IRIS Accounts Production v26.1.10.61 02920686 Board of Directors Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false 8267 2748 5519 2105 624 7624 3372 8267 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 02920686 2024-09-30 02920686 2025-09-30 02920686 2024-10-01 2025-09-30 02920686 2023-09-30 02920686 2023-10-01 2024-09-30 02920686 2024-09-30 02920686 ns15:EnglandWales 2024-10-01 2025-09-30 02920686 ns14:PoundSterling 2024-10-01 2025-09-30 02920686 ns10:Director1 2024-10-01 2025-09-30 02920686 ns10:Director2 2024-10-01 2025-09-30 02920686 ns10:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 02920686 ns10:SmallEntities 2024-10-01 2025-09-30 02920686 ns10:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 02920686 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 02920686 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 02920686 ns10:FullAccounts 2024-10-01 2025-09-30 02920686 ns10:Director1 41 2024-09-30 02920686 ns10:Director1 41 2023-09-30 02920686 ns10:Director1 41 2024-10-01 2025-09-30 02920686 ns10:Director1 41 2023-10-01 2024-09-30 02920686 ns10:Director1 41 2025-09-30 02920686 ns10:Director1 41 2024-09-30 02920686 ns10:CompanySecretary1 2024-10-01 2025-09-30 02920686 ns10:RegisteredOffice 2024-10-01 2025-09-30 02920686 ns5:CurrentFinancialInstruments 2025-09-30 02920686 ns5:CurrentFinancialInstruments 2024-09-30 02920686 ns5:ShareCapital 2025-09-30 02920686 ns5:ShareCapital 2024-09-30 02920686 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 02920686 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 02920686 ns5:LeaseholdImprovements 2024-10-01 2025-09-30 02920686 ns5:PlantMachinery 2024-10-01 2025-09-30 02920686 ns5:MotorVehicles 2024-10-01 2025-09-30 02920686 ns5:LeaseholdImprovements 2024-09-30 02920686 ns5:PlantMachinery 2024-09-30 02920686 ns5:MotorVehicles 2024-09-30 02920686 ns5:LeaseholdImprovements 2025-09-30 02920686 ns5:PlantMachinery 2025-09-30 02920686 ns5:MotorVehicles 2025-09-30 02920686 ns5:LeaseholdImprovements 2024-09-30 02920686 ns5:PlantMachinery 2024-09-30 02920686 ns5:MotorVehicles 2024-09-30 02920686 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 02920686 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30 02920686 2 ns10:Director2 2024-09-30 02920686 2 ns10:Director2 2023-09-30 02920686 2 ns10:Director2 2024-10-01 2025-09-30 02920686 2 ns10:Director2 2023-10-01 2024-09-30 02920686 2 ns10:Director2 2025-09-30 02920686 2 ns10:Director2 2024-09-30

REGISTERED NUMBER: 02920686 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR

CALINNOVA LTD

CALINNOVA LTD (REGISTERED NUMBER: 02920686)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

CALINNOVA LTD

COMPANY INFORMATION

FOR THE YEAR ENDED 30 SEPTEMBER 2025

| DIRECTORS: | M G Green

| Mrs S B Green

| SECRETARY: | Mrs S B Green

| REGISTERED OFFICE: | Unit 21 Spring Mill

| Avening Road

| Nailsworth

| Stroud

| Gloucestershire

| GL6 0BS

| REGISTERED NUMBER: | 02920686 (England and Wales)

| ACCOUNTANTS: | Randall & Payne LLP

| Chartered Accountants

| Chargrove House

| Shurdington Road

| Cheltenham

| Gloucestershire

| GL51 4GA

CALINNOVA LTD (REGISTERED NUMBER: 02920686)

BALANCE SHEET

30 SEPTEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 12,527 |  | 12,564 |  |

CURRENT ASSETS

Stocks | 89,367 |  | 96,010 |  |

Debtors | 5 | 11,051 |  | 11,409 |  |

Cash at bank and in hand | 28,503 |  | 71,219 |  |

128,921 |  | 178,638 |  |

CREDITORS

Amounts falling due within one year | 6 | 64,137 |  | 75,812 |  |

NET CURRENT ASSETS | 64,784 |  | 102,826 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 77,311 |  | 115,390 |  |

PROVISIONS FOR LIABILITIES | 2,958 |  | 3,200 |  |

NET ASSETS | 74,353 |  | 112,190 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 74,253 |  | 112,090 |  |

SHAREHOLDERS' FUNDS | 74,353 |  | 112,190 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CALINNOVA LTD (REGISTERED NUMBER: 02920686)

BALANCE SHEET - continued

30 SEPTEMBER 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 June 2026 and were signed on its behalf by:

Mrs S B Green - Director

M G Green - Director

CALINNOVA LTD (REGISTERED NUMBER: 02920686)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

1. | STATUTORY INFORMATION

| Calinnova Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover represents net invoiced goods, excluding value added tax and is recognised at the point the sales invoice is raised once the transaction is complete.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Improvements to property | - | 25% on reducing balance

| Plant and machinery | - | 33% on cost and 25% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Financial instruments

| Financial Instruments are classified by the directors as basic or advanced following the conditions in FRS 102 Section 11. Basic financial instruments are recognised at amortised cost using the effective interest method.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

CALINNOVA LTD (REGISTERED NUMBER: 02920686)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Research and development

| Expenditure on research and development is written off in the year in which it is incurred.

| Foreign currencies

| Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Sales made in foreign currencies are translated into sterling at the rate ruling on the date the foreign price list was established. Exchange differences are taken into account in arriving at the operating profit.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Going concern

| There are no material uncertainties that may cast significant doubt about the company's ability to continue as a going concern.

| Provisions

| Provisions are recognised only where it is probable that a present obligation exists as a result of a past transaction or an event prior to the balance sheet date. In addition, a provision is only recgonised where the amounts can be reliably estimated. Where material, provisions are calculated on a discounted basis.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 5 (2024 - 5 ) .

4. | TANGIBLE FIXED ASSETS

| Improvements |

| to |  | Plant and |  | Motor |

| property |  | machinery |  | vehicles |  | Totals

£ | £ | £ | £ |

| COST

| At 1 October 2024 | 36,475 |  | 236,304 |  | 11,663 |  | 284,442 |  |

| Additions | - |  | 5,273 |  | - |  | 5,273 |  |

| Disposals | - |  | (12,177 | ) | (11,663 | ) | (23,840 | ) |

| At 30 September 2025 | 36,475 |  | 229,400 |  | - |  | 265,875 |  |

| DEPRECIATION

| At 1 October 2024 | 34,934 |  | 225,489 |  | 11,455 |  | 271,878 |  |

| Charge for year | 386 |  | 2,443 |  | - |  | 2,829 |  |

| Eliminated on disposal | - |  | (9,904 | ) | (11,455 | ) | (21,359 | ) |

| At 30 September 2025 | 35,320 |  | 218,028 |  | - |  | 253,348 |  |

| NET BOOK VALUE

| At 30 September 2025 | 1,155 |  | 11,372 |  | - |  | 12,527 |  |

| At 30 September 2024 | 1,541 |  | 10,815 |  | 208 |  | 12,564 |  |

CALINNOVA LTD (REGISTERED NUMBER: 02920686)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 8,420 |  | 11,176 |  |

| Prepayments and accrued income | 2,631 |  | 233 |  |

11,051 |  | 11,409 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 7,564 |  | 18,942 |  |

| Corporation Tax | 2,760 |  | 14,564 |  |

| Social security and other taxes | 2,160 |  | 3,228 |  |

| Wages control account | 7,831 |  | 8,909 |  |

| Pension Control Account | 641 |  | 598 |  |

| VAT | 1,580 |  | 4,512 |  |

| Accruals & other creditors | 14,087 |  | 11,920 |  |

| Other creditors - Greenteam | 24,142 |  | 4,872 |  |

| Directors' current accounts | 3,372 |  | 8,267 |  |

64,137 |  | 75,812 |  |

7. | SECURED DEBTS

| The company has a debenture with Barclays Bank PLC. The amount secured is all monies are to be due or become due from the company to the chargee on any account whatsoever. The charge includes fixed and floating charges over the undertaking and all property and assets present and future including goodwill, bookdebts, uncalled capital, buildings, fixtures, fixed plant and machinery.

8. | TRANSACTIONS WITH DIRECTORS

| The following advances and credits to directors subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 | 2024 |

£ | £ |

| M G Green and Mrs S B Green

| Balance outstanding at start of year | (8,267 | ) | (2,748 | ) |

| Amounts advanced | 5,519 |  | 2,105 |  |

| Amounts repaid | (624 | ) | (7,624 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | (3,372 | ) | (8,267 | ) |

| No interest has been charged on the balance, and there no set repayment terms for the loan.

9. | RELATED PARTY DISCLOSURES

| Greenteam Holdings Limited (incorporated in England and Wales) is regarded by the directors as being the company's ultimate parent company.At the year-end, Calinnova Ltd owed Greenteam Holdings Limited £24,142 (2024: £4,872).