Acorah Software Products - Accounts Production 19.2.450 false true true 31 March 2025 1 April 2024 false 1 April 2025 31 March 2026 31 March 2026 07986624 E R Carrell M A Evans K Hitchner P J Mussenden G P Penney A D Wolfson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07986624 2025-03-31 07986624 2026-03-31 07986624 2025-04-01 2026-03-31 07986624 frs-core:CurrentFinancialInstruments 2026-03-31 07986624 frs-core:Non-currentFinancialInstruments 2026-03-31 07986624 frs-core:ComputerEquipment 2026-03-31 07986624 frs-core:ComputerEquipment 2025-04-01 2026-03-31 07986624 frs-core:ComputerEquipment 2025-03-31 07986624 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-01 2026-03-31 07986624 frs-core:FurnitureFittings 2026-03-31 07986624 frs-core:FurnitureFittings 2025-04-01 2026-03-31 07986624 frs-core:FurnitureFittings 2025-03-31 07986624 frs-core:MotorVehicles 2026-03-31 07986624 frs-core:MotorVehicles 2025-04-01 2026-03-31 07986624 frs-core:MotorVehicles 2025-03-31 07986624 frs-core:OtherResidualIntangibleAssets 2026-03-31 07986624 frs-core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 07986624 frs-core:OtherResidualIntangibleAssets 2025-03-31 07986624 frs-core:PlantMachinery 2026-03-31 07986624 frs-core:PlantMachinery 2025-04-01 2026-03-31 07986624 frs-core:PlantMachinery 2025-03-31 07986624 frs-core:WithinOneYear 2026-03-31 07986624 frs-core:OtherReservesSubtotal 2026-03-31 07986624 frs-core:SharePremium 2026-03-31 07986624 frs-core:ShareCapital 2026-03-31 07986624 frs-core:RetainedEarningsAccumulatedLosses 2026-03-31 07986624 frs-bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 07986624 frs-bus:FilletedAccounts 2025-04-01 2026-03-31 07986624 frs-bus:SmallEntities 2025-04-01 2026-03-31 07986624 frs-bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 07986624 frs-bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 07986624 frs-bus:OrdinaryShareClass1 2025-04-01 2026-03-31 07986624 frs-bus:OrdinaryShareClass1 2026-03-31 07986624 frs-bus:OrdinaryShareClass2 2025-04-01 2026-03-31 07986624 frs-bus:OrdinaryShareClass2 2026-03-31 07986624 frs-bus:OrdinaryShareClass3 2025-04-01 2026-03-31 07986624 frs-bus:OrdinaryShareClass3 2026-03-31 07986624 frs-bus:PreferenceShareClass1 2025-04-01 2026-03-31 07986624 frs-bus:PreferenceShareClass1 2026-03-31 07986624 frs-bus:PreferenceShareClass3 2025-04-01 2026-03-31 07986624 frs-bus:PreferenceShareClass3 2026-03-31 07986624 frs-bus:PreferenceShareClass4 2025-04-01 2026-03-31 07986624 frs-bus:PreferenceShareClass4 2026-03-31 07986624 frs-core:CostValuation 2025-03-31 07986624 frs-core:CostValuation 2026-03-31 07986624 frs-core:ProvisionsForImpairmentInvestments 2025-03-31 07986624 frs-core:ProvisionsForImpairmentInvestments 2026-03-31 07986624 frs-bus:Director1 2025-04-01 2026-03-31 07986624 frs-bus:Director2 2025-04-01 2026-03-31 07986624 frs-bus:Director3 2025-04-01 2026-03-31 07986624 frs-bus:Director4 2025-04-01 2026-03-31 07986624 frs-bus:Director5 2025-04-01 2026-03-31 07986624 frs-bus:Director6 2025-04-01 2026-03-31 07986624 frs-countries:EnglandWales 2025-04-01 2026-03-31 07986624 2024-03-31 07986624 2025-03-31 07986624 2024-04-01 2025-03-31 07986624 frs-core:CurrentFinancialInstruments 2025-03-31 07986624 frs-core:Non-currentFinancialInstruments 2025-03-31 07986624 frs-core:WithinOneYear 2025-03-31 07986624 frs-core:OtherReservesSubtotal 2025-03-31 07986624 frs-core:SharePremium 2025-03-31 07986624 frs-core:ShareCapital 2025-03-31 07986624 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 07986624 frs-bus:OrdinaryShareClass1 2024-04-01 2025-03-31 07986624 frs-bus:OrdinaryShareClass2 2024-04-01 2025-03-31 07986624 frs-bus:OrdinaryShareClass3 2024-04-01 2025-03-31 07986624 frs-bus:PreferenceShareClass1 2024-04-01 2025-03-31 07986624 frs-bus:PreferenceShareClass3 2024-04-01 2025-03-31 07986624 frs-bus:PreferenceShareClass4 2024-04-01 2025-03-31
Registered number: 07986624
Cydar Limited
Unaudited Financial Statements
For The Year Ended 31 March 2026
Cydar Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—8

Page 1
Cydar Limited
Balance Sheet
As At 31 March 2026
Balance Sheet
Registered number: 07986624

| 2026 | 2025
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Intangible Assets | 4 |  | 37,240 |  | 40,443
Tangible Assets | 5 |  | 73,002 |  | 91,781
Investments | 6 |  | 33,591 |  | 33,591
|  |  | 143,833 |  | 165,815
CURRENT ASSETS
Debtors | 7 | 4,750,803 |  | 4,344,246 |
Cash at bank and in hand |  | 754,947 |  | 147,209 |
|  | 5,505,750 |  | 4,491,455 |
Creditors: Amounts Falling Due Within One Year | 8 | (525,423 ) |  | (683,834 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 4,980,327 |  | 3,807,621
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 5,124,160 |  | 3,973,436
Creditors: Amounts Falling Due After More Than One Year | 9 |  | - |  | (3,610,828 )
NET ASSETS |  |  | 5,124,160 |  | 362,608
CAPITAL AND RESERVES
Called up share capital | 10 |  | 236 |  | 88
Share premium account |  |  | 39,243,212 |  | 31,130,965
Other reserves |  |  | 170,897 |  | 251,787
Profit and Loss Account |  |  | (34,290,185 ) |  | (31,020,232 )
SHAREHOLDERS' FUNDS |  |  | 5,124,160 |  | 362,608

Page 1
Page 2
Cydar Limited
Balance Sheet (continued)
As At 31 March 2026
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

P J Mussenden Director
15/05/2026

The notes on pages 3 to 8 form part of these financial statements.
Page 2
Page 3
Cydar Limited
Notes to the Financial Statements
For The Year Ended 31 March 2026
Notes to the Financial Statements
1. General Information
Cydar Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07986624 . The registered office is 20 Station Road, Cambridge, CB1 2JD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The financial statements have been prepared on a going concern basis. In making this assessment the directors have considered the adequancy of the company's financial resources at the time of approving the financial statements, noting the cash held and the cost base of the company.
The company incurred a net loss after tax of £3,269,953 (2025 - £3,582,407) and had net assets of £5,124,160 (2025 - £362,608).
The trading losses reported to date are consistent with the company's business plan as it progresses its research and development activities.
The directors have considered the company's trading outlook, including continued customer demand evidenced by recent contract renewals, alongside steps taken during the year to reduce and align the company's operating cost base with its strategic plans. Certain investors have also indicated their conditional support to contribute to the company's forecast near term funding requirements, should that be required, to enable it to meet its forecast liabilities as they fall due. On this basis, the directors are satisfied that the company has access to adequate resources to continue in operational existence for the foreseeable future and have therefore continued to adopt the going concern basis in preparing these financial statements.
2.3. Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:
Rendering of services
Turnover from a contract to provide services is recognised in the period in which the services are provided when all of the following conditions are satisfied:

- the amount of turnover can be measured reliably;
- it is probable that the company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
Amortisation is provided on the following basis:
Patents - 33% straight line
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Installation Equipment | 33% straight line
Office Equipment | 33% straight line
Fixtures & Fittings | 33% straight line
Computer Equipment | 33% straight line

Page 3
Page 4
Cydar Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2026
2.6. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.7. Foreign Currencies
Functional and presentational currency
The company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within finance income or costs. All other foreign exchange gains and losses are presented in profit or loss within other operating income.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.10. Research and Development Costs
Expenditure on research and development is written off against profits in the year in which it is incurred.
Page 4
Page 5
Cydar Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2026
2.11. Share Based Payments
Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit and loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.
2.12. Additional Accounting Policies
Investments
Investments in subsidiaries are measured at cost less accumulated impairment.
Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Cash and Cash Equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Convertible Debt
The proceeds received on issue of the company's convertible debt are allocated into their liability and equity components and presented separately in the balance sheet.
The amount initially attributed to the debt component equals the discounted cash flows using a market rate of interest that would be payable on a similar debt instrument that did not include an option to convert.
The difference between the net proceeds of the convertible debt and the amount allocated to the debt component is credited directly to equity and is not subsequently remeasured. On conversion, the debt and equity elements are credited to share capital and share premium as appropriate.
Transaction costs that relate to the issue of the instrument are allocated to the liability and equity components of the instrument in proportion to the allocation of proceeds.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 21 (2025: 39)
21 39
Page 5
Page 6
Cydar Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2026
4. Intangible Assets

| Patents
--- | ---
| £
Cost
As at 1 April 2025 | 438,892
Additions | 21,116
As at 31 March 2026 | 460,008
Amortisation
As at 1 April 2025 | 398,449
Provided during the period | 24,319
As at 31 March 2026 | 422,768
Net Book Value
As at 31 March 2026 | 37,240
As at 1 April 2025 | 40,443

5. Tangible Assets

| Installation Equipment | Office Equipment | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | --- | ---
| £ | £ | £ | £ | £
Cost
As at 1 April 2025 | 117,776 | 38,083 | 78,948 | 336,752 | 571,559
Additions | 12,099 | 7,006 | - | 17,657 | 36,762
As at 31 March 2026 | 129,875 | 45,089 | 78,948 | 354,409 | 608,321
Depreciation
As at 1 April 2025 | 39,008 | 38,083 | 78,948 | 323,739 | 479,778
Provided during the period | 40,603 | 973 | - | 13,965 | 55,541
As at 31 March 2026 | 79,611 | 39,056 | 78,948 | 337,704 | 535,319
Net Book Value
As at 31 March 2026 | 50,264 | 6,033 | - | 16,705 | 73,002
As at 1 April 2025 | 78,768 | - | - | 13,013 | 91,781

6. Investments

| Subsidiaries
--- | ---
| £
Cost or Valuation
As at 1 April 2025 | 33,591
As at 31 March 2026 | 33,591
Provision
As at 1 April 2025 | -
As at 31 March 2026 | -

...CONTINUED
Page 6
Page 7
Cydar Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2026

Net Book Value
As at 31 March 2026 | 33,591
As at 1 April 2025 | 33,591

7. Debtors

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 203,814 |  | 60,073
Prepayments and accrued income | 71,957 |  | 107,057
Other debtors | 247,241 |  | 249,784
VAT | 51,566 |  | 58,404
| 574,578 |  | 475,318
Due after more than one year
Amounts owed by group undertakings | 4,176,225 |  | 3,868,928
| 4,750,803 |  | 4,344,246

8. Creditors: Amounts Falling Due Within One Year

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Trade creditors | 154,701 |  | 182,886
Other taxes and social security | 42,176 |  | 44,904
Other creditors | 32,076 |  | 22,535
Accruals and deferred income | 296,470 |  | 433,509
| 525,423 |  | 683,834

9. Creditors: Amounts Falling Due After More Than One Year

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Other loans | - |  | 3,610,828

10. Share Capital

| 2026 |  | 2025
--- | --- | --- | ---
Allotted, called up and fully paid | £ |  | £
718,346 Ordinary shares of £ 0.0001 each | 71 |  | 71
25,555 Hurdle shares of £ 0.0001 each | 3 |  | 3
28,428 Hurdle A shares of £ 0.0001 each | 3 |  | 3
| 77 |  | 77

Page 7
Page 8
Cydar Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2026
Preference Shares

| 2026 |  | 2025
--- | --- | --- | ---
Allotted, called up and fully paid | £ |  | £
796,407 Preference Shares of £ 0.0001 each | 80 |  | 11
777,481 Preference B shares of £ 0.0001 each | 78 |  | -
13,074 Preference C shares of £ 0.0001 each | 1 |  | -
| 159 |  | 11

11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:

| 2026 |  | 2025
--- | --- | --- | ---
| £ |  | £
Not later than one year | 41,099 |  | 153,680
| 41,099 |  | 153,680

12. Pension Commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date unpaid contributions of £17,745 (2025: £11,598) were due to the fund. They are included in other creditors.
13. Related Party Transactions
As at 31 March 2026 the company was owed £4,176,225 (2025: £3,868,928) by Cydar Inc.
14. Share Based Payments
Cydar Limited has a Share Option Plan (the 'Option Plan'). Under the Option Plan, the maximum amount of options that the company may issue is 15% of the company's issued share capital from time to time. Options are exerciseable at a price specified by the directors at date of grant and the vesting period varies depending on the nature of the option.
The company issues approved EMI options to its UK employees. The exercise price of the EMI options is subject to approval by HMRC. EMI options may only be exercised in specific conditions and are settled in equity once exercised. The Board of Directors also has the power to allow employees deemed to be 'good leavers' to exercise their options as they leave the company. Otherwise, any unvested options lapse upon the employee leaving the company. Vested options are subject to lapse and cease to be exerciseable, to the extent not exercised, at the end of the relevant period defined by the Option Plan.
The company issues unapproved options to the US staff employed by Cydar Inc, the wholly owned US subsidiary. Apart from the exercise price which is set at the same of which ordinary shares are issued, all other conditions are the same as the EMI options.
The company can also issue unapproved options to other parties. The exercise price and vesting conditions are determined by the directors.
Details of the number and weighted average exercise prices (WAEP) of share options during the period are as follows:
Outstanding at the beginning of the year: 90,464; WAEP (pence): 97
Outstanding at the end of the year: 315,573; WAEP (pence): 97
Exerciseable at the end of the year: 58,696; WAEP (pence): 399
The company has assessed the fair value of the options at grant date using the Black Scholes valuation model, which is considered to be the most appropriate generally accepted method of measuring fair value. The associated expense is recognised over the vesting period, with a corresponding credit to equity. During the year, a credit of £80,890 (2025 - charge of £454,085) was recognised in the profit and loss account in respect of the share option scheme.
Page 8