DelAgua Water Testing Limited 05940720 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of the manufacturing and distribution of testing kits Digita Accounts Production Advanced 6.30.9574.0 true true false 05940720 2025-01-01 2025-12-31 05940720 2025-12-31 05940720 core:CurrentFinancialInstruments 2025-12-31 05940720 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05940720 core:Non-currentFinancialInstruments 2025-12-31 05940720 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05940720 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 05940720 core:Goodwill 2025-12-31 05940720 core:OtherResidualIntangibleAssets 2025-12-31 05940720 core:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 05940720 core:OfficeEquipment 2025-12-31 05940720 core:PlantMachinery 2025-12-31 05940720 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-12-31 05940720 core:ParentEntities 2025-12-31 05940720 bus:SmallEntities 2025-01-01 2025-12-31 05940720 bus:Audited 2025-01-01 2025-12-31 05940720 bus:FilletedAccounts 2025-01-01 2025-12-31 05940720 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05940720 bus:RegisteredOffice 2025-01-01 2025-12-31 05940720 bus:Director3 2025-01-01 2025-12-31 05940720 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05940720 core:ComputerSoftware 2025-01-01 2025-12-31 05940720 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 05940720 core:Goodwill 2025-01-01 2025-12-31 05940720 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 05940720 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 05940720 core:OfficeEquipment 2025-01-01 2025-12-31 05940720 core:PlantMachinery 2025-01-01 2025-12-31 05940720 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2025-01-01 2025-12-31 05940720 core:ParentEntities core:RenderingOrReceivingServices 2025-01-01 2025-12-31 05940720 1 2025-01-01 2025-12-31 05940720 countries:EnglandWales 2025-01-01 2025-12-31 05940720 2024-12-31 05940720 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 05940720 core:Goodwill 2024-12-31 05940720 core:OtherResidualIntangibleAssets 2024-12-31 05940720 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 05940720 core:OfficeEquipment 2024-12-31 05940720 core:PlantMachinery 2024-12-31 05940720 2024-01-01 2024-12-31 05940720 2024-12-31 05940720 core:CurrentFinancialInstruments 2024-12-31 05940720 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05940720 core:Non-currentFinancialInstruments 2024-12-31 05940720 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05940720 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 05940720 core:Goodwill 2024-12-31 05940720 core:OtherResidualIntangibleAssets 2024-12-31 05940720 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 05940720 core:OfficeEquipment 2024-12-31 05940720 core:PlantMachinery 2024-12-31 05940720 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 05940720 core:ParentEntities 2024-12-31 05940720 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2024-01-01 2024-12-31 05940720 core:ParentEntities core:RenderingOrReceivingServices 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 05940720

DelAgua Water Testing Limited

Filleted Financial Statements

for the Year Ended 31 December 2025

 

DelAgua Water Testing Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 8

 

DelAgua Water Testing Limited

(Registration number: 05940720)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

1

3,176

Tangible assets

5

842

271

 

843

3,447

Current assets

 

Stocks

6

137,389

176,947

Debtors

7

282,368

350,872

Cash at bank and in hand

 

44,605

114,165

 

464,362

641,984

Creditors: Amounts falling due within one year

8

(218,968)

(302,859)

Net current assets

 

245,394

339,125

Total assets less current liabilities

 

246,237

342,572

Creditors: Amounts falling due after more than one year

8

-

(666,746)

Net assets/(liabilities)

 

246,237

(324,174)

Capital and reserves

 

Called up share capital

24,690,160

24,690,160

Retained earnings

(24,443,923)

(25,014,334)

Shareholders' funds/(deficit)

 

246,237

(324,174)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 May 2026 and signed on its behalf by:
 

.........................................
N McDougall
Director

 

DelAgua Water Testing Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

The company has £24,689,160 of redeemable preference shares in issue which are redeemable at a future agreed date between the directors and the preference share holders.The directors will not agree to the redemption unless the company is in position to repay the preference share holders. This together with the directors belief that the company will trade profitably mean the directors believe the going concern basis to be appropriate.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 29 May 2026 was Jonathan Swayne FCA, who signed for and on behalf of Mercer Lewin Limited.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

DelAgua Water Testing Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Office equipment

33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

20% reducing balance

Intellectual property

20% reducing balance

Other intangibles

10% straight line

Website costs

10% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

DelAgua Water Testing Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 6).

 

DelAgua Water Testing Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Development costs
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2025

1

72,693

47,474

249,507

369,675

Disposals

-

(72,693)

(47,474)

(249,507)

(369,674)

At 31 December 2025

1

-

-

-

1

Amortisation

At 1 January 2025

-

71,507

45,485

249,507

366,499

Amortisation charge

-

296

398

-

694

Amortisation eliminated on disposals

-

(71,803)

(45,883)

(249,507)

(367,193)

At 31 December 2025

-

-

-

-

-

Carrying amount

At 31 December 2025

1

-

-

-

1

At 31 December 2024

1

1,186

1,989

-

3,176

 

DelAgua Water Testing Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

5

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2025

3,352

9,527

12,879

Additions

-

730

730

At 31 December 2025

3,352

10,257

13,609

Depreciation

At 1 January 2025

3,352

9,256

12,608

Charge for the year

-

159

159

At 31 December 2025

3,352

9,415

12,767

Carrying amount

At 31 December 2025

-

842

842

At 31 December 2024

-

271

271

6

Stocks

2025
£

2024
£

Other inventories

137,389

176,947

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

72,176

23,004

Amounts owed by group undertakings

10

111,529

115,552

Prepayments

 

67,804

171,158

Other debtors

 

30,859

41,158

   

282,368

350,872

Debtors includes £111,529 (2024: £115,552) receivable after more than one year.

 

DelAgua Water Testing Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

20,417

49,000

Trade creditors

 

98,657

153,408

Taxation and social security

 

1,401

1,919

Other creditors

 

98,493

98,532

 

218,968

302,859

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

-

20,417

Amounts owed to group undertakings

 

-

646,329

 

-

666,746

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

20,417

 

DelAgua Water Testing Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

10

Related party transactions

Income and receivables from related parties

2025

Parent
£

Entities with joint control or significant influence
£

Management charges receivable

73,600

-

Amounts receivable from related party

73,140

38,389

2024

Parent
£

Entities with joint control or significant influence
£

Management charges receivable

146,000

-

Amounts receivable from related party

-

115,552

Expenditure with and payables to related parties

2025

Parent
£

Entities with joint control or significant influence
£

Management charges payable

12,800

84,000

2024

Parent
£

Entities with joint control or significant influence
£

Management charges payable

-

84,000

Amounts payable to related party

38,037

608,292

11

Parent and ultimate parent undertaking

The ultimate controlling party is N McDougall, by virtue of his majority shareholding in the ultimate parent company DelAgua Group Limited (a company incorporated in The Bahamas).