Company registration number 09360532 (England and Wales)
VANBROOKE INDUSTRIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
VANBROOKE INDUSTRIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
VANBROOKE INDUSTRIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
308
385
Investment property
5
700,000
740,000
Investments
6
450,000
450,000
1,150,308
1,190,385
Current assets
Cash at bank and in hand
1,336
1,579
Creditors: amounts falling due within one year
7
(38,356)
(37,851)
Net current liabilities
(37,020)
(36,272)
Total assets less current liabilities
1,113,288
1,154,113
Creditors: amounts falling due after more than one year
8
(494,809)
(532,310)
Provisions for liabilities
(84,154)
(94,173)
Net assets
534,325
527,630
Capital and reserves
Called up share capital
9
100
100
Other reserves
280,932
310,932
Profit and loss reserves
253,293
216,598
Total equity
534,325
527,630
VANBROOKE INDUSTRIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 June 2026 and are signed on its behalf by:
P C Vandries
Director
Company registration number 09360532 (England and Wales)
VANBROOKE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Vanbrooke Industries Limited is a private company limited by shares incorporated in England and Wales. The registered office is James House, Stonecross Business Park, Yew Tree Way, Warrington, Cheshire, WA3 3JD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include the fair value of investment properties. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for rental income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% per annum on a reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

VANBROOKE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

VANBROOKE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

VANBROOKE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
-
-
3
Dividends
2025
2024
£
£
Interim paid
48,440
36,839
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 and 31 December 2025
2,300
Depreciation and impairment
At 1 January 2025
1,915
Depreciation charged in the year
77
At 31 December 2025
1,992
Carrying amount
At 31 December 2025
308
At 31 December 2024
385
VANBROOKE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Investment property
2025
£
Cost
At 1 January 2025
740,000
Revaluations
(40,000)
At 31 December 2025
700,000

The directors consider the above to represent the fair value of the property at the balance sheet date. The historical cost of the property was £339,900.

The fair value of the investment property has been arrived at using an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Fixed asset investments
2025
2024
£
£
Investments
450,000
450,000
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2025 & 31 December 2025
450,000
Carrying amount
At 31 December 2025
450,000
At 31 December 2024
450,000
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
11,482
10,074
Other creditors
26,874
27,777
38,356
37,851

Included in bank loans are bank borrowings of £11,482 (20 2 4 - £10,074), which are secured by way of fixed and floating charges over the assets of the company.

VANBROOKE INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
151,225
164,115
Amounts owed to group undertakings
137,584
159,195
Other creditors
206,000
209,000
494,809
532,310

Included in bank loans are bank borrowings of £151,225 (20 2 4 - £164,115), which are secured by way of fixed and floating charges over the assets of the company.

Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable by instalments
105,296
123,819
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
51
51
51
51
Ordinary B shares of £1 each
49
49
49
49
100
100
100
100
10
Directors' transactions

Included within other creditors is an amount of £23,990 (2024: £26,013) owed to the director.

2025-12-31 2025-01-01 false false false 03 June 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity P C Vandries J Vandries 09360532 2025-01-01 2025-12-31 09360532 2025-12-31 09360532 2024-12-31 09360532 core:OtherPropertyPlantEquipment 2025-12-31 09360532 core:OtherPropertyPlantEquipment 2024-12-31 09360532 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 09360532 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09360532 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 09360532 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09360532 core:CurrentFinancialInstruments 2025-12-31 09360532 core:CurrentFinancialInstruments 2024-12-31 09360532 core:Non-currentFinancialInstruments 2025-12-31 09360532 core:Non-currentFinancialInstruments 2024-12-31 09360532 core:ShareCapital 2025-12-31 09360532 core:ShareCapital 2024-12-31 09360532 core:OtherMiscellaneousReserve 2025-12-31 09360532 core:OtherMiscellaneousReserve 2024-12-31 09360532 core:RetainedEarningsAccumulatedLosses 2025-12-31 09360532 core:RetainedEarningsAccumulatedLosses 2024-12-31 09360532 core:ShareCapitalOrdinaryShareClass1 2025-12-31 09360532 core:ShareCapitalOrdinaryShareClass1 2024-12-31 09360532 core:ShareCapitalOrdinaryShareClass2 2025-12-31 09360532 core:ShareCapitalOrdinaryShareClass2 2024-12-31 09360532 core:ShareCapitalOrdinaryShares 2025-12-31 09360532 core:ShareCapitalOrdinaryShares 2024-12-31 09360532 bus:Director1 2025-01-01 2025-12-31 09360532 core:PlantMachinery 2025-01-01 2025-12-31 09360532 2024-01-01 2024-12-31 09360532 core:OtherPropertyPlantEquipment 2024-12-31 09360532 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 09360532 2024-12-31 09360532 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 09360532 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 09360532 bus:OrdinaryShareClass1 2025-12-31 09360532 bus:OrdinaryShareClass1 2024-12-31 09360532 bus:OrdinaryShareClass2 2025-12-31 09360532 bus:OrdinaryShareClass2 2024-12-31 09360532 bus:AllOrdinaryShares 2025-12-31 09360532 bus:AllOrdinaryShares 2024-12-31 09360532 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09360532 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09360532 bus:FRS102 2025-01-01 2025-12-31 09360532 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09360532 bus:Director2 2025-01-01 2025-12-31 09360532 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP