IRIS Accounts Production v26.1.10.61 08340118 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false Ordinary 1.00000 Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh083401182024-09-30083401182025-09-30083401182024-10-012025-09-30083401182023-09-30083401182023-10-012024-09-30083401182024-09-3008340118ns15:EnglandWales2024-10-012025-09-3008340118ns14:PoundSterling2024-10-012025-09-3008340118ns10:Director12024-10-012025-09-3008340118ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3008340118ns10:SmallEntities2024-10-012025-09-3008340118ns10:AuditExempt-NoAccountantsReport2024-10-012025-09-3008340118ns10:SmallCompaniesRegimeForDirectorsReport2024-10-012025-09-3008340118ns10:SmallCompaniesRegimeForAccounts2024-10-012025-09-3008340118ns10:FullAccounts2024-10-012025-09-3008340118ns10:OrdinaryShareClass12024-10-012025-09-3008340118ns10:OrdinaryShareClass22024-10-012025-09-3008340118ns10:Director22024-10-012025-09-3008340118ns10:Director32024-10-012025-09-3008340118ns10:RegisteredOffice2024-10-012025-09-3008340118ns5:CurrentFinancialInstruments2025-09-3008340118ns5:CurrentFinancialInstruments2024-09-3008340118ns5:Non-currentFinancialInstruments2025-09-3008340118ns5:Non-currentFinancialInstruments2024-09-3008340118ns5:ShareCapital2025-09-3008340118ns5:ShareCapital2024-09-3008340118ns5:SharePremium2025-09-3008340118ns5:SharePremium2024-09-3008340118ns5:RetainedEarningsAccumulatedLosses2025-09-3008340118ns5:RetainedEarningsAccumulatedLosses2024-09-3008340118ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-10-012025-09-3008340118ns5:LeaseholdImprovements2024-10-012025-09-3008340118ns5:PlantMachinery2024-10-012025-09-3008340118ns5:FurnitureFittings2024-10-012025-09-3008340118ns5:LandBuildings2024-09-3008340118ns5:LeaseholdImprovements2024-09-3008340118ns5:PlantMachinery2024-09-3008340118ns5:FurnitureFittings2024-09-3008340118ns5:LandBuildings2024-10-012025-09-3008340118ns5:LandBuildings2025-09-3008340118ns5:LeaseholdImprovements2025-09-3008340118ns5:PlantMachinery2025-09-3008340118ns5:FurnitureFittings2025-09-3008340118ns5:LandBuildings2024-09-3008340118ns5:LeaseholdImprovements2024-09-3008340118ns5:PlantMachinery2024-09-3008340118ns5:FurnitureFittings2024-09-3008340118ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3008340118ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3008340118ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-09-3008340118ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-09-3008340118ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-09-3008340118ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-09-3008340118ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-09-3008340118ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-09-3008340118ns5:WithinOneYear2025-09-3008340118ns5:WithinOneYear2024-09-3008340118ns5:BetweenOneFiveYears2025-09-3008340118ns5:BetweenOneFiveYears2024-09-3008340118ns5:MoreThanFiveYears2025-09-3008340118ns5:MoreThanFiveYears2024-09-3008340118ns5:AllPeriods2025-09-3008340118ns5:AllPeriods2024-09-3008340118ns5:DeferredTaxation2024-09-3008340118ns5:DeferredTaxation2025-09-3008340118ns10:OrdinaryShareClass12025-09-3008340118ns10:OrdinaryShareClass22025-09-30083401182ns10:Director22024-09-30083401182ns10:Director22023-09-30083401182ns10:Director22024-10-012025-09-30083401182ns10:Director22023-10-012024-09-30083401182ns10:Director22025-09-30083401182ns10:Director22024-09-30
REGISTERED NUMBER: 08340118 (England and Wales)













Unaudited Financial Statements

for the Year Ended 30 September 2025

for

Northern Bay Leisure Limited

Northern Bay Leisure Limited (Registered number: 08340118)






Contents of the Financial Statements
for the Year Ended 30 September 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Northern Bay Leisure Limited

Company Information
for the Year Ended 30 September 2025







DIRECTORS: S Micklewright
R Vickers
J Gregory





REGISTERED OFFICE: Osbournes
24 High Street
YARM
TS15 9AE





REGISTERED NUMBER: 08340118 (England and Wales)





ACCOUNTANTS: Clive Owen LLP
Chartered Accountants
140 Coniscliffe Road
DARLINGTON
Co Durham
DL3 7RT

Northern Bay Leisure Limited (Registered number: 08340118)

Balance Sheet
30 September 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 918,988 739,683

CURRENT ASSETS
Stocks 5 44,623 53,534
Debtors 6 186,068 176,796
Cash at bank and in hand 288,177 331,820
518,868 562,150
CREDITORS
Amounts falling due within one year 7 511,348 463,644
NET CURRENT ASSETS 7,520 98,506
TOTAL ASSETS LESS CURRENT
LIABILITIES

926,508

838,189

CREDITORS
Amounts falling due after more than one
year

8

(333,305

)

(362,535

)

PROVISIONS FOR LIABILITIES 11 (40,432 ) (34,238 )
NET ASSETS 552,771 441,416

CAPITAL AND RESERVES
Called up share capital 12 150 150
Share premium 10,046 10,046
Retained earnings 542,575 431,220
SHAREHOLDERS' FUNDS 552,771 441,416

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Northern Bay Leisure Limited (Registered number: 08340118)

Balance Sheet - continued
30 September 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 April 2026 and were signed on its behalf by:





S Micklewright - Director


Northern Bay Leisure Limited (Registered number: 08340118)

Notes to the Financial Statements
for the Year Ended 30 September 2025

1. STATUTORY INFORMATION

Northern Bay Leisure Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same account.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions which have been conducted under normal market conditions.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Income recognition
Income is recognised when the service has been provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Leasehold interest - 10% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 15% on cost

Tangible fixed assets are held at cost less accumulated depreciation.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Northern Bay Leisure Limited (Registered number: 08340118)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 61 (2024 - 66 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Leasehold Plant and and
property interest machinery fittings Totals
£    £    £    £    £   
COST
At 1 October 2024 422,064 596,802 18,800 342,805 1,380,471
Additions - 232,784 19,800 54,930 307,514
At 30 September 2025 422,064 829,586 38,600 397,735 1,687,985
DEPRECIATION
At 1 October 2024 8,441 408,346 16,915 207,086 640,788
Charge for year 8,441 69,702 4,097 45,969 128,209
At 30 September 2025 16,882 478,048 21,012 253,055 768,997
NET BOOK VALUE
At 30 September 2025 405,182 351,538 17,588 144,680 918,988
At 30 September 2024 413,623 188,456 1,885 135,719 739,683

5. STOCKS
2025 2024
£    £   
Stocks 44,623 53,534

Northern Bay Leisure Limited (Registered number: 08340118)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 173 7,369
Amounts owed by group undertakings 4,088 3,344
Other debtors 23,661 24,171
Directors' current accounts 61,418 66,432
Prepayments and accrued income 96,728 75,480
186,068 176,796

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 149,806 166,597
Trade creditors 116,104 100,770
Taxation and social security 178,518 154,381
Other creditors 6,065 2,370
Accruals and deferred income 60,855 39,526
511,348 463,644

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 34,607 137,018
Bank loans - 2-5 years 67,821 47,099
Bank loans more 5 yr by instal 230,877 178,418
333,305 362,535

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 230,877 178,418

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 205,312 205,312
Between one and five years 619,873 747,915
In more than five years - 77,270
825,185 1,030,497

Northern Bay Leisure Limited (Registered number: 08340118)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2025

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Mortgage 349,310 232,332

Bank loans are secured by a fixed and floating charge over freehold property.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 40,432 34,238

Deferred
tax
£   
Balance at 1 October 2024 34,238
Accelerated capital allowances 6,194
Balance at 30 September 2025 40,432

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100
50 Ordinary A £1 50 50
150 150

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 2024
£    £   
R Vickers
Balance outstanding at start of year 66,432 61,447
Amounts advanced 61,436 66,435
Amounts repaid (66,450 ) (61,450 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 61,418 66,432

Nil interest has been charged on the loan made to the director.