104 80 Kingsley Home Care Services Limited 11731636 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is social work activities without accommodation for the elderly and disabled. Digita Accounts Production Advanced 6.30.9574.0 true false true 11731636 2024-10-01 2025-09-30 11731636 2025-09-30 11731636 bus:OrdinaryShareClass1 2025-09-30 11731636 bus:Consolidated 2025-09-30 11731636 core:RetainedEarningsAccumulatedLosses 2025-09-30 11731636 core:ShareCapital 2025-09-30 11731636 core:CurrentFinancialInstruments 2025-09-30 11731636 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 11731636 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 11731636 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-09-30 11731636 core:BetweenTwoFiveYears 2025-09-30 11731636 core:WithinOneYear 2025-09-30 11731636 core:FurnitureFittingsToolsEquipment 2025-09-30 11731636 core:LandBuildings 2025-09-30 11731636 core:MotorVehicles 2025-09-30 11731636 core:OtherRelatedParties 2025-09-30 11731636 bus:SmallEntities 2024-10-01 2025-09-30 11731636 bus:Audited 2024-10-01 2025-09-30 11731636 bus:FilletedAccounts 2024-10-01 2025-09-30 11731636 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 11731636 bus:RegisteredOffice 2024-10-01 2025-09-30 11731636 bus:CompanySecretaryDirector1 2024-10-01 2025-09-30 11731636 bus:Director1 2024-10-01 2025-09-30 11731636 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 11731636 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11731636 core:ComputerSoftware 2024-10-01 2025-09-30 11731636 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-10-01 2025-09-30 11731636 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 11731636 core:LandBuildings 2024-10-01 2025-09-30 11731636 core:MotorVehicles 2024-10-01 2025-09-30 11731636 core:Vehicles 2024-10-01 2025-09-30 11731636 core:OtherRelatedParties 2024-10-01 2025-09-30 11731636 1 2024-10-01 2025-09-30 11731636 countries:EnglandWales 2024-10-01 2025-09-30 11731636 2024-09-30 11731636 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 11731636 core:FurnitureFittingsToolsEquipment 2024-09-30 11731636 core:LandBuildings 2024-09-30 11731636 core:MotorVehicles 2024-09-30 11731636 core:OtherRelatedParties 2024-09-30 11731636 2023-10-01 2024-09-30 11731636 2024-09-30 11731636 bus:OrdinaryShareClass1 2024-09-30 11731636 core:RetainedEarningsAccumulatedLosses 2024-09-30 11731636 core:ShareCapital 2024-09-30 11731636 core:CurrentFinancialInstruments 2024-09-30 11731636 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 11731636 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 11731636 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 11731636 core:BetweenTwoFiveYears 2024-09-30 11731636 core:WithinOneYear 2024-09-30 11731636 core:FurnitureFittingsToolsEquipment 2024-09-30 11731636 core:LandBuildings 2024-09-30 11731636 core:MotorVehicles 2024-09-30 11731636 core:OtherRelatedParties 2024-09-30 11731636 core:OtherRelatedParties 2023-10-01 2024-09-30 11731636 core:OtherRelatedParties 2023-09-30 xbrli:pure iso4217:GBP xbrli:shares

Kingsley Home Care Services Limited
Annual Report and Financial Statements
Year Ended 30 September 2025

Registration number: 11731636

Kingsley Home Care Services Limited

Contents

Balance Sheet | 1
Notes to the Financial Statements | 2 to 11

Kingsley Home Care Services Limited

Balance Sheet

30 September 2025

| Note | 2025 £ | Unaudited 2024 £
Fixed assets |  |  |
Intangible assets | 4 | 905 | -
Tangible assets | 5 | 286,786 | 247,833
|  | 287,691 | 247,833
Current assets |  |  |
Debtors (including £21,381 amounts due over one year (2024 - £20,362)) | 6 | 920,695 | 782,421
Cash at bank and in hand |  | 7,461 | 4,960
|  | 928,156 | 787,381
Creditors: Amounts falling due within one year | 7 | (874,727) | (676,767)
Net current assets |  | 53,429 | 110,614
Total assets less current liabilities |  | 341,120 | 358,447
Creditors: Amounts falling due after more than one year | 7 | (1,788,943) | (1,569,925)
Net liabilities |  | (1,447,823) | (1,211,478)
Capital and reserves |  |  |
Called up share capital | 9 | 100 | 100
Profit and loss account |  | (1,447,923) | (1,211,578)
Shareholders' deficit |  | (1,447,823) | (1,211,478)

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 May 2026 and signed on its behalf by:

......................................... Mr V Thayanandarajah Director | ......................................... Mr I S Jarvis Company secretary and director |

Company Registration Number: 11731636

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Kingsley House
Clapham Road South
Lowestoft
Suffolk
NR32 1QS
England

These financial statements were authorised for issue by the Board on 23 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At the year end date, the company had net liabilities of £1,447,823 (2024: £1,211,478) and made a loss after tax of £236,345 (2024: £550,925)
The directors believe, with the support of the parent company and the directors, the company has sufficient working capital to continue to trade for the foreseeable future.
Therefore the directors continue to adopt a going concern basis in preparing the financial statements. The financial statements do not include any adjustments that would result from any change in the company's circumstances such that the going concern basis would no longer be appropriate.

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

Key sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily
apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key estimates that have a significant effect on the amounts recognised in the financial statements are described below:
Group recharges
Cost re-allocations are required in order to fairly reflect the cost of management services borne by group companies and entities under common control. These are based on judgemental estimates of the proportion of management time spent in areas of the business which are different from where the payroll cost is originally processed, and where joint contracts of employment are in place.
Intercompany loan interest
The business trades as part of a group. In addition to recharges of central costs and other trading settlements, management charges are raised to reflect the cost of funding arranged at a group level. Significant balances with group and other connected parties arise, these balances are due after more than one year. The lending company charges interest on these loans using a market rate for an equivalent third party loan.
The carrying value of amounts owed to/from group companies and entities under common control can be found in note 6 and 7.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.
Income relates to monies received for the provision of home care services and is recognised on a straight line basis over the period of service.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Land and buildings | 2% straight line
Furniture, fittings and equipment | 20-100% straight line
Motor vehicles | 20% straight line

Intangible assets

Intangible assets are stated in the balance sheet at cost, less subsequent accumulated amortisation. Costs include software development expenditure.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Software | 20% straight line

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

Financial instruments

Classification
The company holds the following financial instruments:
• Short term trade and other debtors and creditors;
• Loans with group companies and entities under common control;
• Bank loans; and
• Cash and bank balances.
All financial instruments are classified as basic.
Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.
Except for bank loans and loans with group companies and entities under common control, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.
Bank loans and loans with group companies and entities under common control are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 104 (2024 - 80).

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

4 | Intangible assets

| Software £ | Total £
Cost or valuation
At 1 October 2024 | - | -
Additions acquired separately | 1,131 | 1,131
At 30 September 2025 | 1,131 | 1,131
Amortisation
At 1 October 2024 | - | -
Amortisation charge | 226 | 226
At 30 September 2025 | 226 | 226
Carrying amount
At 30 September 2025 | 905 | 905
At 30 September 2024 | - | -

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

5 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 October 2024 | 190,858 | 95,699 | 954 | 287,511
Additions | 24,207 | 62,895 | 234 | 87,336
Disposals | - | (26,230) | - | (26,230)
At 30 September 2025 | 215,065 | 132,364 | 1,188 | 348,617
Depreciation
At 1 October 2024 | 5,141 | 34,155 | 382 | 39,678
Charge for the year | 4,733 | 43,412 | 238 | 48,383
Eliminated on disposal | - | (26,230) | - | (26,230)
At 30 September 2025 | 9,874 | 51,337 | 620 | 61,831
Carrying amount
At 30 September 2025 | 205,191 | 81,027 | 568 | 286,786
At 30 September 2024 | 185,717 | 61,544 | 572 | 247,833

Included within the net book value of land and buildings above is £205,191 (2024 - £185,717) in respect of short leasehold land and buildings.

6 | Debtors

| 2025 £ | Unaudited 2024 £
Trade debtors | 317,988 | 395,776
Prepayments | 38,366 | 25,801
Other debtors | 516,780 | 360,844
Accrued income | 47,561 | -
| 920,695 | 782,421
Less non-current portion | (21,381) | (20,362)
| 899,314 | 762,059

Details of non-current trade and other debtors

£21,381 (2024 - £20,362) of amounts owed from connected companies, included in other debtors, is classified as non current.

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

7 | Creditors

| Note | 2025 £ | Unaudited 2024 £
Due within one year |  |  |
Loans and borrowings | 8 | 645,000 | 602,500
Trade creditors |  | 25,953 | (11,759)
Taxation and social security |  | 51,210 | 44,218
Accruals and deferred income |  | 144,960 | 55,848
Other creditors |  | 7,604 | (14,040)
|  | 874,727 | 676,767

| 2025 £ | Unaudited 2024 £
Due after one year |  |
Amounts owed to entities under common control | 1,788,943 | 1,569,925

8 | Loans and borrowings

Current loans and borrowings

| 2025 £ | Unaudited 2024 £
Other borrowings | 645,000 | 602,500

Other borrowing consists of discounted bonds denominated in sterling, £. Each bond has a nominal value of £1 and have been issued at a discounted subscription price. The carrying value of bonds due on the 30 September 2026 is £645,000 (2024 - due on 30 September 2025 is £602,500). All bonds were held with companies under common control.

9 | Share capital

Allotted, called up and fully paid shares

| 2025 | Unaudited 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 100 | 100 | 100 | 100

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

10 | Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

| 2025 £ | Unaudited 2024 £
Not later than one year | 20,024 | -
Later than one year and not later than five years | 36,210 | -
| 56,234 | -

The amount of non-cancellable operating lease payments recognised as an expense during the year was £23,949 (2024 - £Nil).

11 | Related party transactions

The company has taken advantage of the exemption provided by FRS102 to not disclose transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

Summary of transactions with entities under common control

During the year the company entered into various transactions with entities under common control. Transactions entered into, and trading balances outstanding at the year end, are as shown below. Outstanding balances with entities are unsecured, interest bearing and cash settled.

Loans to related parties

2025 | Entities under common control £
At start of period | 20,029
Advanced | 303,528
Repaid | (302,176)
At end of period | 21,381

2024 | Entities under common control £
Advanced | 20,029
At end of period | 20,029

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

Terms of loans to related parties

The loans have a 366 day notice period for repayment. Interest is charged on these balances and the amounts are presented in other creditors falling due after more than one year and other debtors receivable after more than one year.

Loans from related parties

2025 | Entities under common control £
At start of period | 1,569,925
Advanced | 471,871
Repaid | (252,853)
At end of period | 1,788,943

2024 | Entities under common control £
At start of period | 828,704
Advanced | 2,362,826
Repaid | (1,621,605)
At end of period | 1,569,925

Terms of loans from related parties

The loans have a 366 day notice period for repayment. Interest is charged on these balances and the amounts are presented in other creditors falling due after more than one year and other debtors receivable after more than one year.

Discounted bonds

Discounted bonds are held with companies under common control, see note 8 for more detail.

12 | Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report was James Barrett FCA, who signed for and on behalf of PKF Francis Clark on 2 June 2026.

Kingsley Home Care Services Limited

Notes to the Financial Statements

Year Ended 30 September 2025

13 | Parent and ultimate parent undertaking

The company's immediate parent is Point Pedro Holdings Limited, incorporated in England and Wales.
These financial statements are available upon request from Kingsley House, Clapham Road South, Lowestoft, Suffolk, England, NR32 1QS
The ultimate controlling party is Thayan Family Office Limited.