Company registration number 02643023 (England and Wales)
DDC DOLPHIN LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
DDC DOLPHIN LIMITED
COMPANY INFORMATION
Directors
Mr M D Priest
Mr A Hyde
Mr J Smith
Company number
02643023
Registered office
2 Winchester Place
North Street
Poole
Dorset
BH15 1NX
Auditor
Hill Osborne
2 Winchester Place
North Street
Poole
Dorset
BH15 1NX
DDC DOLPHIN LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 26
DDC DOLPHIN LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
The company's principle activities are the manufacture, supply and aftersales service of infection prevention and control solutions to healthcare markets in the UK and internationally through distribution partners worldwide.
In 2025, the company delivered turnover of £14.5m (2024: £12.2m) and a profit before tax of £1.4m (2024: £0.4m). This represents a strong recovery in performance following the external challenges experienced in 2024, with improved market conditions and the conversion of previously delayed opportunities contributing to growth.
The company has continued to maintain a strong gross margin while benefiting from operational improvements and efficiencies delivered through ongoing investment in systems, processes and people. This has resulted in improved performance and demonstrates the strength and resilience of the business model.
The directors remain confident in the company’s strategic plan, which continues to focus on delivering excellence for customers, expanding in both UK and international markets, strengthening infrastructure, fostering a positive workplace culture, and leading through quality and innovation.
Principal risks and uncertainties
The company operates in global healthcare markets which are subject to political and economic influences. Risks include the timing of customer capital expenditure, supply chain disruption, inflationary pressures, IT security and currency fluctuations.
While some of the delays experienced in 2024 have eased, the directors remain mindful of ongoing uncertainty in healthcare funding cycles and wider economic conditions.
The directors actively monitor these risks and have implemented measures to mitigate their impact, including strengthening supplier relationships, continued investment in systems and cyber security, and maintaining a flexible and responsive operating model. The company’s strong product portfolio, established distribution network and ongoing investment in operational resilience provide confidence for the future.
Key performance indicators
The key performance indicators were as follows:
2025
2024
Turnover
14,547,081
12,197,309
Gross Profit
6,649,160
5,334,341
Gross Profit %
45.70%
43.70%
Profit before tax
1,363,844
427,654
Profit before tax %
9.40%
3.50%
DDC DOLPHIN LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Future business developments
Looking ahead, the company remains committed to long-term success and continued investment in its growth strategy:
IT investment: Building on the successful implementation of the first phase of the ERP platform in 2024, the company continues to enhance its digital infrastructure to drive operational efficiency, improve data visibility and support scalable growth.
Innovation and growth: 2025 marks a significant step forward in the company’s innovation roadmap. The launch of the patented Pulpmatic Flex introduces a new generation of pulp maceration technology, delivering enhanced performance alongside meaningful reductions in water and energy consumption. This not only provides operational efficiency benefits for customers but also supports their sustainability objectives and compliance with increasingly stringent environmental standards.
In addition, the company has expanded into a new moving and handling category, broadening its product offering beyond core infection prevention solutions. This strategic expansion allows the business to address a wider range of customer needs within healthcare environments, particularly in improving safety, efficiency and patient care outcomes. The new category opens up complementary revenue streams and strengthens the company’s position as a more holistic solutions provider within its target markets.
Together, these developments demonstrate the company’s commitment to innovation-led growth, leveraging its expertise to deliver differentiated solutions and unlock new market opportunities.
With a clear strategy, strong financial performance in 2025, and continued investment in innovation, systems and people, the directors remain confident that DDC Dolphin is well positioned to deliver sustainable growth and enhanced profitability in the years ahead.
Mr A Hyde
Director
28 May 2026
DDC DOLPHIN LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £325,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M D Priest
Mr A Hyde
Mr J Smith
Ms Z Allen
(Resigned 11 July 2025)
Auditor
Hill Osborne were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
(a) so far as the directors are aware, there is no relevant audit information of which the company's auditors are unaware, and
(b) they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr A Hyde
Director
28 May 2026
DDC DOLPHIN LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
State whether applicable United Kingdom Accounting Standards, comprising FRS 102, have been followed, subject to any material departures disclosed and explained in the financial statements
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DDC DOLPHIN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DDC DOLPHIN LIMITED
- 5 -
Opinion
We have audited the financial statements of DDC Dolphin Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
DDC DOLPHIN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DDC DOLPHIN LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
DDC DOLPHIN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DDC DOLPHIN LIMITED (CONTINUED)
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the machine manufacture and supply sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgments and assumptions made in determining the accounting estimates set out in the accounting policies were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
DDC DOLPHIN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DDC DOLPHIN LIMITED (CONTINUED)
- 8 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
James Hill (Senior Statutory Auditor)
For and on behalf of Hill Osborne, Statutory Auditor
Chartered Accountants
2 Winchester Place
North Street
Poole
Dorset
BH15 1NX
28 May 2026
DDC DOLPHIN LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
14,547,081
12,197,309
Cost of sales
(7,897,655)
(6,862,968)
Gross profit
6,649,426
5,334,341
Administrative expenses
(5,204,752)
(4,893,946)
Other operating income
60,624
Operating profit
4
1,444,674
501,019
Interest payable and similar expenses
8
(80,830)
(73,365)
Profit before taxation
1,363,844
427,654
Tax on profit
9
(203,895)
(9,722)
Profit for the financial year
1,159,949
417,932
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 12 to 26 form part of these financial statements.
DDC DOLPHIN LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
1,173,310
979,697
Tangible assets
12
687,198
590,838
1,860,508
1,570,535
Current assets
Stocks
13
1,867,852
1,620,874
Debtors
14
3,713,770
3,517,947
Cash at bank and in hand
840,819
524,648
6,422,441
5,663,469
Creditors: amounts falling due within one year
15
(3,328,494)
(3,244,298)
Net current assets
3,093,947
2,419,171
Total assets less current liabilities
4,954,455
3,989,706
Creditors: amounts falling due after more than one year
16
(522,409)
(414,564)
Provisions for liabilities
Deferred tax liability
20
209,568
187,613
(209,568)
(187,613)
Net assets
4,222,478
3,387,529
Capital and reserves
Called up share capital
22
100
100
Other reserves
25
25
Profit and loss reserves
4,222,353
3,387,404
Total equity
4,222,478
3,387,529
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
Mr A Hyde
Director
Company registration number 02643023 (England and Wales)
DDC DOLPHIN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Other reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
100
25
3,438,372
3,438,497
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
417,932
417,932
Dividends
10
-
-
(468,900)
(468,900)
Balance at 31 December 2024
100
25
3,387,404
3,387,529
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,159,949
1,159,949
Dividends
10
-
-
(325,000)
(325,000)
Balance at 31 December 2025
100
25
4,222,353
4,222,478
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information
DDC Dolphin Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Winchester Place, North Street, Poole, Dorset, BH15 1NX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of DDC Ultimate Holdings Ltd. These consolidated financial statements are available from its registered office, 2 Winchester Place, North Street, Poole, England, BH15 1NX.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of services is recognised in two elements, being an initial amount on the commencement of the contract and an element recognised over the term of the contract period.
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
20% Straight line
Development costs
10% Straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
2% straight line over the term of the lease
Plant and equipment
50% on straight line basis
Fixtures and fittings
20% and 50% on straight line basis
Computers
50% on straight line basis
Motor vehicles
20% on straight line basis
Office equipment
50% on straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.15
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Stock and Work in Progress (WIP)
Stock is held by the company and it is recognised at the lower of cost and net realisable value within the financial statements. Any WIP ongoing over the year and end on sub assemblies is included within stock at the same cost as the individual stock items.
Revenue Recognition
Revenue is recognised on dispatch of the machine and is recognised within the Profit & Loss account net of VAT, this is when the risks and rewards of ownership are deemed to come into effect.
Service income is invoiced yearly and is deferred over the period of which it relates to.
Warranty provision (Accrual)
The directors have estimated the warranty provision based on the historic data of warranty cost per machine sold and for claims accepted by the company
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Machine and service income
14,547,081
12,197,309
2025
2024
£
£
Turnover analysed by geographical market
UK
10,794,859
9,402,048
Rest of Europe
2,201,137
1,775,349
Rest of World
1,551,085
1,019,912
14,547,081
12,197,309
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
10,825
(2,539)
Depreciation of owned tangible fixed assets
84,079
162,476
Depreciation of tangible fixed assets held under finance leases
184,253
149,186
(Profit)/loss on disposal of tangible fixed assets
(32,461)
11,224
Amortisation of intangible assets
108,431
112,800
Operating lease charges
257,589
274,835
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
17,500
20,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors
3
4
Production
66
63
Administration
41
37
Total
110
104
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
4,884,155
4,220,230
Social security costs
551,226
440,005
Pension costs
125,881
101,761
5,561,262
4,761,996
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
312,479
390,165
Company pension contributions to defined contribution schemes
9,685
9,391
322,164
399,556
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
114,722
146,098
Company pension contributions to defined contribution schemes
4,231
3,514
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
13,988
5,647
Interest on finance leases and hire purchase contracts
66,842
57,594
Other interest
10,124
80,830
73,365
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
147,192
Deferred tax
Origination and reversal of timing differences
56,703
9,722
Total tax charge
203,895
9,722
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
(Continued)
- 21 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,363,844
427,654
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
340,961
106,914
Tax effect of expenses that are not deductible in determining taxable profit
6,927
20,244
Permanent capital allowances in excess of depreciation
(19,872)
(22,797)
Tax relief on share options
(8,639)
Research and development additional deduction
(124,121)
(86,000)
Taxation charge for the year
203,895
9,722
10
Dividends
2025
2024
£
£
Final paid
325,000
468,900
11
Intangible fixed assets
Software
Development costs
Total
£
£
£
Cost
At 1 January 2025
207,979
1,467,398
1,675,377
Additions
18,814
283,230
302,044
At 31 December 2025
226,793
1,750,628
1,977,421
Amortisation and impairment
At 1 January 2025
5,986
689,694
695,680
Amortisation charged for the year
19,199
89,232
108,431
At 31 December 2025
25,185
778,926
804,111
Carrying amount
At 31 December 2025
201,608
971,702
1,173,310
At 31 December 2024
201,993
777,704
979,697
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
12
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Office equipment
Total
£
£
£
£
£
£
£
Cost
At 1 January 2025
3,183
140,691
161,387
256,549
1,219,010
127,733
1,908,553
Additions
1,290
12,864
6,231
398,742
7,814
426,941
Disposals
(297,241)
(297,241)
At 31 December 2025
4,473
153,555
167,618
256,549
1,320,511
135,547
2,038,253
Depreciation and impairment
At 1 January 2025
122,423
121,682
235,216
715,523
122,871
1,317,715
Depreciation charged in the year
373
19,414
25,686
21,333
195,697
5,829
268,332
Eliminated in respect of disposals
(234,992)
(234,992)
At 31 December 2025
373
141,837
147,368
256,549
676,228
128,700
1,351,055
Carrying amount
At 31 December 2025
4,100
11,718
20,250
644,283
6,847
687,198
At 31 December 2024
3,183
18,268
39,705
21,333
503,487
4,862
590,838
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Tangible fixed assets
(Continued)
- 23 -
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Motor vehicles
640,611
488,372
Business Development
14,125
640,611
502,497
13
Stocks
2025
2024
£
£
Raw materials and consumables
1,687,237
1,456,243
Finished goods and goods for resale
180,615
164,631
1,867,852
1,620,874
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,831,816
1,596,876
Amounts owed by group undertakings
46,748
47,172
Other debtors
1,637,601
1,653,117
Prepayments and accrued income
197,605
186,034
3,713,770
3,483,199
Deferred tax asset (note 20)
34,748
3,713,770
3,517,947
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
18
34,824
48,813
Obligations under finance leases
19
164,024
162,965
Other borrowings
18
60,757
72,289
Trade creditors
1,123,009
1,180,390
Amounts owed to group undertakings
5,100
100
Corporation tax
147,192
Other taxation and social security
379,490
256,766
Deferred income
455,409
469,421
Other creditors
751,205
802,704
Accruals and deferred income
207,484
250,850
3,328,494
3,244,298
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
115,656
136,496
Obligations under finance leases
19
404,468
218,675
Other borrowings
18
2,285
59,393
522,409
414,564
17
Secured creditors
The invoice financing, bank loans and obligations under finance leases and hire purchase contracts amounting to £1,431,461 (2024: £1,023,167) are secured by way of fixed and floating charges over the undertaking and all property and assets present and future including goodwill, book debts, uncalled capital, buildings fixtures and fixed plant and machinery.
In addition, the company has a cross guarantee with a related party for the value of £2,150,000.
18
Loans and overdrafts
2025
2024
£
£
Bank loans
150,480
185,309
Other loans
63,042
131,682
213,522
316,991
Payable within one year
95,581
121,102
Payable after one year
117,941
195,889
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
19
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
164,024
162,965
In two to five years
404,468
218,675
568,492
381,640
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
Obligations under finance lease and hire purchase contracts are secured against the asset to which they relate.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
209,568
187,613
-
-
Tax losses
-
-
-
34,748
209,568
187,613
-
34,748
2025
Movements in the year:
£
Liability at 1 January 2025
152,865
Charge to profit or loss
56,703
Liability at 31 December 2025
209,568
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
125,881
101,761
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
22
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
23
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
349,968
341,891
Years 2-5
1,104,265
1,165,140
After 5 years
1,595,113
1,840,515
3,049,346
3,347,546
24
Related party transactions
The company has taken advantage of the FRS 102 section 33.1A exemption from disclosing transactions entered into between members of the group.
DDC Canada
(Related party)
During the year, purchases were made from DDC Canada amounting to £20,053 (2024: £26,183). The amount due from DDC Canada at the balance sheet date was £488,635 (2024: £508,688).
Morgan Daniel Properties Limited
(Related party)
During the year, rent of £245,402 (2024: £245,402) was charged by Morgan Daniel Properties Limited to the company. The business also operated an intercompany loan account; no interest was charged on this balance. The amount due from Morgan Daniel Properties Limited at the balance sheet date was £1,145,179 (2024: £1,144,429).
25
Ultimate controlling party
The ultimate controlling party is Martin Priest due to his majority shareholding in DDC Dolphin Ultimate Holdings Ltd, the ultimate parent company of the group.
DDC Dolphin Limited's immediate parent undertaking is DDC Dolphin Holdings Limited.
The smallest and largest group of undertakings for which group financial statements are prepared is for the ultimate parent undertaking, DDC Dolphin Ultimate Holdings Ltd.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M D PriestMr A HydeMr J SmithMs Z Allen026430232025-01-012025-12-3102643023bus:Director12025-01-012025-12-3102643023bus:Director22025-01-012025-12-3102643023bus:Director32025-01-012025-12-3102643023bus:Director42025-01-012025-12-3102643023bus:RegisteredOffice2025-01-012025-12-31026430232025-12-31026430232024-01-012024-12-3102643023core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102643023core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102643023core:IntangibleAssetsOtherThanGoodwill2025-12-3102643023core:IntangibleAssetsOtherThanGoodwill2024-12-3102643023core:ComputerSoftware2025-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3102643023core:ComputerSoftware2024-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31026430232024-12-3102643023core:PlantMachinery2025-12-3102643023core:FurnitureFittings2025-12-3102643023core:ComputerEquipment2025-12-3102643023core:MotorVehicles2025-12-3102643023core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3102643023core:LandBuildings2024-12-3102643023core:PlantMachinery2024-12-3102643023core:FurnitureFittings2024-12-3102643023core:ComputerEquipment2024-12-3102643023core:MotorVehicles2024-12-3102643023core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3102643023core:WithinOneYear2025-12-3102643023core:WithinOneYear2024-12-3102643023core:AfterOneYear2025-12-3102643023core:AfterOneYear2024-12-3102643023core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102643023core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102643023core:Non-currentFinancialInstruments2025-12-3102643023core:Non-currentFinancialInstruments2024-12-3102643023core:ShareCapital2025-12-3102643023core:ShareCapital2024-12-3102643023core:OtherMiscellaneousReserve2025-12-3102643023core:OtherMiscellaneousReserve2024-12-3102643023core:RetainedEarningsAccumulatedLosses2025-12-3102643023core:RetainedEarningsAccumulatedLosses2024-12-3102643023core:ShareCapital2023-12-3102643023core:RetainedEarningsAccumulatedLosses2023-12-3102643023core:ShareCapitalOrdinaryShareClass12025-12-3102643023core:ShareCapitalOrdinaryShareClass12024-12-3102643023core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102643023core:ComputerSoftware2025-01-012025-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3102643023core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3102643023core:PlantMachinery2025-01-012025-12-3102643023core:FurnitureFittings2025-01-012025-12-3102643023core:ComputerEquipment2025-01-012025-12-3102643023core:MotorVehicles2025-01-012025-12-3102643023core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-310264302312025-01-012025-12-310264302312024-01-012024-12-3102643023core:UKTax2025-01-012025-12-3102643023core:UKTax2024-01-012024-12-3102643023core:ComputerSoftware2024-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31026430232024-12-3102643023core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3102643023core:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3102643023core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102643023core:PlantMachinery2024-12-3102643023core:FurnitureFittings2024-12-3102643023core:ComputerEquipment2024-12-3102643023core:MotorVehicles2024-12-3102643023core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3102643023core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3102643023core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3102643023core:CurrentFinancialInstruments2025-12-3102643023core:CurrentFinancialInstruments2024-12-3102643023core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102643023core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102643023core:BetweenTwoFiveYears2025-12-3102643023core:BetweenTwoFiveYears2024-12-3102643023bus:OrdinaryShareClass12025-01-012025-12-3102643023bus:OrdinaryShareClass12025-12-3102643023bus:OrdinaryShareClass12024-12-3102643023core:MoreThanFiveYears2025-12-3102643023core:MoreThanFiveYears2024-12-3102643023bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102643023bus:FRS1022025-01-012025-12-3102643023bus:Audited2025-01-012025-12-3102643023bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP