Company registration number 00921321 (England and Wales)
SR & GM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SR & GM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SR & GM LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,988,524
7,068,689
Current assets
Stocks
5
166,563
311,400
Debtors
6
1,049,350
1,187,385
Cash at bank and in hand
88,299
88,707
1,304,212
1,587,492
Creditors: amounts falling due within one year
7
(3,244,867)
(2,969,593)
Net current liabilities
(1,940,655)
(1,382,101)
Total assets less current liabilities
6,047,869
5,686,588
Creditors: amounts falling due after more than one year
8
(3,381,485)
(3,084,629)
Provisions for liabilities
(955,993)
(857,574)
Net assets
1,710,391
1,744,385
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
1,709,391
1,743,385
Total equity
1,710,391
1,744,385
SR & GM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 5 June 2026 and are signed on its behalf by:
MR B G RENNIE
Mr B G Rennie
Director
Company registration number 00921321 (England and Wales)
SR & GM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

SR & GM Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor Templeback, 10 Temple Back, Bristol, United Kingdom, BS1 6FL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.true

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

SR & GM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
50 years straight line
Plant and equipment
1-12 years straight line
Fixtures and fittings
2-10 years straight line
Motor vehicles
2-10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from group companies. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

SR & GM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Retirement benefits

The company contributes to a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12

Dividends policy

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
37
35
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
30,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
30,000
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
SR & GM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
169,903
13,466,577
13,636,480
Additions
-
0
2,798,215
2,798,215
Disposals
-
0
(1,450,448)
(1,450,448)
At 31 December 2025
169,903
14,814,344
14,984,247
Depreciation and impairment
At 1 January 2025
54,992
6,512,799
6,567,791
Depreciation charged in the year
3,084
1,612,751
1,615,835
Eliminated in respect of disposals
-
0
(1,187,903)
(1,187,903)
At 31 December 2025
58,076
6,937,647
6,995,723
Carrying amount
At 31 December 2025
111,827
7,876,697
7,988,524
At 31 December 2024
114,911
6,953,778
7,068,689
5
Stocks
2025
2024
£
£
Stocks
166,563
311,400
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
994,336
981,151
Amounts owed by related parties
-
0
72,000
Other debtors
55,014
134,234
1,049,350
1,187,385
SR & GM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
50,000
50,000
Trade creditors
323,286
270,700
Taxation and social security
225,192
178,024
Other creditors
2,646,389
2,470,869
3,244,867
2,969,593
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
12,500
62,500
Other creditors
3,368,985
3,022,129
3,381,485
3,084,629

At 31 December 2025, the company's bank hold a bond and floating charge over the assets of the company, together with a charge over the company's trade debtors as security over an invoice financing facility.

 

Subsequent to the year end, all registered charges held by the bank were satisfied and released.

 

At 31 December 2025, bank borrowings, including advances under the invoice financing facility, amount to £811,588 (2024 - £808,343).

9
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
1,706,374
1,466,963
In two to five years
3,368,985
3,022,129
5,075,359
4,489,092

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The finance companies hold security over the asset that the lease relates to.

SR & GM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
119,200
103,900
11
Related party transactions
Transactions with related parties

During the year, the company made advances to the director of £23,819. Credits were received of £40,399 which resulted in amounts due to the company of £Nil (2024 - £16,580).

 

During the year, the company made advances to the director of £73.689. Credits were received of £107,641 which resulted in amounts due to the company of £Nil (2024 - £33,952).

 

2025-12-312025-01-01falsefalsefalse05 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Alexander G RennieMr Brian G RennieMiss A M RennieMr B G Rennie009213212025-01-012025-12-31009213212025-12-31009213212024-12-3100921321core:LandBuildings2025-12-3100921321core:OtherPropertyPlantEquipment2025-12-3100921321core:LandBuildings2024-12-3100921321core:OtherPropertyPlantEquipment2024-12-3100921321core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100921321core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100921321core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3100921321core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100921321core:CurrentFinancialInstruments2025-12-3100921321core:CurrentFinancialInstruments2024-12-3100921321core:Non-currentFinancialInstruments2025-12-3100921321core:Non-currentFinancialInstruments2024-12-3100921321core:ShareCapital2025-12-3100921321core:ShareCapital2024-12-3100921321core:RetainedEarningsAccumulatedLosses2025-12-3100921321core:RetainedEarningsAccumulatedLosses2024-12-3100921321bus:CompanySecretaryDirector12025-01-012025-12-3100921321core:Goodwill2025-01-012025-12-3100921321core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3100921321core:PlantMachinery2025-01-012025-12-3100921321core:FurnitureFittings2025-01-012025-12-3100921321core:MotorVehicles2025-01-012025-12-31009213212024-01-012024-12-3100921321core:NetGoodwill2024-12-3100921321core:NetGoodwill2025-12-3100921321core:NetGoodwill2024-12-3100921321core:LandBuildings2024-12-3100921321core:OtherPropertyPlantEquipment2024-12-31009213212024-12-3100921321core:LandBuildings2025-01-012025-12-3100921321core:OtherPropertyPlantEquipment2025-01-012025-12-3100921321core:AfterOneYear2025-01-012025-12-3100921321core:WithinOneYear2025-12-3100921321core:WithinOneYear2024-12-3100921321core:BetweenTwoFiveYears2025-12-3100921321core:BetweenTwoFiveYears2024-12-3100921321bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100921321bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100921321bus:FRS1022025-01-012025-12-3100921321bus:AuditExemptWithAccountantsReport2025-01-012025-12-3100921321bus:Director12025-01-012025-12-3100921321bus:Director22025-01-012025-12-3100921321bus:Director32025-01-012025-12-3100921321bus:CompanySecretary12025-01-012025-12-3100921321bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP