Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-302025-09-302026-05-262024-10-01falsean advertising agency.2931falsefalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04802988 2024-10-01 2025-09-30 04802988 2023-10-01 2024-09-30 04802988 2025-09-30 04802988 2024-09-30 04802988 1 2024-10-01 2025-09-30 04802988 d:Director4 2024-10-01 2025-09-30 04802988 d:Director5 2024-10-01 2025-09-30 04802988 c:Buildings 2024-10-01 2025-09-30 04802988 c:Buildings 2025-09-30 04802988 c:Buildings 2024-09-30 04802988 c:Buildings c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04802988 c:Buildings c:LongLeaseholdAssets 2024-10-01 2025-09-30 04802988 c:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 04802988 c:OtherPropertyPlantEquipment 2025-09-30 04802988 c:OtherPropertyPlantEquipment 2024-09-30 04802988 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04802988 c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04802988 c:CurrentFinancialInstruments 2025-09-30 04802988 c:CurrentFinancialInstruments 2024-09-30 04802988 c:CurrentFinancialInstruments c:WithinOneYear 2025-09-30 04802988 c:CurrentFinancialInstruments c:WithinOneYear 2024-09-30 04802988 c:ShareCapital 2025-09-30 04802988 c:ShareCapital 2024-09-30 04802988 c:CapitalRedemptionReserve 2025-09-30 04802988 c:CapitalRedemptionReserve 2024-09-30 04802988 c:RetainedEarningsAccumulatedLosses 2025-09-30 04802988 c:RetainedEarningsAccumulatedLosses 2024-09-30 04802988 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-09-30 04802988 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-09-30 04802988 d:OrdinaryShareClass1 2024-10-01 2025-09-30 04802988 d:OrdinaryShareClass1 2025-09-30 04802988 d:FRS102 2024-10-01 2025-09-30 04802988 d:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 04802988 d:FullAccounts 2024-10-01 2025-09-30 04802988 d:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04802988 c:WithinOneYear 2025-09-30 04802988 c:WithinOneYear 2024-09-30 04802988 c:BetweenOneFiveYears 2025-09-30 04802988 c:BetweenOneFiveYears 2024-09-30 04802988 2 2024-10-01 2025-09-30 04802988 e:PoundSterling 2024-10-01 2025-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04802988









ISOBEL ADVERTISING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
ISOBEL ADVERTISING LIMITED
REGISTERED NUMBER: 04802988

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025


2025

2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
49,749
48,434

Current assets
  

Debtors: amounts falling due within one year
 5 
1,566,385
1,803,049

Cash at bank and in hand
 6 
46,828
229,233

  
1,613,213
2,032,282

Creditors: amounts falling due within one year
 7 
(847,967)
(973,128)

Net current assets
  
 
 
765,246
 
 
1,059,154

Total assets less current liabilities
  
814,995
1,107,588

Provisions for liabilities
  

Other provisions
 8 
(25,000)
(25,000)

Net assets
  
789,995
1,082,588


Capital and reserves
  

Called up share capital 
 9 
50,000
50,000

Capital redemption reserve
  
100,000
100,000

Profit and loss account
  
639,995
932,588

  
789,995
1,082,588


Page 1

 
ISOBEL ADVERTISING LIMITED
REGISTERED NUMBER: 04802988
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 May 2026.




P A Houlding
S J Laing
Director
Director


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ISOBEL ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Isobel Advertising Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is 3 Brook Business Centre, Cowley Mill Road, Uxbridge, Middlesex, UB8 2FX.
The company is an advertising agency.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors note that the company is trading adequately and has sufficient working capital and other finance available to continue trading for a period of not less than 12 months from the date of approval of these financial statements. As such, the directors believe that there are no significant uncertainties in their assessment of whether the business is a going concern and therefore have prepared the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rendering of services
Revenue from a contract to provide services is recognised in the year in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the contract;
• the stage of completion of the contract at the reporting date can be measured reliably; and
• the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ISOBEL ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

Long term leasehold property
-
Over the life of the lease
Other fixed assets
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Page 4

 
ISOBEL ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.11

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Current and deferred taxation

Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
ISOBEL ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties 
 
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.


3.


Employees

The average monthly number of employees, including directors, during the year was 29 (2024 - 31).


4.


Tangible fixed assets





Long term leasehold property
Other fixed assets
Total

£
£
£



Cost


At 1 October 2024
198,475
538,241
736,716


Additions
7,043
19,048
26,091



At 30 September 2025

205,518
557,289
762,807



Depreciation


At 1 October 2024
166,988
521,294
688,282


Charge for the year
13,715
11,061
24,776



At 30 September 2025

180,703
532,355
713,058



Net book value



At 30 September 2025
24,815
24,934
49,749



At 30 September 2024
31,487
16,947
48,434

Page 6

 
ISOBEL ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
15,843
372,710

Amounts owed by group undertakings
1,338,501
1,266,764

Other debtors
56,850
21,175

Prepayments and accrued income
155,191
142,400

1,566,385
1,803,049



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
46,828
229,233

46,828
229,233



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
91,784
205,049

Amounts owed to group undertakings
599,262
452,479

Corporation tax
-
476

Other taxation and social security
58,126
83,662

Other creditors
48,060
61,896

Accruals and deferred income
50,735
169,566

847,967
973,128


Page 7

 
ISOBEL ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

8.


Provisions





Dilapidation provision

£





At 1 October 2024
25,000



At 30 September 2025
25,000


9.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



50,000 Ordinary shares of £1 each
50,000
50,000



10.


Pension commitments

The company operates a defined contribution pension scheme in respect of its staff. The pension charge represents contributions due from the company and amounted to £27,332 (2024 - £26,304). Contributions totalling £11,136 (2024 - £9,506) were outstanding as at the year end.


11.


Commitments under operating leases

At 30 September 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£



Not later than 1 year
188,481
188,481

Later than 1 year and not later than 5 years
141,360
329,841

329,841
518,322


12.


Related party transactions

During the year, the company was charged consultancy fees of £52,000 (2024 - £70,140) by Clearwater Business and Financial Planning Limited, a company with a common director. At the year end, the company owed Clearwater Business and Financial Planning Limited £4,320 (2024 - £6,240)
 
The company has adopted the exemption permitted by Financial Reporting Standard 102, not to disclose any transactions with the ultimate parent company, as it is wholly owned, or any wholly owned subsidiary undertakings of the group.

Page 8

 
ISOBEL ADVERTISING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

13.


Post balance sheet events

There are no subsequent events that require disclosure or adjustments to the financial statements.


14.


Ultimate parent company and controlling party

The ultimate parent company is Isobel Group Limited, a company incorporated in England and Wales.
There is no ultimate controlling party. 

Page 9