ORIGIN GROUP LIMITED
Registered number: | 09628256
Balance Sheet
as at 31 March 2026
Notes |  |  | 2026 |  |  | 2025
£ | £
Fixed assets
Tangible assets | 3 |  |  | 1,966,046 |  |  | 1,964,539
Current assets
Debtors | 4 |  | 24,880 |  |  | 6,480
Investments held as current assets | 5 |  | 480,429 |  |  | 449,129
Cash at bank and in hand |  |  | 25,920 |  |  | 5,765
|  |  | 531,229 |  |  | 461,374
Creditors: amounts falling due within one year | 6 |  | (215,600) |  |  | (131,508)
Net current assets |  |  |  | 315,629 |  |  | 329,866
Total assets less current liabilities |  |  |  | 2,281,675 |  |  | 2,294,405
Creditors: amounts falling due after more than one year | 7 |  |  | (1,115,526) |  |  | (1,178,105)
Net assets |  |  |  | 1,166,149 |  |  | 1,116,300
Capital and reserves
Called up share capital |  |  |  | 110 |  |  | 110
Profit and loss account |  |  |  | 1,166,039 |  |  | 1,116,190
Shareholders' funds |  |  |  | 1,166,149 |  |  | 1,116,300
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mohammed Hussain AL-HASAN
Director
Approved by the board on 4 June 2026

ORIGIN GROUP LIMITED
Notes to the Accounts
for the year ended 31 March 2026
1 | Accounting policies
| Basis of preparation
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
| Turnover
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
| Intangible fixed assets
| Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
| Tangible fixed assets
| Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
| Freehold buildings | over 50 years
| Leasehold land and buildings | over the lease term
| Plant and machinery | over 5 years
| Fixtures, fittings, tools and equipment | over 4 years
| Investments
| Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
| Debtors
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
| Creditors
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
| Taxation
| A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 | Employees | 2026 |  | 2025
Number | Number
| Average number of persons employed by the company | 2 |  | 2
3 | Tangible fixed assets
|  | Land and buildings |  | Plant and machinery etc |  | Motor vehicles |  | Total
£ | £ | £ | £
| Cost
| At 1 April 2025 | 1,964,540 |  | 8,018 |  | 6,280 |  | 1,978,838
| Additions | 1,507 |  | - |  | - |  | 1,507
| At 31 March 2026 | 1,966,047 |  | 8,018 |  | 6,280 |  | 1,980,345
| Depreciation
| At 1 April 2025 | - |  | 8,019 |  | 6,280 |  | 14,299
| At 31 March 2026 | - |  | 8,019 |  | 6,280 |  | 14,299
| Net book value
| At 31 March 2026 | 1,966,047 |  | (1) |  | - |  | 1,966,046
| At 31 March 2025 | 1,964,540 |  | (1) |  | - |  | 1,964,539
4 | Debtors | 2026 |  | 2025
£ | £
| Trade debtors | 24,880 |  | 6,480
5 | Investments held as current assets | 2026 |  | 2025
£ | £
| Fair value
| Listed investments | 480,429 |  | 449,129
6 | Creditors: amounts falling due within one year | 2026 |  | 2025
£ | £
| Trade creditors | 1,584 |  | 1,584
| Taxation and social security costs | 16,405 |  | 9,225
| Other creditors | 197,611 |  | 120,699
|  |  |  |  |  | 215,600 |  | 131,508
7 | Creditors: amounts falling due after one year | 2026 |  | 2025
£ | £
| Bank loans | 49,025 |  | 51,823
| Other creditors | 1,066,501 |  | 1,126,282
|  |  |  |  |  | 1,115,526 |  | 1,178,105
8 | Other information
| ORIGIN GROUP LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
| Unit 11
| Eagle Park
| Alfreton Road
| Derby
| DE21 4BF

ORIGIN GROUP LIMITED 09628256 false 2025-04-01 2026-03-31 2026-03-31 VT Final Accounts February 2026 Mohammed Hussain AL-HASAN No description of principal activity 09628256 2024-04-01 2025-03-31 09628256 core:WithinOneYear 2025-03-31 09628256 core:AfterOneYear 2025-03-31 09628256 core:ShareCapital 2025-03-31 09628256 core:RetainedEarningsAccumulatedLosses 2025-03-31 09628256 2025-04-01 2026-03-31 09628256 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09628256 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 09628256 bus:Director40 2025-04-01 2026-03-31 09628256 1 2025-04-01 2026-03-31 09628256 2 2025-04-01 2026-03-31 09628256 core:LandBuildings 2025-04-01 2026-03-31 09628256 core:PlantMachinery 2025-04-01 2026-03-31 09628256 core:Vehicles 2025-04-01 2026-03-31 09628256 countries:England 2025-04-01 2026-03-31 09628256 bus:FRS102 2025-04-01 2026-03-31 09628256 bus:FilletedAccounts 2025-04-01 2026-03-31 09628256 2026-03-31 09628256 core:WithinOneYear 2026-03-31 09628256 core:AfterOneYear 2026-03-31 09628256 core:ShareCapital 2026-03-31 09628256 core:RetainedEarningsAccumulatedLosses 2026-03-31 09628256 core:LandBuildings 2026-03-31 09628256 core:PlantMachinery 2026-03-31 09628256 core:Vehicles 2026-03-31 09628256 2025-03-31 09628256 core:LandBuildings 2025-03-31 09628256 core:PlantMachinery 2025-03-31 09628256 core:Vehicles 2025-03-31 iso4217:GBP xbrli:pure