IRIS Accounts Production v26.1.10.61 09648206 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09648206 2024-12-31 09648206 2025-12-31 09648206 2025-01-01 2025-12-31 09648206 2023-12-31 09648206 2024-01-01 2024-12-31 09648206 2024-12-31 09648206 ns15:EnglandWales 2025-01-01 2025-12-31 09648206 ns14:PoundSterling 2025-01-01 2025-12-31 09648206 ns10:Director1 2025-01-01 2025-12-31 09648206 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09648206 ns10:SmallEntities 2025-01-01 2025-12-31 09648206 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09648206 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 09648206 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09648206 ns10:FullAccounts 2025-01-01 2025-12-31 09648206 1 2025-01-01 2025-12-31 09648206 ns10:Director2 2025-01-01 2025-12-31 09648206 ns10:Director4 2025-01-01 2025-12-31 09648206 ns10:Director5 2025-01-01 2025-12-31 09648206 ns10:RegisteredOffice 2025-01-01 2025-12-31 09648206 ns5:CurrentFinancialInstruments 2025-12-31 09648206 ns5:CurrentFinancialInstruments 2024-12-31 09648206 ns5:Non-currentFinancialInstruments 2025-12-31 09648206 ns5:Non-currentFinancialInstruments 2024-12-31 09648206 ns5:ShareCapital 2025-12-31 09648206 ns5:ShareCapital 2024-12-31 09648206 ns5:SharePremium 2025-12-31 09648206 ns5:SharePremium 2024-12-31 09648206 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 09648206 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 09648206 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 09648206 ns5:IntangibleAssetsOtherThanGoodwill 2024-12-31 09648206 ns5:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 09648206 ns5:IntangibleAssetsOtherThanGoodwill 2025-12-31 09648206 ns5:IntangibleAssetsOtherThanGoodwill 2024-12-31 09648206 ns5:PlantMachinery 2024-12-31 09648206 ns5:PlantMachinery 2025-01-01 2025-12-31 09648206 ns5:PlantMachinery 2025-12-31 09648206 ns5:PlantMachinery 2024-12-31 09648206 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 09648206 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 09648206 ns5:CurrentFinancialInstruments 2025-01-01 2025-12-31

REGISTERED NUMBER: 09648206 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

INTOWARE LTD

INTOWARE LTD (REGISTERED NUMBER: 09648206)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

INTOWARE LTD

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2025

| DIRECTORS: | Christopher Peter Chambers

| Lee Foster Maughan

| Keith Tilley

| John Yuill Higgs

| REGISTERED OFFICE: | The Ingenuity Centre

| Jubilee Campus

| University of Nottingham

| Nottingham

| NG7 2TU

| REGISTERED NUMBER: | 09648206 (England and Wales)

| ACCOUNTANTS: | Green and Purple Limited

| Building 1000

| Cambridge Research Park

| Waterbeach

| Cambridgeshire

| CB25 9PD

INTOWARE LTD (REGISTERED NUMBER: 09648206)

BALANCE SHEET

31 DECEMBER 2025

| 2025 |  | 2024

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 1,633 |  | 50,232 |  |

Tangible assets | 5 | 11,832 |  | 10,315 |  |

13,465 |  | 60,547 |  |

CURRENT ASSETS

Debtors | 6 | 217,690 |  | 102,414 |  |

Cash at bank and in hand | 45,880 |  | 73,561 |  |

263,570 |  | 175,975 |  |

CREDITORS

Amounts falling due within one year | 7 | (803,033 | ) | (720,312 | ) |

NET CURRENT LIABILITIES | (539,463 | ) | (544,337 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | (525,998 | ) | (483,790 | ) |

CREDITORS

Amounts falling due after more than one year | 8 | - |  | (5,000 | ) |

NET LIABILITIES | (525,998 | ) | (488,790 | ) |

CAPITAL AND RESERVES

Called up share capital | 9 | 11,978 |  | 11,088 |  |

Share premium | 5,635,863 |  | 5,455,455 |  |

Retained earnings | (6,173,839 | ) | (5,955,333 | ) |

SHAREHOLDERS' FUNDS | (525,998 | ) | (488,790 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

INTOWARE LTD (REGISTERED NUMBER: 09648206)

BALANCE SHEET - continued

31 DECEMBER 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 June 2026 and were signed on its behalf by:

Lee Foster Maughan - Director

INTOWARE LTD (REGISTERED NUMBER: 09648206)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

1. | Statutory information

| Intoware Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | Accounting policies

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Going concern

| The directors have considered the continuing economic challenges that face the business. Since the year end the directors have continued fundraising and the sales pipeline has grown. If the company was unsuccessful in obtaining additional investment funding or if sales growth is below forecast there are costs that can be scaled back to limit future losses. The directors are therefore of the opinion that they should continue to adopt the going concern basis.

| Significant judgements and estimates

| Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgments and estimates have been made relate to the proportion of directly attributable staff costs included within development costs that are recognised as intangible assets.

| Management exercised significant judgement in determining that the conversion feature attached to the loan notes did not meet the definition of an equity instrument under FRS 102 due to variable settlement terms linked to future financing prices.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Software development

| Development costs that are directly attributable to the design and testing of identifiable and unique software products controlled by the Company are recognised as intangible assets when the following criteria are met:

| - it is technically feasible to complete the software so that it will be available for use;

| - management intends to complete the software and use or sell it;

| - there is an ability to use or sell the software;

| - it can be demonstrated how the software will generate probable future economic benefits;

| - adequate technical, financial and other resources to complete the development and to use or sell the software are available; and

| - the expenditure attributable to the software during its development can be reliably measured.

| Amortisation

| Software development is capitalised during the course of a financial year with amortisation commencing at the start of the subsequent financial year. Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

| Development costs - 20% straight line

INTOWARE LTD (REGISTERED NUMBER: 09648206)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

2. | Accounting policies - continued

| Tangible fixed assets

| Tangible assets are initially recorded at cost and subsequently stated at cost less accumulation depreciation.

| Depreciation

| Depreciation is provided at the following rates:

| Office fit out |  | 10% straight line |  |

| Computer equipment |  | 33% straight line |  |

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Convertible loan notes

| Convertible loan notes are initially recognised at transaction price and subsequently measured in accordance with FRS 102 Sections 11 and 12. The loan host liability is measured at amortised cost using the effective interest method. In the absence of any significant financing component, transaction costs, or discount/premium, the carrying amount approximates its initial recognition value.Embedded conversion and subscription features that fail the fixed-for-fixed equity criterion are classified as derivative financial liabilities and measured at fair value through profit or loss, with movements recognised within finance costs.

3. | Employees and directors

| The average number of employees during the year was 9 (2024 - 12 ) .

INTOWARE LTD (REGISTERED NUMBER: 09648206)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

4. | Intangible fixed assets

| Other

| intangible

| assets

£ |

| Cost

| At 1 January 2025

| and 31 December 2025 | 2,669,608 |  |

| Amortisation

| At 1 January 2025 | 2,619,376 |  |

| Charge for year | 48,599 |  |

| At 31 December 2025 | 2,667,975 |  |

| Net book value

| At 31 December 2025 | 1,633 |  |

| At 31 December 2024 | 50,232 |  |

5. | Tangible fixed assets

| Plant and

| machinery

| etc

£ |

| Cost

| At 1 January 2025 | 57,135 |  |

| Additions | 8,340 |  |

| At 31 December 2025 | 65,475 |  |

| Depreciation

| At 1 January 2025 | 46,820 |  |

| Charge for year | 6,823 |  |

| At 31 December 2025 | 53,643 |  |

| Net book value

| At 31 December 2025 | 11,832 |  |

| At 31 December 2024 | 10,315 |  |

6. | Debtors: amounts falling due within one year |

2025 | 2024 |

£ | £ |

| Trade debtors | 200,647 |  | 79,934 |  |

| Other debtors | 17,043 |  | 22,480 |  |

217,690 |  | 102,414 |  |

INTOWARE LTD (REGISTERED NUMBER: 09648206)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

7. | Creditors: amounts falling due within one year |

|  | 2025 |  | 2024 |  |

|  | £ |  | £ |  |

| Bank loans and overdrafts |  | 5,000 |  | 10,000 |  |

| Trade creditors |  | 27,050 |  | 32,095 |  |

| Taxation and social security |  | 49,001 |  | 468,965 |  |

| Other creditors |  | 330,652 |  | 209,252 |  |

| Convertible loan notes |  | 391,330 |  | - |  |

|  | 803,033 |  | 720,312 |  |

8. | Creditors: amounts falling due after more than one year |

2025 | 2024 |

£ | £ |

| Bank loans | - |  | 5,000 |  |

9. | Called up share capital

| Allotted, issued and fully paid:

| Number |  | Class |  | Nominal value |  | 2025 |  | 2024 |  |

|  | £ |  | £ |  |

| 11,798,118 |  | Ordinary |  | £0.001 |  | 11,798 |  | 10,968 |  |

| 180,000 |  | VV |  | £0.001 |  | 180 |  | 120 |  |

|  | 11,978 |  | 11,088 |  |

| During the year, the company has made the following allotments/issuances:

| On 20 Jan 2025, 60,000 VV shares of £0.001 par value were issued.

| On 21 Mar 2025, 71,135 Ordinary shares of £0.001 par value were issued for £0.2 per share.

| On 2 Apr 2025, 27,000 Ordinary shares of £0.001 par value were issued for £0.01 per share.

| On 21 May 2025, 25,000 Ordinary shares of £0.001 par value were issued for £1 per share.

| On 30 Sept 2025, 100,000 Ordinary shares of £0.001 par value were issued for £0.2 per share.

| On 17 Nov 2025, 606,810 Ordinary shares of £0.001 par value were issued for £0.2 per share.

10. | Ultimate controlling party

| There is no ultimate controlling party.

INTOWARE LTD (REGISTERED NUMBER: 09648206)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

11. | Convertible loan notes

| During the period, the Company received unsecured Convertible Loan Notes amounting to £391,330 from investors in respect of shares to be issued.

| The Notes automatically convert into the most senior class of shares being issued by the company on the occurrence of a Subscription Event. Shares issued on conversion shall be credited as fully paid and rank pari passu with all other shares of that class. In addition, upon conversion of the Loan, the Lender shall have the right (but not the obligation) to subscribe for up to an additional amount of shares equal in value to two times the amount of the Loan, at the Subscription Price.

| The notes include a maturity period of 3 years after the date of the agreement by which to the extent of not previously converted, the Company must repay the Loan including all accrued but unpaid interest.

| As at 31 December 2025, these funds were presented within Current Liabilities as"Convertible loan notes" as the related share capital had not yet been alloted at the reporting date.