0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-10-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 4545435 2024-10-01 2025-09-30 4545435 2025-09-30 4545435 2024-09-30 4545435 2023-10-01 2024-09-30 4545435 2024-09-30 4545435 2023-09-30 4545435 core:LandBuildings core:LongLeaseholdAssets 2024-10-01 2025-09-30 4545435 core:FurnitureFittings 2024-10-01 2025-09-30 4545435 bus:Director1 2024-10-01 2025-09-30 4545435 bus:Director2 2024-10-01 2025-09-30 4545435 core:LandBuildings 2024-09-30 4545435 core:FurnitureFittings 2024-09-30 4545435 core:LandBuildings 2025-09-30 4545435 core:FurnitureFittings 2025-09-30 4545435 core:AfterOneYear 2025-09-30 4545435 core:AfterOneYear 2024-09-30 4545435 core:WithinOneYear 2025-09-30 4545435 core:WithinOneYear 2024-09-30 4545435 core:UKTax 2024-10-01 2025-09-30 4545435 core:UKTax 2023-10-01 2024-09-30 4545435 core:ShareCapital 2025-09-30 4545435 core:ShareCapital 2024-09-30 4545435 core:RetainedEarningsAccumulatedLosses 2025-09-30 4545435 core:RetainedEarningsAccumulatedLosses 2024-09-30 4545435 core:LandBuildings 2024-10-01 2025-09-30 4545435 core:LandBuildings 2024-09-30 4545435 core:FurnitureFittings 2024-09-30 4545435 bus:Director1 2024-09-30 4545435 bus:Director1 2025-09-30 4545435 bus:Director2 2024-09-30 4545435 bus:Director2 2025-09-30 4545435 bus:Director1 2023-09-30 4545435 bus:Director1 2024-09-30 4545435 bus:Director2 2023-09-30 4545435 bus:Director2 2024-09-30 4545435 bus:Director1 2023-10-01 2024-09-30 4545435 bus:Director2 2023-10-01 2024-09-30 4545435 bus:SmallEntities 2024-10-01 2025-09-30 4545435 bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 4545435 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 4545435 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 4545435 bus:FullAccounts 2024-10-01 2025-09-30
COMPANY REGISTRATION NUMBER: 4545435

Embankment Estates UK Limited

Filleted Unaudited Financial Statements

30 September 2025

Embankment Estates UK Limited

Statement of Financial Position

30 September 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 6 |  | 16,039 | 19,173

Current assets

Debtors | 7 | 12,932 |  | 12,732
Cash at bank and in hand | 3,305 |  | 5,142
| -------- |  | --------
| 16,237 |  | 17,874

Creditors: amounts falling due within one year | 8 | 12,017 |  | 13,607
| -------- |  | --------
Net current assets |  | 4,220 | 4,267
|  | -------- | --------
Total assets less current liabilities |  | 20,259 | 23,440

Creditors: amounts falling due after more than one year | 9 |  | 6,316 | 9,586
|  | -------- | --------
Net assets |  | 13,943 | 13,854
|  | -------- | --------

Capital and reserves

Called up share capital |  | 100 | 100
Profit and loss account |  | 13,843 | 13,754
|  | -------- | --------
Shareholders funds |  | 13,943 | 13,854
|  | -------- | --------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Embankment Estates UK Limited

Statement of Financial Position (continued)

30 September 2025
These financial statements were approved by the board of directors and authorised for issue on 10 March 2026 , and are signed on behalf of the board by:

C White Esq | Mrs A White
Director | Director

Company registration number: 4545435

Embankment Estates UK Limited

Notes to the Financial Statements

Year ended 30 September 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is TML House, 1a The Anchorage, Gosport, Hamsphire, PO12 1LY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Leasehold property | - | 10% straight line
| Fixtures and fittings | - | 15% reducing balance
| Equipment | - | 15% reducing balance

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the performance model. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2024: 2 ).
5. Tax on profit
Major components of tax expense

| 2025 | 2024
| £ | £

Current tax:

UK current tax expense | 4,769 | 2,705
Adjustments in respect of prior periods | ( 151) | 22
| ------- | -------
Total current tax | 4,618 | 2,727
| ------- | -------
| ------- | -------
Tax on profit | 4,618 | 2,727
| ------- | -------

6. Tangible assets

| Land and buildings | Fixtures and fittings | Equipment | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 October 2024 and 30 September 2025 | 27,540 | 2,802 | 5,743 | 36,085
| -------- | ------- | ------- | --------
Depreciation |  |  |  |
At 1 October 2024 | 13,144 | 1,619 | 2,149 | 16,912
Charge for the year | 2,400 | 205 | 529 | 3,134
| -------- | ------- | ------- | --------
At 30 September 2025 | 15,544 | 1,824 | 2,678 | 20,046
| -------- | ------- | ------- | --------
Carrying amount |  |  |  |
At 30 September 2025 | 11,996 | 978 | 3,065 | 16,039
| -------- | ------- | ------- | --------
At 30 September 2024 | 14,396 | 1,183 | 3,594 | 19,173
| -------- | ------- | ------- | --------

7. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 12,700 | 12,500
Other debtors | 232 | 232
| -------- | --------
| 12,932 | 12,732
| -------- | --------

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Corporation tax | 4,770 | 2,627
Other creditors | 7,247 | 10,980
| -------- | --------
| 12,017 | 13,607
| -------- | --------

9. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 1,316 | 4,586
Other creditors | 5,000 | 5,000
| ------- | -------
| 6,316 | 9,586
| ------- | -------

Included within creditors: amounts falling due after more than one year is an amount of £5,000 (2024: £5,000) in respect of liabilities payable or repayable otherwise than by instalments which fall due for payment after more than five years from the reporting date.
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:

| 2025
|  | Balance brought forward | Advances/ (credits) to the directors | Balance outstanding
|  | £ | £ | £
| C White Esq | ( 5,240) | 1,871 | ( 3,369)
| Mrs A White | ( 5,239) | 1,871 | ( 3,368)
|  | -------- | ------- | -------
|  | ( 10,479) | 3,742 | ( 6,737)
|  | -------- | ------- | -------

| 2024
|  | Balance brought forward | Advances/ (credits) to the directors | Balance outstanding
|  | £ | £ | £
| C White Esq | ( 144) | ( 5,096) | ( 5,240)
| Mrs A White | ( 144) | ( 5,095) | ( 5,239)
|  | ---- | -------- | --------
|  | ( 288) | ( 10,191) | ( 10,479)
|  | ---- | -------- | --------