Woodbridge Lodge Limited

Contents

Balance Sheet	1
Notes to the Financial Statements	2 to 10

Woodbridge Lodge Limited

Balance Sheet

30 September 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	4	199,128	198,156
Current assets
Stocks	5	3,262	3,262
Debtors (including £1,875,907 due after more than one year (2024 - £1,569,895))	6	1,940,563	1,696,514
Cash at bank and in hand		117,746	47,173
		2,061,571	1,746,949
Creditors: Amounts falling due within one year	7	(428,642)	(359,603)
Net current assets		1,632,929	1,387,346
Total assets less current liabilities		1,832,057	1,585,502
Creditors: Amounts falling due after more than one year	7	-	(43,790)
Provisions for liabilities		(36,934)	(33,654)
Net assets		1,795,123	1,508,058
Capital and reserves
Called up share capital		2	2
Profit and loss account		1,795,121	1,508,056
Shareholders' funds		1,795,123	1,508,058

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 May 2026 and signed on its behalf by:
 

......................................... Mr V Thayanandarajah Director

......................................... Mr I Jarvis Director

Company Registration Number: 04175802

Woodbridge Lodge Limited

Notes to the Financial Statements

Year Ended 30 September 2025

1	General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Kingsley House
Clapham Road South
Lowestoft
Suffolk
NR32 1QS

The business address is the same as the registered office address, although the entity operates a care home in Suffolk, England.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', including Section 1A, and the Companies Act 2006. There are no material departures from FRS102.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Further information about the trading situation of the company can be found in the group accounts.

Going concern

At the year end, the company had net current liabilities of £242,978 (2024 - £182,549) (excluding amounts owed from group undertakings due over one year).

The directors believe, with the support of the parent company and the directors, the company has sufficient working capital to continue to trade for the foreseeable future. Therefore the directors continue to adopt a going concern basis in preparing the financial statements.

Woodbridge Lodge Limited

Notes to the Financial Statements

Year Ended 30 September 2025

Key accounting judgements and sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key estimates that have a significant effect on the amounts recognised in the financial statements are described below:

Group recharges
Cost re-allocations are required in order to fairly reflect the cost of management services borne by group companies and entities under common control. These are based on judgemental estimates of the proportion of management time spent in areas of the business which are different from where the payroll cost is originally processed, and where joint contracts of employment are in place.

Intercompany loan interest
The business trades as part of a group. In addition to recharges of central costs and other trading settlements, management charges are raised to reflect the cost of funding arranged at a group level. Significant balances with group and other connected parties arise, these balances are due after more than one year. The lending company charges interest on these loans using a market rate for an equivalent third party loan.

The carrying value of amounts owed to/from group companies and entities under common control can be found in note 6 and 7.

Management are required to make estimates as to the outflow of economic benefits which will be required to settle an obligation in making provisions.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the Company's activities.

Income relates to monies received for the provision of care home services and is recognised on a straight line basis over the period of residence

Government grants

COVID-19 related grants do not have any imposed specified future performance-related conditions on the company, and therefore are recognised when the grant proceeds are received or receivable. The grant agreements do include specific criteria on what these funds can be spent on and therefore spending is monitored closely by management.

Woodbridge Lodge Limited

Notes to the Financial Statements

Year Ended 30 September 2025

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Leasehold Property	2% Straight line
Furniture Fittings and Equipment	20-100% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Woodbridge Lodge Limited

Notes to the Financial Statements

Year Ended 30 September 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Loans with group companies and entities under common control; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when a company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are
cancelled.

Except for loans with group companies and entities under common control, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Loans with group companies and entities under common control are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.

 

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 40 (2024 - 39).

Woodbridge Lodge Limited

Notes to the Financial Statements

Year Ended 30 September 2025

4	Tangible assets

	Land and buildings £	Furniture, fittings and equipment  £	Total £
Cost or valuation
At 1 October 2024	155,499	133,617	289,116
Additions	12,005	35,528	47,533
Disposals	-	(40,475)	(40,475)
At 30 September 2025	167,504	128,670	296,174
Depreciation
At 1 October 2024	12,219	78,741	90,960
Charge for the year	3,350	43,211	46,561
Eliminated on disposal	-	(40,475)	(40,475)
At 30 September 2025	15,569	81,477	97,046
Carrying amount
At 30 September 2025	151,935	47,193	199,128
At 30 September 2024	143,280	54,876	198,156

Included within the net book value of land and buildings above is £151,935 (2024 - £143,280) in respect of leasehold land and buildings.
 

5

Stocks

	2025 £	2024 £
Other inventories	3,262	3,262

Woodbridge Lodge Limited

Notes to the Financial Statements

Year Ended 30 September 2025

6

Debtors

	2025  £	2024  £
Trade debtors	10,227	45,461
Amounts owed by group undertakings	1,875,907	1,569,895
Other debtors	18,659	31,851
Prepayments	25,625	19,261
Accrued income	10,145	30,046
	1,940,563	1,696,514
Less non-current portion	(1,875,907)	(1,569,895)
	64,656	126,619

Details of non-current trade and other debtors

£1,875,907 (2024 - £1,569,895) of amounts owed by group undertakings is classified as non current.

7

Creditors

	2025 £	2024 £
Due within one year
Trade creditors	20,986	20,350
Taxation and social security	135,882	87,704
Accruals and deferred income	225,957	225,427
Other creditors	45,817	26,122
	428,642	359,603