried forward
(2,091,435)
(1,802,358)

162,040
451,117


10.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



20,000 Ordinary shares of £0.01 each
200
200



11.


COMMITMENTS UNDER OPERATING LEASES

At 30 September 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024

£
£


Not later than 1 year
68,750
19,375

Later than 1 year and not later than 5 years
108,854
-

177,604
19,375

 
Page 8