2024-10-01 2025-09-30 2025-09-30 false 12886392 HIGH TIDE PUB CO LTD 2026-06-05 false iso4217:GBP xbrli:pure 12886392 2024-09-30 12886392 2025-09-30 12886392 2024-10-01 2025-09-30 12886392 2023-09-30 12886392 2024-09-30 12886392 2023-10-01 2024-09-30 12886392 bus:SmallEntities 2024-10-01 2025-09-30 12886392 bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 12886392 bus:FullAccounts 2024-10-01 2025-09-30 12886392 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 12886392 core:WithinOneYear 2025-09-30 12886392 core:AfterOneYear 2025-09-30 12886392 core:WithinOneYear 2024-09-30 12886392 core:AfterOneYear 2024-09-30 12886392 core:ShareCapital 2025-09-30 12886392 core:SharePremium 2025-09-30 12886392 core:RevaluationReserve 2025-09-30 12886392 core:OtherReservesSubtotal 2025-09-30 12886392 core:RetainedEarningsAccumulatedLosses 2025-09-30 12886392 core:ShareCapital 2024-09-30 12886392 core:SharePremium 2024-09-30 12886392 core:RevaluationReserve 2024-09-30 12886392 core:OtherReservesSubtotal 2024-09-30 12886392 core:RetainedEarningsAccumulatedLosses 2024-09-30 12886392 core:LandBuildings 2025-09-30 12886392 core:PlantMachinery 2025-09-30 12886392 core:Vehicles 2025-09-30 12886392 core:FurnitureFittings 2025-09-30 12886392 core:OfficeEquipment 2025-09-30 12886392 core:NetGoodwill 2025-09-30 12886392 core:IntangibleAssetsOtherThanGoodwill 2025-09-30 12886392 core:ListedExchangeTraded 2025-09-30 12886392 core:UnlistedNon-exchangeTraded 2025-09-30 12886392 core:LandBuildings 2024-09-30 12886392 core:PlantMachinery 2024-09-30 12886392 core:Vehicles 2024-09-30 12886392 core:FurnitureFittings 2024-09-30 12886392 core:OfficeEquipment 2024-09-30 12886392 core:NetGoodwill 2024-09-30 12886392 core:IntangibleAssetsOtherThanGoodwill 2024-09-30 12886392 core:ListedExchangeTraded 2024-09-30 12886392 core:UnlistedNon-exchangeTraded 2024-09-30 12886392 core:LandBuildings 2024-10-01 2025-09-30 12886392 core:PlantMachinery 2024-10-01 2025-09-30 12886392 core:Vehicles 2024-10-01 2025-09-30 12886392 core:FurnitureFittings 2024-10-01 2025-09-30 12886392 core:OfficeEquipment 2024-10-01 2025-09-30 12886392 core:NetGoodwill 2024-10-01 2025-09-30 12886392 core:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 12886392 core:ListedExchangeTraded 2024-10-01 2025-09-30 12886392 core:UnlistedNon-exchangeTraded 2024-10-01 2025-09-30 12886392 core:MoreThanFiveYears 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments 2025-09-30 12886392 core:Non-currentFinancialInstruments 2024-09-30 12886392 dpl:CostSales 2024-10-01 2025-09-30 12886392 dpl:DistributionCosts 2024-10-01 2025-09-30 12886392 core:LandBuildings 2024-10-01 2025-09-30 12886392 core:PlantMachinery 2024-10-01 2025-09-30 12886392 core:Vehicles 2024-10-01 2025-09-30 12886392 core:FurnitureFittings 2024-10-01 2025-09-30 12886392 core:OfficeEquipment 2024-10-01 2025-09-30 12886392 dpl:AdministrativeExpenses 2024-10-01 2025-09-30 12886392 core:NetGoodwill 2024-10-01 2025-09-30 12886392 core:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 12886392 dpl:GroupUndertakings 2024-10-01 2025-09-30 12886392 dpl:ParticipatingInterests 2024-10-01 2025-09-30 12886392 dpl:GroupUndertakings core:ListedExchangeTraded 2024-10-01 2025-09-30 12886392 core:ListedExchangeTraded 2024-10-01 2025-09-30 12886392 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-10-01 2025-09-30 12886392 core:UnlistedNon-exchangeTraded 2024-10-01 2025-09-30 12886392 dpl:CostSales 2023-10-01 2024-09-30 12886392 dpl:DistributionCosts 2023-10-01 2024-09-30 12886392 core:LandBuildings 2023-10-01 2024-09-30 12886392 core:PlantMachinery 2023-10-01 2024-09-30 12886392 core:Vehicles 2023-10-01 2024-09-30 12886392 core:FurnitureFittings 2023-10-01 2024-09-30 12886392 core:OfficeEquipment 2023-10-01 2024-09-30 12886392 dpl:AdministrativeExpenses 2023-10-01 2024-09-30 12886392 core:NetGoodwill 2023-10-01 2024-09-30 12886392 core:IntangibleAssetsOtherThanGoodwill 2023-10-01 2024-09-30 12886392 dpl:GroupUndertakings 2023-10-01 2024-09-30 12886392 dpl:ParticipatingInterests 2023-10-01 2024-09-30 12886392 dpl:GroupUndertakings core:ListedExchangeTraded 2023-10-01 2024-09-30 12886392 core:ListedExchangeTraded 2023-10-01 2024-09-30 12886392 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-10-01 2024-09-30 12886392 core:UnlistedNon-exchangeTraded 2023-10-01 2024-09-30 12886392 core:NetGoodwill 2025-09-30 12886392 core:IntangibleAssetsOtherThanGoodwill 2025-09-30 12886392 core:LandBuildings 2025-09-30 12886392 core:PlantMachinery 2025-09-30 12886392 core:Vehicles 2025-09-30 12886392 core:FurnitureFittings 2025-09-30 12886392 core:OfficeEquipment 2025-09-30 12886392 core:AfterOneYear 2025-09-30 12886392 core:WithinOneYear 2025-09-30 12886392 core:ListedExchangeTraded 2025-09-30 12886392 core:UnlistedNon-exchangeTraded 2025-09-30 12886392 core:ShareCapital 2025-09-30 12886392 core:SharePremium 2025-09-30 12886392 core:RevaluationReserve 2025-09-30 12886392 core:OtherReservesSubtotal 2025-09-30 12886392 core:RetainedEarningsAccumulatedLosses 2025-09-30 12886392 core:NetGoodwill 2024-09-30 12886392 core:IntangibleAssetsOtherThanGoodwill 2024-09-30 12886392 core:LandBuildings 2024-09-30 12886392 core:PlantMachinery 2024-09-30 12886392 core:Vehicles 2024-09-30 12886392 core:FurnitureFittings 2024-09-30 12886392 core:OfficeEquipment 2024-09-30 12886392 core:AfterOneYear 2024-09-30 12886392 core:WithinOneYear 2024-09-30 12886392 core:ListedExchangeTraded 2024-09-30 12886392 core:UnlistedNon-exchangeTraded 2024-09-30 12886392 core:ShareCapital 2024-09-30 12886392 core:SharePremium 2024-09-30 12886392 core:RevaluationReserve 2024-09-30 12886392 core:OtherReservesSubtotal 2024-09-30 12886392 core:RetainedEarningsAccumulatedLosses 2024-09-30 12886392 core:NetGoodwill 2023-09-30 12886392 core:IntangibleAssetsOtherThanGoodwill 2023-09-30 12886392 core:LandBuildings 2023-09-30 12886392 core:PlantMachinery 2023-09-30 12886392 core:Vehicles 2023-09-30 12886392 core:FurnitureFittings 2023-09-30 12886392 core:OfficeEquipment 2023-09-30 12886392 core:AfterOneYear 2023-09-30 12886392 core:WithinOneYear 2023-09-30 12886392 core:ListedExchangeTraded 2023-09-30 12886392 core:UnlistedNon-exchangeTraded 2023-09-30 12886392 core:ShareCapital 2023-09-30 12886392 core:SharePremium 2023-09-30 12886392 core:RevaluationReserve 2023-09-30 12886392 core:OtherReservesSubtotal 2023-09-30 12886392 core:RetainedEarningsAccumulatedLosses 2023-09-30 12886392 core:AfterOneYear 2024-10-01 2025-09-30 12886392 core:WithinOneYear 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:CostValuation 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-10-01 2025-09-30 12886392 core:Non-currentFinancialInstruments core:CostValuation 2025-09-30 12886392 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-09-30 12886392 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-09-30 12886392 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-09-30 12886392 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-09-30 12886392 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-09-30 12886392 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-09-30 12886392 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-09-30 12886392 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-09-30 12886392 core:Non-currentFinancialInstruments core:CostValuation 2024-09-30 12886392 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-09-30 12886392 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-09-30 12886392 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-09-30 12886392 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-09-30 12886392 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-09-30 12886392 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-09-30 12886392 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-09-30 12886392 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-09-30 12886392 bus:Director1 2024-10-01 2025-09-30

HIGH TIDE PUB CO LTD

Registered Number
12886392
(England and Wales)

Unaudited Financial Statements for the Year ended
30 September 2025

HIGH TIDE PUB CO LTD
Company Information
for the year from 1 October 2024 to 30 September 2025

Director | Mr M W Mullett

Registered Address | The Anchor Cottage
| Chideock
| Bridport
| DT6 6JU

Place of Business | The Anchor Inn,
| Seatown,
| Chideock, Bridport,
| Dorset,
| DT6 6JU

Registered Number | 12886392 (England and Wales)

HIGH TIDE PUB CO LTD
Balance Sheet as at
30 September 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 71,329 |  |  |  | 69,975
Investment property | 4 |  |  | 492,902 |  |  |  | 490,982
|  |  |  | 564,231 |  |  |  | 560,957
Current assets |  |  |  |  |  |  |  |
Stocks |  | 34,449 |  |  |  | 25,365 |  |
Debtors | 5 | 57,130 |  |  |  | 43,441 |  |
Cash at bank and on hand |  | 491,110 |  |  |  | 388,158 |  |
|  | 582,689 |  |  |  | 456,964 |  |
Creditors amounts falling due within one year | 6 | (373,214) |  |  |  | (347,705) |  |
Net current assets (liabilities) |  |  |  | 209,475 |  |  |  | 109,259
Total assets less current liabilities |  |  |  | 773,706 |  |  |  | 670,216
Provisions for liabilities |  |  |  | (19,867) |  |  |  | (20,393)
Net assets |  |  |  | 753,839 |  |  |  | 649,823
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 1 |  |  |  | 1
Profit and loss account |  |  |  | 753,838 |  |  |  | 649,822
Shareholders' funds |  |  |  | 753,839 |  |  |  | 649,823

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 5 June 2026, and are signed on its behalf by:
Mr M W Mullett Director Registered Company No. 12886392

HIGH TIDE PUB CO LTD
Notes to the Financial Statements
for the year ended 30 September 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosures is required to show a true and fair view.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). Modified to include revaluation of freehold properties and to include investment properties and certain financial instruments at fair value.

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

| Judgements and key sources of estimation uncertainty
--- | ---
| In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

| Turnover policy
--- | ---
| Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

| Operating leases
--- | ---
| Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

| Employee benefits
--- | ---
| The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

| Defined contribution pension plan
--- | ---
| Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

| Current taxation
--- | ---
| The tax expense represents the sum of the tax currently payable and deferred tax. Current tax The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

| Deferred tax
--- | ---
| Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

|  | Reducing balance (%)
| Fixtures and fittings | 10

| Impairment of non-financial assets policy
--- | ---
| At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

| Investment property
--- | ---
| Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

| Stocks and work in progress
--- | ---
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential. At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

| Cash and cash equivalents
--- | ---
| Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

| Financial instruments
--- | ---
| The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

| Share capital
--- | ---
| Ordinary shares are classified as equity. Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 33 |  | 33

3. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 October 24 | 95,004 |  | 95,004
| Additions | 9,280 |  | 9,280
| At 30 September 25 | 104,284 |  | 104,284
| Depreciation and impairment
| At 01 October 24 | 25,029 |  | 25,029
| Charge for year | 7,926 |  | 7,926
| At 30 September 25 | 32,955 |  | 32,955
| Net book value
| At 30 September 25 | 71,329 |  | 71,329
| At 30 September 24 | 69,975 |  | 69,975

4. | Investment property
--- | ---

|  | £
| Fair value at 01 October 24 | 490,982
| Additions | 1,920
| At 30 September 25 | 492,902

5. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 14,001 |  | 12,648
| Other debtors | 43,129 |  | 30,793
| Total | 57,130 |  | 43,441

6. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 82,451 |  | 80,417
| Taxation and social security | 199,032 |  | 183,961
| Other creditors | 91,731 |  | 83,327
| Total | 373,214 |  | 347,705

7. | Operating lease commitments
--- | ---
| At 30 September 2025, the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £95,872 (2024 – £95,514)